Northeast Electric Development Company Limited
HKEX:0042.HK
0.212 (HKD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35.427 | 35.427 | 19.788 | 19.788 | 92.556 | 32.048 | 23.881 | 12.518 | 22.001 | 33.254 | 13.618 | 14.828 | 19.96 | 22.193 | 24.338 | 13.501 | 30.241 | 26.936 | 30.663 | 14.5 | 10.707 | 7.309 | 9.54 | 4.756 | 10.557 | 4.816 | 11.913 | 5.699 | 14.552 | 14.461 | 16.518 | 17.984 | 47.278 | 39.015 | 36.634 | 28.814 | 81.689 | 45.297 | 44.536 | 25.991 | 91.355 | 29.556 | 44.598 | 30.466 | 105.125 | 54.568 | 41.507 | 16.02 | 72.183 | 30.766 | 111.256 | 34.474 | 112.173 | 89.893 | 107.519 | 38.865 | 235.15 | 55.108 | 97.121 | 36.364 | 143.275 | 102.058 | 164.232 | 108.152 | 171.013 | 220.496 | 134.809 | 113.383 | 134.384 | 140.512 | 157.058 | 106.007 | 167.559 | 136.583 | 146.552 | 99.2 | 112.16 | 86.77 | 86.519 | 61.49 | 64.398 | 220.212 | 180.988 | 162.06 | 206.207 | 159.873 | 308.504 | 276.87 | 347.147 | 323.542 | 378.808 | 389.591 |
Cost of Revenue
| 20.083 | 20.083 | 9.515 | 9.515 | 18.265 | 21.422 | 17.828 | 11.268 | 7.643 | 17.78 | 9.507 | 9.822 | 12.428 | 12.925 | 20.087 | 6.316 | 18.55 | 15.882 | 13.591 | 7.826 | 9.359 | 5.28 | 8.231 | 3.926 | 9.629 | 2.986 | 9.255 | 4.1 | 14.265 | 11.884 | 13.407 | 14.394 | 34.849 | 28.843 | 23.851 | 23.684 | 66.333 | 32.657 | 29.35 | 20.829 | 70.334 | 19.505 | 30.378 | 18.27 | 66.414 | 35.106 | 41.91 | 12.828 | 65.674 | 22.222 | 72.756 | 30.278 | 85.611 | 81.546 | 77.878 | 29.469 | 171.919 | 39.772 | 61.37 | 26.497 | 110.048 | 78.75 | 131.337 | 84.47 | 153.113 | 174.852 | 111.502 | 87.69 | 88.164 | 107.91 | 128.23 | 76.638 | 111.684 | 102.779 | 111.964 | 78.815 | 74.122 | 64.43 | 65.898 | 45.167 | 30.225 | 164.796 | 124.003 | 107.019 | 132.567 | 108.336 | 203.154 | 193.118 | 317.945 | 283.982 | 333.966 | 396.355 |
Gross Profit
| 15.344 | 15.344 | 10.273 | 10.273 | 74.291 | 10.626 | 6.053 | 1.25 | 14.357 | 15.474 | 4.111 | 5.006 | 7.532 | 9.267 | 4.251 | 7.185 | 11.691 | 11.054 | 17.072 | 6.674 | 1.348 | 2.029 | 1.31 | 0.83 | 0.928 | 1.83 | 2.659 | 1.599 | 0.286 | 2.577 | 3.111 | 3.59 | 12.428 | 10.172 | 12.784 | 5.129 | 15.356 | 12.641 | 15.187 | 5.162 | 21.02 | 10.051 | 14.22 | 12.196 | 38.712 | 19.462 | -0.402 | 3.192 | 6.51 | 8.544 | 38.5 | 4.196 | 26.562 | 8.347 | 29.642 | 9.396 | 63.231 | 15.335 | 35.752 | 9.867 | 33.227 | 23.308 | 32.895 | 23.682 | 17.9 | 45.644 | 23.307 | 25.693 | 46.22 | 32.602 | 28.827 | 29.369 | 55.875 | 33.804 | 34.588 | 20.386 | 38.038 | 22.341 | 20.621 | 16.323 | 34.174 | 55.417 | 56.985 | 55.041 | 73.64 | 51.538 | 105.35 | 83.752 | 29.203 | 39.559 | 44.843 | -6.764 |
