Sebang Co., Ltd
KRX:004360.KS
11610 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,373,388.758 | 1,141,950.047 | 1,290,350.586 | 1,057,709.412 | 842,238.653 | 723,284.022 | 651,682.25 | 666,130.126 | 649,012.217 | 665,864.126 | 665,187.719 | 646,453.571 | 717,999.37 | 764,646.218 | 1,394,502.628 | 1,173,681.041 | 1,192,434.811 | 1,006,529.302 |
| Cost of Revenue
| 1,244,359.547 | 1,032,608.126 | 1,168,176.899 | 963,938.196 | 766,433.448 | 652,561.251 | 591,888.735 | 608,110.293 | 583,260.88 | 598,274.436 | 595,874.58 | 603,857.29 | 649,510.025 | 691,626.732 | 1,152,414.329 | 944,211.473 | 959,359.11 | 887,673.277 |
| Gross Profit
| 129,029.211 | 109,341.922 | 122,173.687 | 93,771.216 | 75,805.204 | 70,722.771 | 59,793.515 | 58,019.833 | 65,751.336 | 67,589.69 | 69,313.139 | 42,596.281 | 68,489.345 | 73,019.486 | 242,088.299 | 229,469.568 | 233,075.701 | 118,856.025 |
| Gross Profit Ratio
| 0.094 | 0.096 | 0.095 | 0.089 | 0.09 | 0.098 | 0.092 | 0.087 | 0.101 | 0.102 | 0.104 | 0.066 | 0.095 | 0.095 | 0.174 | 0.196 | 0.195 | 0.118 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 755.419 | 646.234 | 644.97 | 0 |
| General & Administrative Expenses
| 11,277.923 | 10,299.717 | 7,658.177 | 6,544.419 | 5,817.555 | 6,345.282 | 5,765.183 | 5,660.554 | 6,272.254 | 6,576.698 | 6,486.52 | 4,704.481 | 5,667.503 | 5,444.082 | 7,621.925 | 7,888.745 | 8,468.738 | 7,823.148 |
| Selling & Marketing Expenses
| 7,765.497 | 8,473.053 | 9,288.091 | 4,786.588 | 4,712.265 | 4,025.261 | 2,649.77 | 1,912.94 | 2,654.797 | 2,214.76 | 1,654.375 | 1,161.403 | 1,619.924 | 1,666.346 | 42,654.519 | 35,255.219 | 33,216.008 | 18,917.777 |
| SG&A
| 19,043.42 | 78,741.183 | 16,946.268 | 11,331.007 | 10,529.82 | 10,370.543 | 8,414.953 | 7,573.494 | 8,927.051 | 8,791.458 | 8,140.895 | 5,865.884 | 7,287.427 | 7,110.428 | 50,276.444 | 43,143.964 | 41,684.746 | 26,740.925 |
| Other Expenses
| 85,490.105 | 0 | 60,070.762 | 55,695.967 | 48,635.237 | 44,209.656 | 549.924 | -2,867.603 | -5,137.239 | -3,727.325 | -4,422.534 | 180.991 | 123.857 | 22,458.405 | -6,958.754 | -7,046.079 | -7,975.88 | -4,356.506 |
| Operating Expenses
| 104,533.525 | 73,456.201 | 77,017.03 | 67,026.974 | 59,165.057 | 54,580.199 | 48,373.254 | 46,535.063 | 46,073.07 | 41,670.773 | 40,714.39 | 28,698.17 | 34,050.131 | 29,568.833 | 91,218.071 | 85,457.09 | 86,682.15 | 63,923.656 |
| Operating Income
