Namsung Corp.
KRX:004270.KS
1286 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,151.835 | 6,935.243 | 14,224.225 | 15,086.603 | 8,078.457 | 5,933.16 | 4,026.396 | 3,128.776 | 2,311.456 | 2,851.728 | 2,065.286 | 645.472 | 2,831.159 | 3,010.854 | 2,161.264 | 2,393.296 | 3,281.221 |
Short Term Investments
| 36,356.584 | 46,324.544 | 42,178.55 | 22,080 | 22,289.694 | 25,072.989 | 16,398.724 | 12,884.694 | 18,727.59 | 14,612.3 | 13,613.511 | 9,298.693 | 8,288.177 | 21,728.85 | 18,111.108 | 15,009.539 | 9,924.885 |
Cash and Short Term Investments
| 44,508.419 | 53,259.787 | 56,402.775 | 37,166.603 | 30,368.151 | 31,006.149 | 20,425.12 | 16,013.47 | 21,039.046 | 17,464.028 | 15,678.797 | 9,944.165 | 11,119.336 | 24,739.704 | 20,272.372 | 17,402.835 | 13,206.106 |
Net Receivables
| 11,353.3 | 14,328.707 | 23,484.482 | 20,795.304 | 19,070.406 | 19,988.205 | 16,539.559 | 17,500.655 | 17,071.957 | 21,676.607 | 29,566.773 | 37,115.057 | 35,274.614 | 29,818.625 | 0 | 0 | 0 |
Inventory
| 26,530.907 | 35,205.071 | 46,565.31 | 26,996.411 | 31,945.482 | 27,135.875 | 29,040.81 | 29,452.745 | 24,875.363 | 21,920.909 | 17,409.498 | 20,882.229 | 23,448.585 | 39,592.745 | 42,376.399 | 41,415.658 | 29,607.863 |
Other Current Assets
| 6,823.282 | 0 | -0 | -0 | 0 | 0.004 | 0 | -0 | 0 | -0 | -0 | -0.001 | 0 | -0.001 | 33,916.965 | 37,308.027 | 29,662.314 |
Total Current Assets
| 89,215.908 | 102,793.565 | 126,452.567 | 84,958.318 | 81,384.04 | 78,130.233 | 66,005.49 | 62,966.87 | 62,986.366 | 61,061.543 | 62,655.069 | 67,941.45 | 69,842.536 | 94,151.073 | 96,565.736 | 96,126.52 | 72,476.283 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,129.669 | 4,174.279 | 5,059.964 | 8,281.779 | 8,013.568 | 7,533.97 | 7,667.537 | 7,796.503 | 7,734.219 | 7,951.744 | 7,951.953 | 8,238.694 | 8,398.719 | 123,041.207 | 124,471.421 | 127,520.754 | 68,809.221 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.352 |
Intangible Assets
| 57.835 | 67.302 | 89.872 | 373.374 | 715.522 | 912.978 | 929.336 | 1,074.077 | 1,096.583 | 1,102.235 | 987.903 | 956.344 | 817.494 | 1,499.772 | 1,662.882 | 1,421.738 | 1,238.266 |
Goodwill and Intangible Assets
| 57.835 | 67.302 | 89.872 | 373.374 | 715.522 | 912.978 | 929.336 | 1,074.077 | 1,096.583 | 1,102.235 | 987.903 | 956.344 | 817.494 | 1,499.772 | 1,662.882 | 1,421.738 | 1,241.618 |
Long Term Investments
| 164,450.281 | -25,982.715 | -24,067.844 | -9,400.66 | -3,755.514 | -3,907.483 | 10,220.369 | 15,397.714 | 6,682.849 | 10,590.735 | 13,838.874 | 20,090.903 | 15,549.279 | -6,563.554 | 5,792.89 | 5,238.819 | 25,775.986 |
Tax Assets
| 0 | 25,982.715 | 181,222.349 | 0 | 6,274.824 | 6,059.666 | 5,819.365 | 6,644.722 | 6,444.033 | 6,043.756 | 5,802.379 | 6,216.287 | 10,269.131 | 8,074.674 | 7,167.71 | 4,804.665 | 1,550.631 |
Other Non-Current Assets
| 259.505 | 164,116.983 | 0 | 109,060.796 | 112,159.175 | 116,354.324 | 112,793.856 | 110,655.319 | 116,796.577 | 108,764.505 | 108,842.545 | 117,970.916 | 118,057.213 | 22,228.859 | 18,585.369 | 15,489.152 | 10,522.455 |
Total Non-Current Assets
| 168,897.29 | 168,358.564 | 162,304.342 | 108,315.29 | 123,407.577 | 126,953.456 | 137,430.463 | 141,568.336 | 138,754.261 | 134,452.975 | 137,423.654 | 153,473.144 | 153,091.835 | 148,280.958 | 157,680.272 | 154,475.128 | 107,899.911 |
Total Assets
| 258,113.198 | 271,152.129 | 288,756.91 | 193,273.608 | 204,791.617 | 205,083.689 | 203,435.953 | 204,535.206 | 201,740.627 | 195,514.519 | 200,078.722 | 221,414.593 | 222,934.371 | 242,432.031 | 254,246.008 | 250,601.648 | 180,376.194 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9,996.406 | 9,958.728 | 31,467.22 | 17,759.514 | 13,704.204 | 17,569.675 | 17,837.835 | 17,705.952 | 9,602.9 | 11,020.128 | 18,499.816 | 8,993.516 | 6,012.909 | 5,378.273 | 8,272.794 | 17,875.369 | 4,290.215 |
Short Term Debt