Gross Profit Ratio
| 0.433 | 0.433 | 0.519 | 0.519 | 0.803 | 0.332 | 0.253 | 0.1 | 0.653 | 0.465 | 0.302 | 0.338 | 0.377 | 0.418 | 0.175 | 0.532 | 0.387 | 0.41 | 0.557 | 0.46 | 0.126 | 0.278 | 0.137 | 0.174 | 0.088 | 0.38 | 0.223 | 0.281 | 0.02 | 0.178 | 0.188 | 0.2 | 0.263 | 0.261 | 0.349 | 0.178 | 0.188 | 0.279 | 0.341 | 0.199 | 0.23 | 0.34 | 0.319 | 0.4 | 0.368 | 0.357 | -0.01 | 0.199 | 0.09 | 0.278 | 0.346 | 0.122 | 0.237 | 0.093 | 0.276 | 0.242 | 0.269 | 0.278 | 0.368 | 0.271 | 0.232 | 0.228 | 0.2 | 0.219 | 0.105 | 0.207 | 0.173 | 0.227 | 0.344 | 0.232 | 0.184 | 0.277 | 0.333 | 0.247 | 0.236 | 0.205 | 0.339 | 0.257 | 0.238 | 0.265 | 0.531 | 0.252 | 0.315 | 0.34 | 0.357 | 0.322 | 0.341 | 0.302 | 0.084 | 0.122 | 0.118 | -0.017 |
Reseach & Development Expenses
| 0.526 | 0.526 | 0.583 | 0.583 | 0.266 | 1.259 | 0.397 | 0.84 | 0.724 | 0.706 | 0.729 | 0 | 2.502 | 0 | 0 | 0 | 1.022 | 0 | 0 | 0 | 1.243 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0.173 | 0 | 0.142 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.087 | 8.087 | 4.348 | 4.348 | 18.183 | 6.11 | 1.08 | 14.893 | -10.682 | 17.005 | -1.092 | 3.892 | 3.199 | 5.197 | 5.518 | 3.926 | -7.999 | 4.894 | -5.015 | 7.541 | -10.203 | 9.578 | 0.151 | 7.838 | 13.786 | 8.316 | -6.787 | 15.753 | -9.947 | 9.274 | -2.088 | 6.898 | 3.887 | 5.749 | -3.014 | 6.189 | 2.636 | 6.777 | -2.125 | 6.99 | 0.655 | 7.351 | -0.796 | 7.649 | 3.446 | 6.878 | 6.839 | 7.972 | -18.107 | 8.98 | 12.109 | 9.179 | 6.827 | 10.61 | 9.643 | 11.021 | 7.938 | 8.017 | 17.091 | 11.518 | 18.801 | 13.036 | 15.757 | 13.037 | 24.605 | 17.343 | 17.088 | 16.904 | 23.399 | 19.713 | 21.257 | 15.435 | 12.385 | 21.94 | 23.36 | 16.35 | 20.025 | 12.624 | 9.328 | 9.495 | 16.175 | 31.99 | 33.441 | 27.379 | 44.737 | 25.592 | 62.657 | 41.678 | 394.475 | 50.238 | 170.809 | 39.738 |
Selling & Marketing Expenses
| 12.404 | 12.404 | 9.663 | 9.663 | 70.298 | 6.438 | 2.07 | 5.533 | 18.508 | 6.485 | 6.56 | 4.083 | 9.307 | 7.962 | 6.906 | 7.61 | 13.192 | 8.546 | 13.167 | 4.226 | 1.912 | 1.338 | 1.133 | 0.764 | 2.04 | 0.516 | 2.53 | 0.706 | 1.975 | 2.891 | 3.782 | 1.355 | 3.466 | 3.736 | 5.63 | 1.707 | 4.407 | 4.284 | 6.207 | 1.428 | 3.348 | 3.462 | 3.301 | 5.67 | 7.264 | 4.869 | 2.416 | 3.162 | 6.644 | 5.487 | 14.641 | 4.279 | 2.229 | 7.493 | 8.985 | 5.079 | 12.042 | 6.175 | 18.215 | 6.207 | 14.037 | 14.691 | 12.281 | 7.114 | 3.419 | 16.803 | 22.532 | 9.643 | 14.574 | 10.426 | 6.362 | 8.4 | 16.823 | 10.763 | 8.94 | 3.227 | 10.355 | 4.1 | 3.944 | 3.913 | 4.358 | 14.667 | 12.719 | 13.455 | 17.923 | 15.749 | 15.511 | 38.403 | 41.78 | 47.738 | 39.774 | 58.538 |