| 24,495.686 | 37,083.501 | 70,086.693 | 60,480.235 | 49,093.593 | 16,142.572 | 11,420.261 | 11,484.77 | 19,678.266 | 25,918.917 | 28,598.749 | 13,898.111 | 34,439.214 | 44,979.795 | 150,870.226 | 144,012.477 | 146,393.551 | 54,932.371 |
| Operating Income Ratio
| 0.018 | 0.032 | 0.054 | 0.057 | 0.058 | 0.022 | 0.018 | 0.017 | 0.03 | 0.039 | 0.043 | 0.021 | 0.048 | 0.059 | 0.108 | 0.123 | 0.123 | 0.055 |
| Total Other Income Expenses Net
| 74,587.353 | 44,951.989 | -4,184.088 | 11,596.91 | -3,772.948 | -7,707.699 | 40,993.813 | 25,889.859 | 32,408.324 | 28,874.784 | 20,365.048 | 27,754.561 | 42,070.959 | 31,074.924 | -8,148.191 | -10,940.48 | -13,029.853 | -5,847.708 |
| Income Before Tax
| 99,083.039 | 82,035.491 | 65,902.605 | 72,077.146 | 45,320.644 | 7,009.631 | 52,400.867 | 37,374.63 | 52,086.59 | 54,793.701 | 48,963.797 | 41,652.672 | 76,510.172 | 76,054.72 | 142,722.035 | 133,071.997 | 133,363.698 | 49,084.663 |
| Income Before Tax Ratio
| 0.072 | 0.072 | 0.051 | 0.068 | 0.054 | 0.01 | 0.08 | 0.056 | 0.08 | 0.082 | 0.074 | 0.064 | 0.107 | 0.099 | 0.102 | 0.113 | 0.112 | 0.049 |
| Income Tax Expense
| 13,611.646 | 12,071.699 | -39,624.432 | 19,643.271 | 12,710.097 | 1,515.154 | 8,867.398 | 5,961.471 | 9,743.517 | 11,408.246 | 10,036.016 | 12,300.395 | 22,422.11 | 21,236.478 | 37,024.915 | 37,647.151 | 39,198.339 | 15,816.787 |
| Net Income
| 85,451.717 | 69,758.245 | 105,390.805 | 52,432.741 | 32,534.345 | 5,516.551 | 43,415.652 | 31,314.346 | 42,034.849 | 42,953.459 | 38,486.678 | 34,349.332 | 54,223.193 | 52,448.27 | 51,318.927 | 46,935.813 | 43,802.658 | 19,512.32 |
| Net Income Ratio
| 0.062 | 0.061 | 0.082 | 0.05 | 0.039 | 0.008 | 0.067 | 0.047 | 0.065 | 0.065 | 0.058 | 0.053 | 0.076 | 0.069 | 0.037 | 0.04 | 0.037 | 0.019 |
| EPS
| 3,950.59 | 3,195 | 4,820.14 | 2,343.72 | 1,437.37 | 296.56 | 1,908.48 | 1,372 | 1,827 | 1,867 | 1,672 | 1,492 | 2,356 | 2,281 | 2,284 | 2,087 | 1,920 | 978 |
| EPS Diluted
| 3,950.59 | 3,196.18 | 4,820.14 | 2,343.72 | 1,437.37 | 296.56 | 1,908.48 | 1,372 | 1,827 | 1,867 | 1,672 | 1,492 | 2,356 | 2,281 | 2,284 | 2,087 | 1,920 | 978 |
| EBITDA
| 142,764.163 | 67,791.284 | 80,515.36 | 64,401.112 | 50,896.914 | 9,780.002 | 27,398.913 | 49,355.014 | 38,664.187 | 33,370.769 | 35,562.835 | 26,936.597 | 95,382.354 | 99,230.655 | 180,163.939 | 176,566.122 | 175,664.902 | 94,479.671 |
| EBITDA Ratio
| 0.104 | 0.059 | 0.062 | 0.061 | 0.06 | 0.014 | 0.042 | 0.074 | 0.06 | 0.05 | 0.053 | 0.042 | 0.133 | 0.13 | 0.129 | 0.15 | 0.147 | 0.094 |