| 87,357.939 | 91,098.218 | 66,794.242 | 69,609.015 | 65,833.624 | 77,991.884 | 71,588.699 | 89,425.453 | 88,197.765 | 87,996.697 | 74,311.446 | 102,651.496 | 98,242.21 | 113,982.699 | 106,140.837 | 91,544.381 | 59,189.201 |
Tax Payables
| 0 | 225.591 | 1,229.161 | 789.293 | 1,028.688 | 302.768 | 2,959.881 | 799.12 | 319.807 | 427.545 | 2,363.405 | 470.903 | 249.005 | 444.09 | 5.953 | 0 | 549.34 |
Deferred Revenue
| 1,958.884 | 1,882.695 | 21,444.18 | 9,651.187 | 8,479.158 | 302.768 | 8,699.379 | 7,486.592 | 6,584.916 | 6,146.706 | 8,818.636 | 8,350.948 | 4,655.953 | 3,679.317 | 5.953 | 0 | 549.34 |
Other Current Liabilities
| 23,600.426 | 23,253.747 | 0.001 | -0.001 | 0 | 8,089.219 | -0 | -0.001 | -0 | 0 | 0 | 0 | 422.041 | -0.001 | 9,070.033 | 3,844.575 | 6,284.803 |
Total Current Liabilities
| 122,913.656 | 126,193.387 | 119,705.643 | 97,019.715 | 88,016.986 | 103,953.545 | 98,125.913 | 114,617.996 | 104,385.581 | 105,163.532 | 101,629.899 | 119,995.96 | 109,333.113 | 123,040.288 | 123,489.617 | 113,264.325 | 70,313.559 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,636.364 | 671.084 | 19,902.477 | 3,594.691 | 13,000 | 1,166.667 | 5,118.507 | 4,374.872 | 9,277.678 | 5,111.564 | 1,921.96 | 5,064.543 | 4,542.3 | 10,637.3 | 15,227.852 | 22,735.735 | 33,023.191 |
Deferred Revenue Non-Current
| 16.531 | 11.2 | 17.073 | 56.508 | 70.82 | 106.066 | 129.121 | 12.266 | 19.018 | 133.405 | 135.032 | 231.5 | 6,333.748 | 0 | 0 | 8,071.367 | 8,249.226 |
Deferred Tax Liabilities Non-Current
| 21,743.894 | 21,744.716 | 22,491.057 | 12,045.984 | 12,877.224 | 12,280.297 | 12,669.555 | 12,144.566 | 12,462.413 | 12,464.289 | 13,544.386 | 16,188.275 | 16,117.275 | 16,145.621 | 17,377.306 | 16,610.679 | 5,757.27 |
Other Non-Current Liabilities
| 3,687.658 | 3,032.273 | 8,067.202 | 5,080.841 | 4,902.505 | 4,808.95 | 0 | -0 | 4,601.5 | -0 | 4,662.516 | 0 | 184.016 | 9,310.968 | 8,838.036 | 0.001 | 0.001 |
Total Non-Current Liabilities
| 27,084.447 | 25,459.273 | 50,477.809 | 20,778.024 | 30,850.549 | 18,361.98 | 17,917.184 | 16,531.704 | 26,360.609 | 17,709.258 | 20,263.893 | 21,484.319 | 27,177.339 | 36,093.889 | 41,443.194 | 47,417.782 | 47,029.688 |
Total Liabilities
| 149,998.102 | 151,652.661 | 170,183.452 | 117,797.738 | 118,867.535 | 122,315.525 | 116,043.097 | 131,149.7 | 130,746.19 | 122,872.789 | 121,893.792 | 141,480.279 | 136,510.452 | 159,134.177 | 164,932.81 | 160,682.107 | 117,343.247 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 | 18,106.08 |
Retained Earnings
| 59,967.581 | 72,087.653 | 68,761.752 | 31,216.511 | 45,538.522 | 48,360.266 | 55,136.177 | 53,962.094 | 52,754.688 | 53,556.605 | 57,900.227 | 59,080.296 | 66,548.306 | 2,171.526 | 4,119.353 | 8,084.895 | 8,526.999 |
Accumulated Other Comprehensive Income/Loss
| 6,322.045 | 8,220.271 | 10,506.453 | 4,836.945 | 2,214.709 | 3,067.608 | 2,745.659 | -324.046 | 314.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 23,833.987 | 21,269.736 | 21,348.736 | 21,703.771 | 20,307.092 | 13,569.171 | 11,602.468 | 1,985.307 | 434.777 | 1,451.117 | 2,635.003 | 3,140.52 | 1,991.061 | 62,070.526 | 66,114.29 | 62,478.225 | 35,647.059 |
Total Shareholders Equity
| 108,229.693 | 119,683.74 | 118,723.022 | 75,863.307 | 86,166.403 | 83,103.125 | 87,590.384 | 74,053.481 | 71,610.124 | 73,113.802 | 78,641.311 | 80,326.896 | 86,645.446 | 82,348.132 | 88,339.723 | 88,669.2 | 62,280.138 |
Total Equity
| 108,115.096 | 119,499.468 | 118,573.457 | 75,475.869 | 85,924.082 | 82,768.164 | 87,392.856 | 73,385.506 | 70,994.437 | 72,641.729 | 78,184.93 | 79,934.314 | 86,423.919 | 83,297.854 | 89,313.197 | 89,919.541 | 63,032.947 |
Total Liabilities & Shareholders Equity
| 258,113.198 | 271,152.129 | 288,756.91 | 193,273.608 | 204,791.617 | 205,083.689 | 203,435.953 | 204,535.206 | 201,740.627 | 195,514.519 | 200,078.722 | 221,414.593 | 222,934.371 | 242,432.031 | 254,246.008 | 250,601.648 | 180,376.194 |