SG&A
| 19.715 | 19.715 | 14.181 | 14.181 | 89.225 | 12.548 | 3.149 | 20.426 | 7.825 | 23.49 | 5.468 | 7.975 | 12.506 | 13.159 | 12.423 | 11.536 | 5.193 | 13.44 | 8.153 | 11.768 | -8.291 | 10.916 | 1.285 | 8.602 | 15.826 | 8.832 | -4.257 | 16.459 | -7.973 | 12.165 | 1.694 | 8.252 | 7.352 | 9.485 | 2.616 | 7.896 | 7.043 | 11.061 | 4.082 | 8.418 | 4.003 | 10.814 | 2.505 | 13.319 | 10.71 | 11.747 | 9.254 | 11.135 | -11.463 | 14.467 | 26.75 | 13.458 | 9.057 | 18.103 | 18.628 | 16.099 | 19.98 | 14.192 | 35.306 | 17.725 | 32.838 | 27.727 | 28.038 | 20.151 | 28.024 | 34.146 | 39.62 | 26.547 | 37.973 | 30.139 | 27.62 | 23.834 | 29.208 | 32.703 | 32.301 | 19.577 | 30.381 | 16.724 | 13.272 | 13.407 | 20.533 | 46.656 | 46.16 | 40.834 | 62.66 | 41.341 | 78.169 | 80.081 | 436.255 | 97.976 | 210.583 | 98.277 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -0.588 | -0.439 | 0.03 | 37.245 | 0.524 | 0.01 | -0.198 | 0.133 | 0.518 | 0.558 | 0.069 | 0.516 | 0.023 | -0 | -0.104 | 0.05 | 0.153 | 3.241 | -319.152 | 8.658 | 0.608 | -0.139 | 0.443 | -0 | -0.001 | 0 | 0.098 | 0.05 | 0.037 | 0.009 | 0.143 | 0.011 | 0.032 | 0.002 | 5.565 | 0.143 | 0.024 | 0.022 | 6.268 | -0.001 | 0.083 | 0.005 | 9.709 | 0.16 | -0 | 0.006 | 0.329 | -0.095 | -0.034 | 0.015 | 0.212 | -0.074 | 0.016 | 0.009 | 0.054 | 0.309 | 0.089 | 0.048 | -216.628 | -23.211 | 0.146 | 0.108 | -2.06 | 0.395 | 0.218 | 0.506 | -7.07 | 0.935 | 0.122 | 2.959 | -12.438 | 0.034 | 0.015 | -0.122 | -39.167 | 5.587 | 5.784 | 1.614 | 18.579 | 5.954 | 5.639 | 5.017 | -151.49 | 2.078 | 11.012 | -3.852 |
Operating Expenses
| 13.96 | 13.96 | 14.493 | 14.493 | 82.122 | 10.845 | 2.957 | 20.827 | 26.253 | 17.111 | 12.73 | 7.726 | 15.456 | 12.971 | 13.022 | 11.255 | 25.038 | 13.718 | 16.891 | 11.97 | 13.364 | 11.195 | 10.154 | 8.926 | 18.901 | 9.175 | 7.405 | 16.771 | 14.345 | 12.241 | 11.682 | 8.361 | 11.814 | 9.744 | 11.614 | 7.97 | 12.05 | 11.325 | 13.37 | 8.573 | 9.633 | 10.89 | 12.299 | 13.576 | 18.058 | 12.04 | 9.337 | 11.287 | 14.549 | 14.514 | 28.408 | 13.516 | 15.057 | 18.122 | 18.628 | 16.099 | 20.066 | 14.2 | 35.306 | 17.73 | 32.919 | 27.76 | 28.093 | 20.161 | 28.06 | 34.422 | 40.007 | 26.897 | 38.593 | 31.037 | 28.331 | 24.437 | 30.243 | 33.556 | 33.225 | 20.523 | 33.415 | 17.781 | 13.957 | 14.167 | 21.578 | 47.786 | 47.533 | 42.327 | 64.571 | 42.512 | 80.651 | 81.605 | 439.408 | 99.085 | 215.389 | 100.388 |
Operating Income
| -2.52 | -2.52 | -4.624 | -4.624 | -8.23 | -3.278 | 5.405 | -20.378 | -6.406 | -2.075 | -8.875 | -2.988 | -96.655 | 175.33 | -8.283 | -4.387 | -34.84 | -2.228 | 1.744 | -5.119 | 4.171 | 25.821 | -9.795 | -8.072 | -50.525 | -16.826 | -5.192 | -15.575 | -69.542 | -9.727 | -8.38 | -4.666 | 8.34 | 0.481 | 1.368 | -2.67 | 9.229 | 1.648 | 1.888 | -3.503 | 7.216 | -0.94 | 1.864 | -1.15 | 17.413 | 7.279 | -9.916 | -8.213 | -52.387 | -6.038 | 5.55 | 14.983 | 2.77 | -10.247 | 10.025 | -7.472 | 18.485 | -0.003 | -1.667 | -8.576 | -66.768 | -4.094 | 0.981 | 0.12 | -93.856 | 17.161 | -10.505 | 5.316 | 23.183 | 3.246 | 6.614 | 8.257 | 29.143 | 6.138 | 7.38 | 7.281 | 11.785 | 4.733 | 8.375 | 2.201 | 41.713 | 15.843 | 4.016 | 3.601 | 30.719 | 3.206 | 53.6 | -9.508 | -467.25 | -81.552 | -196.776 | -147.073 |
Operating Income Ratio
| -0.071 | -0.071 | -0.234 | -0.234 | -0.089 | -0.102 | 0.226 | -1.628 | -0.291 | -0.062 | -0.652 | -0.201 | -4.843 | 7.9 | -0.34 | -0.325 | -1.152 | -0.083 | 0.057 | -0.353 | 0.39 | 3.533 | -1.027 | -1.697 | -4.786 | -3.494 | -0.436 | -2.733 | -4.779 | -0.673 | -0.507 | -0.259 | 0.176 | 0.012 | 0.037 | -0.093 | 0.113 | 0.036 | 0.042 | -0.135 | 0.079 | -0.032 | 0.042 | -0.038 | 0.166 | 0.133 | -0.239 | -0.513 | -0.726 | -0.196 | 0.05 | 0.435 | 0.025 | -0.114 | 0.093 | -0.192 | 0.079 | -0 | -0.017 | -0.236 | -0.466 | -0.04 | 0.006 | 0.001 | -0.549 | 0.078 | -0.078 | 0.047 | 0.173 | 0.023 | 0.042 | 0.078 | 0.174 | 0.045 | 0.05 | 0.073 | 0.105 | 0.055 | 0.097 | 0.036 | 0.648 | 0.072 | 0.022 | 0.022 | 0.149 | 0.02 | 0.174 | -0.034 | -1.346 | -0.252 | -0.519 | -0.378 |
Total Other Income Expenses Net
| 3.815 | 3.815 | 0.331 | 0.331 | 0.788 | 3.086 | -3.38 | 0.473 | 0.03 | 37.332 | -0.257 | 0.01 | -0.198 | 179.219 | 0.518 | 0.558 | 0.069 | 0.516 | -0.013 | -0 | -0.104 | 35.165 | 0.153 | 3.241 | -318.983 | 8.628 | 0.62 | -0.139 | 0.291 | -0.484 | -0.123 | 0.05 | 7.701 | 0.05 | 0.037 | 0.009 | 6.424 | 0.011 | 0.032 | 0.002 | 5.564 | 0.143 | 0.034 | 0.382 | 6.246 | -0.001 | 0.083 | 0.005 | 9.672 | 0.16 | -0 | 24.424 | -8.385 | -0.53 | -0.034 | -0.292 | 0.055 | -0.074 | 0.016 | 0.009 | -0.234 | 1.935 | 0.089 | 0.048 | -216.949 | -23.211 | 0.146 | 9.854 | 0.334 | -0.037 | -0.046 | 4.43 | -8.421 | 6.883 | -0.104 | 0.164 | -14.331 | 2.374 | 0.002 | -0.122 | -31.072 | 0.011 | 0.531 | -0.025 | -0.605 | 0.193 | 0.592 | 5.017 | -151.779 | 2.058 | 13.966 | -3.59 |
Income Before Tax
| 1.294 | 1.294 | -4.293 | -4.293 | -7.442 | -0.192 | 2.024 | -19.905 | -6.376 | 35.695 | -8.876 | -2.978 | -96.853 | 175.464 | -7.765 | -3.829 | -34.771 | -1.713 | 1.731 | -5.119 | 4.066 | 25.871 | -9.641 | -4.831 | -369.509 | -8.198 | -4.571 | -15.714 | -69.252 | -10.211 | -8.503 | -4.666 | 8.389 | 0.531 | 1.404 | -2.661 | 9.216 | 1.659 | 1.919 | -3.5 | 12.78 | -0.797 | 1.888 | -1.128 | 23.659 | 7.278 | -9.834 | -8.208 | -42.715 | -5.879 | 5.55 | 14.989 | 2.712 | -10.342 | 9.991 | -7.457 | 18.54 | -0.077 | -1.65 | -8.567 | -67.002 | -3.785 | 1.07 | 0.168 | -310.805 | -6.051 | -10.359 | 5.424 | 23.517 | 3.209 | 6.568 | 8.54 | 20.722 | 6.318 | 7.276 | 7.446 | -2.546 | 3.832 | 8.377 | 2.079 | 10.641 | 15.854 | 4.547 | 3.576 | 30.114 | 3.399 | 54.192 | -9.477 | -623.922 | -81.255 | -195.781 | -148.511 |
Income Before Tax Ratio
| 0.037 | 0.037 | -0.217 | -0.217 | -0.08 | -0.006 | 0.085 | -1.59 | -0.29 | 1.073 | -0.652 | -0.201 | -4.852 | 7.906 | -0.319 | -0.284 | -1.15 | -0.064 | 0.056 | -0.353 | 0.38 | 3.54 | -1.011 | -1.016 | -35.001 | -1.702 | -0.384 | -2.757 | -4.759 | -0.706 | -0.515 | -0.259 | 0.177 | 0.014 | 0.038 | -0.092 | 0.113 | 0.037 | 0.043 | -0.135 | 0.14 | -0.027 | 0.042 | -0.037 | 0.225 | 0.133 | -0.237 | -0.512 | -0.592 | -0.191 | 0.05 | 0.435 | 0.024 | -0.115 | 0.093 | -0.192 | 0.079 | -0.001 | -0.017 | -0.236 | -0.468 | -0.037 | 0.007 | 0.002 | -1.817 | -0.027 | -0.077 | 0.048 | 0.175 | 0.023 | 0.042 | 0.081 | 0.124 | 0.046 | 0.05 | 0.075 | -0.023 | 0.044 | 0.097 | 0.034 | 0.165 | 0.072 | 0.025 | 0.022 | 0.146 | 0.021 | 0.176 | -0.034 | -1.797 | -0.251 | -0.517 | -0.381 |
Income Tax Expense
| -0.003 | -0.003 | -0.017 | -0.017 | 0.238 | 0.022 | 2.177 | -0.008 | 0.391 | 0.016 | -0.026 | -0.008 | 4.071 | 179.083 | 0.251 | -0.027 | -0.247 | 0.178 | 0.689 | -0.154 | -0.913 | 2.28 | -0.171 | -0.182 | -0.332 | -0.247 | -0.205 | -0.151 | 6.957 | 0 | -0.008 | 0.048 | 2.612 | -0.114 | 0.308 | -0.003 | 2.234 | 0.77 | 0.217 | -0.017 | 1.627 | 0.215 | 1.234 | 0.344 | 1.849 | -0.011 | -0.009 | -0.018 | 4.899 | -1.173 | 0.82 | 0.051 | 3.687 | -1.658 | 2.033 | 0.058 | -0.801 | 0.367 | 0.145 | -0.05 | 0.349 | -0.135 | 0.824 | -0.019 | -3.421 | 0.258 | 0.144 | 0.134 | 1.831 | 0.22 | 0.366 | 0.253 | 0.895 | 0.283 | 0.822 | 0.419 | 3.602 | 1.672 | 2.616 | 0.286 | 1.529 | 0.722 | 1.495 | 1.434 | 0.262 | 0.567 | 4.242 | 0.299 | -2.138 | 0.101 | -1.938 | 1.243 |
Net Income
| 1.298 | 1.298 | -4.276 | -4.276 | -7.156 | -0.214 | -0.152 | -19.897 | -6.231 | 35.679 | -8.85 | -2.97 | -99.671 | 175.466 | -8.016 | -3.802 | -34.509 | -1.922 | 1.041 | -4.966 | 4.931 | 23.784 | -9.47 | -4.649 | -369.177 | -7.951 | -4.366 | -15.564 | -76.13 | -10.204 | -8.495 | -4.665 | 5.844 | 0.65 | 1.097 | -2.658 | 7.045 | 0.904 | 1.703 | -3.483 | 11.328 | -0.994 | 0.664 | -1.112 | 21.867 | 7.289 | -9.825 | -8.19 | -47.543 | -4.691 | 5.055 | 14.982 | -0.422 | -8.666 | 8.007 | -7.479 | 19.583 | -0.376 | -1.795 | -8.518 | -66.045 | -3.588 | 0.286 | 0.234 | -306.43 | -6.198 | -7.358 | 8.109 | 17.028 | 2.53 | 3.542 | 6.122 | 12.089 | 2.805 | 3.34 | 5.391 | -7.229 | 2.169 | 5.386 | 1.912 | 8.129 | 13.675 | 2.573 | 1.582 | 28.352 | 2.711 | 47.715 | -9.776 | -617.049 | -81.088 | -191.807 | -149.754 |
Net Income Ratio
| 0.037 | 0.037 | -0.216 | -0.216 | -0.077 | -0.007 | -0.006 | -1.589 | -0.283 | 1.073 | -0.65 | -0.2 | -4.994 | 7.907 | -0.329 | -0.282 | -1.141 | -0.071 | 0.034 | -0.342 | 0.461 | 3.254 | -0.993 | -0.978 | -34.97 | -1.651 | -0.366 | -2.731 | -5.232 | -0.706 | -0.514 | -0.259 | 0.124 | 0.017 | 0.03 | -0.092 | 0.086 | 0.02 | 0.038 | -0.134 | 0.124 | -0.034 | 0.015 | -0.036 | 0.208 | 0.134 | -0.237 | -0.511 | -0.659 | -0.152 | 0.045 | 0.435 | -0.004 | -0.096 | 0.074 | -0.192 | 0.083 | -0.007 | -0.018 | -0.234 | -0.461 | -0.035 | 0.002 | 0.002 | -1.792 | -0.028 | -0.055 | 0.072 | 0.127 | 0.018 | 0.023 | 0.058 | 0.072 | 0.021 | 0.023 | 0.054 | -0.064 | 0.025 | 0.062 | 0.031 | 0.126 | 0.062 | 0.014 | 0.01 | 0.137 | 0.017 | 0.155 | -0.035 | -1.777 | -0.251 | -0.506 | -0.384 |
EPS
| 0.002 | 0.002 | -0.005 | -0.005 | -0.008 | -0 | -0 | -0.023 | -0.007 | 0.041 | -0.01 | -0.003 | -0.096 | 0.2 | -0.009 | -0.004 | -0.057 | -0.002 | 0.001 | -0.006 | 0.009 | 0.027 | -0.011 | -0.005 | -0.41 | -0.009 | -0.005 | -0.018 | -0.076 | -0.012 | -0.01 | -0.005 | 0.007 | 0.001 | 0.001 | -0.003 | 0.008 | -0.001 | 0.002 | -0.004 | 0.012 | -0.001 | 0.001 | -0.001 | 0.025 | 0.008 | -0.011 | -0.009 | -0.079 | -0.005 | 0.006 | 0.017 | -0.001 | -0.01 | 0.009 | -0.009 | 0.024 | -0 | -0.002 | -0.01 | -0.057 | -0.004 | 0 | 0 | -0.31 | -0.007 | -0.01 | 0.009 | 0.016 | 0.003 | 0.004 | 0.01 | 0.012 | 0.003 | 0.003 | 0.005 | -0.007 | 0.002 | 0.005 | 0.002 | 0.008 | 0.013 | 0.003 | 0.002 | 0.029 | 0.002 | 0.047 | -0.01 | -0.6 | -0.079 | -0.19 | -0.15 |
EPS Diluted
| 0.002 | 0.002 | -0.005 | -0.005 | -0.008 | -0 | -0 | -0.023 | -0.007 | 0.041 | -0.01 | -0.003 | -0.096 | 0.2 | -0.009 | -0.004 | -0.057 | -0.002 | 0.001 | -0.006 | 0.009 | 0.027 | -0.011 | -0.005 | -0.41 | -0.009 | -0.005 | -0.018 | -0.076 | -0.012 | -0.01 | -0.005 | 0.007 | 0.001 | 0.001 | -0.003 | 0.008 | -0.001 | 0.002 | -0.004 | 0.012 | -0.001 | 0.001 | -0.001 | 0.025 | 0.008 | -0.011 | -0.009 | -0.079 | -0.005 | 0.006 | 0.017 | -0.001 | -0.01 | 0.009 | -0.009 | 0.024 | -0 | -0.002 | -0.01 | -0.057 | -0.004 | 0 | 0 | -0.31 | -0.007 | -0.01 | 0.009 | 0.016 | 0.003 | 0.004 | 0.01 | 0.012 | 0.003 | 0.003 | 0.005 | -0.007 | 0.002 | 0.005 | 0.002 | 0.008 | 0.013 | 0.003 | 0.002 | 0.029 | 0.002 | 0.047 | -0.01 | -0.6 | -0.079 | -0.19 | -0.15 |
EBITDA
| -1.605 | -1.696 | -3.8 | -3.8 | -7.406 | -2.409 | 3.228 | -19.577 | -11.905 | 36.098 | -8.64 | -2.72 | -235.909 | -2.815 | -6.699 | -4.07 | -12.516 | -1.391 | 2.539 | -5.296 | 23.405 | -9.122 | -5.444 | -8.128 | -337.613 | 2.049 | -4.199 | -15.033 | -13.533 | -9.181 | -7.898 | -4.821 | 1.957 | 0.428 | 1.924 | -2.84 | 3.951 | 1.315 | 2.154 | -3.411 | 18.125 | -0.84 | 2.431 | -1.74 | 23.89 | 7.422 | -9.739 | -8.095 | 21.919 | -5.97 | 38.366 | -33.737 | 9.795 | -9.341 | 11.013 | -6.397 | 65.748 | 2.335 | -1.563 | -7.863 | -63.906 | -4.452 | -0.307 | 3.521 | -208.114 | 11.222 | 43.276 | -5.585 | 50.996 | 6.811 | 18.721 | 4.27 | 48.161 | -0.851 | 23.085 | 5.908 | 19.015 | 4.373 | 18.783 | 6.246 | 50.508 | 17.918 | 18.975 | 12.714 | 108.116 | -48.479 | 82.203 | 2.148 | -537.542 | -70.664 | -126.858 | -107.414 |
EBITDA Ratio
| -0.045 | -0.048 | -0.192 | -0.192 | -0.08 | -0.075 | 0.135 | -1.564 | -0.541 | 1.086 | -0.634 | -0.183 | -11.819 | -0.127 | -0.275 | -0.301 | -0.414 | -0.052 | 0.083 | -0.365 | 2.186 | -1.248 | -0.571 | -1.709 | -31.98 | 0.425 | -0.352 | -2.638 | -0.93 | -0.635 | -0.478 | -0.268 | 0.041 | 0.011 | 0.053 | -0.099 | 0.048 | 0.029 | 0.048 | -0.131 | 0.198 | -0.028 | 0.055 | -0.057 | 0.227 | 0.136 | -0.235 | -0.505 | 0.304 | -0.194 | 0.345 | -0.979 | 0.087 | -0.104 | 0.102 | -0.165 | 0.28 | 0.042 | -0.016 | -0.216 | -0.446 | -0.044 | -0.002 | 0.033 | -1.217 | 0.051 | 0.321 | -0.049 | 0.379 | 0.048 | 0.119 | 0.04 | 0.287 | -0.006 | 0.158 | 0.06 | 0.17 | 0.05 | 0.217 | 0.102 | 0.784 | 0.081 | 0.105 | 0.078 | 0.524 | -0.303 | 0.266 | 0.008 | -1.548 | -0.218 | -0.335 | -0.276 |