Northeast Electric Development Company Limited

HKEX:0042.HK

0.229 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 6.4446.4448.178.1739.94919.12116.54513.60218.64517.0327.9588.50212.91384.46581.84133.255135.274134.256140.875138.539145.726117.20640.52840.96245.17627.93630.49762.11727.668.80569.74385.056123.41799.54486.27880.414124.21981.40587.83576.793107.96687.55265.64254.12181.29545.43844.40369.14856.68528.37134.80941.42474.7951.05177.94553.54365.25448.33239.17540.4449.92832.37228.76264.16765.57811.82117.53334.04741.12426.41431.76890.624112.44933.54128.91826.17861.68321.44213.8314.45814.54964.67787.973088.306100.893101.012217.528314.473425.001414.997399.011364.833388.37319.383384.459285.032260.0950312.0430225.6070
Short Term Investments 00000000000000000000139.7210036.7801.43429.723003.554014.31500256.505.34305.2360000000000267.1870000000304.69600000000000000000000000000000000000000000000
Cash and Short Term Investments 6.4446.4448.178.1739.94919.12116.54513.60218.64517.0327.9588.50212.91384.46581.84133.255135.274134.256140.875138.539145.726117.20640.52840.96245.17627.93630.49762.11727.668.80569.74385.056123.41799.54486.27880.414124.21981.40587.83576.793107.96687.55265.64254.12181.29545.43844.40369.14856.68528.37134.80941.42474.7951.05177.94553.54365.25448.33239.17540.4449.92832.37228.76264.16765.57811.82117.53334.04741.12426.41431.76890.624112.44933.54128.91826.17861.68321.44213.8314.45814.54964.67787.973088.306100.893101.012217.528314.473425.001414.997399.011364.833388.37319.383384.459285.032260.0950312.0430225.6070
Net Receivables 45.03845.03847.5247.5256.56563.87789.24582.72585.86270.29555.61958.24451.52442.55982.48132.32228.9250.25239.31928.84126.7843.872125.69995.15395.256152.002159.592143.723210.262159.44161.291152.754143.183152.926155.219148.654133.833154.288150.428156.777131.506175.713212.969185.678178.914295.365272.356194.282310.864289.357292.114215.467250.044300.68269.778260.974302.9309.867277.446308.666424.868346.124412.441529.959516.199607.518692.701422.709595.997679.503663.611395.149537.91472.545812.05676.021921.495489.224821.313701.966712.205941.767917.7470662.1391,050.7591,032.8281,280.0591,300.5931,886.3441,987.8361.58109.02592.836129.64143.354126.213108.997064.6030133.5760
Inventory 21.18621.18620.43220.43219.72718.52118.52918.01214.79616.88512.60713.65816.7118.92721.04322.89316.9112.67313.1810.6279.58810.1577.65512.09811.53315.75712.92115.86414.99226.30629.57230.38428.18147.82446.76438.77633.99142.94141.2835.14632.0850.88445.96841.95240.83252.00845.82448.96549.65872.19372.66399.08197.01281.36472.26177.38868.98397.10277.41486.63467.53997.4675.226103.98392.78392.637109.54967.9968.52172.62774.43563.66285.51493.17666.02460.36761.23643.77152.00371.10171.752253.32242.9910220.228160.823165.029423.341378.255351.949317.695311.164408.993402.673469.983461.923543.064556.930667.2320733.710
Other Current Assets 34.17734.17713.06513.06518.56830.8741.6181.6671.3670.8940.8540.8621.9592.6952.6622.152.7520.8230.7970.7531.041.0920.9283.3263.6962.6771.7821.9772.410.1340.4320.7331.0614.19925.53526.8821.0790.5991.1581.9262.694-25.281-25.325-32.636-23.429-64.292-65.047-64.178-59.401-18.778-21.187-17.254-15.254-19.711-16.471-18.439-13.17-50.791-39.409-45.782-98.782.172.17-145.584-149.0432.014-189.9372.059-150.454-154.401-152.059-101.604-97.231-255.386-262.654-0-329.974-0-295.686-258.585-232.194-175.602-189.3240-199.383-292.238-284.411-384.606-420.396-212.538-268.2421,327.2921,431.7311,368.9281,393.371,200.9561,529.2941,351.6092,112.1781,028.5622,322.2181,140.9391,683.077
Total Current Assets 106.845106.84589.1989.19104.809132.394125.937116.006120.67105.10677.03881.26684.103149.283188.025190.621183.855198.004194.17180.622183.134184.393174.811151.539157.539198.371204.792234.102255.264254.685261.038269.254296.227314.493313.797294.727301.858279.952280.701270.641275.694288.868299.254299.278308.155328.518297.535328.319357.807371.142378.399379.24447.108434.366403.512394.007423.967404.509354.626389.957443.554507.244518.599552.525525.517713.991629.846592.164555.187624.144617.755624.11638.642648.7644.338762.566714.44588.973591.462518.941566.3121,084.1621,059.38701,008.3341,020.2381,014.4592,212.892,297.6062,450.7562,452.2862,439.7172,314.5822,252.8082,312.3762,190.6912,483.6032,277.6312,112.1782,072.442,322.2182,233.8321,683.077
Non-Current Assets:
Property, Plant & Equipment, Net 53.87453.87440.75840.75857.58842.57945.98354.46261.94390.29954.99658.64861.34464.57969.23272.3975.55184.98277.48552.2552.9448.33851.01777.66178.88946.70847.66148.56548.8959.09161.30163.1364.85459.52960.73262.63762.51763.93664.08465.92367.5865.04761.6160.22963.00564.83566.52867.94969.60671.20672.63473.61875.45676.75477.67679.37781.12682.91383.81184.4584.331117.187120.125109.762110.24643.442270.842312.743370.959503.983504.94526.302509.838480.348485.095544.751550.413364.45367.65369.166370.564743.89748.8250762.335768.807773.9641,327.7681,339.8441,508.1521,523.7991,510.2131,496.9291,121.0121,119.1061,123.451,155.1461,144.4891,107.3521,086.4021,200.451,108.786866.886
Goodwill 000000-0000000000000000.0720.0720.0720.0720.0720.0720.0720.0720000000000000000000000000000000094.64494.64494.64494.64488.5340000000000000000000000000000000000000
Intangible Assets 0011.41811.41811.5511.61611.68211.74811.81411.8811.94612.01212.07812.14414.49914.58714.67514.76414.85214.94115.02915.11816.46416.56416.66416.76416.86416.96417.0643.9633.9974.0314.0654.0994.1324.1664.24.2344.2684.3024.3364.374.4034.4114.4714.5054.5394.5734.6074.6144.6744.7084.7424.814.8444.8894.9234.9725.0245.0615.11414.25214.40314.55514.70759.74859.89860.4065.6115.6915.7355.6935.7475.5895.65510.14510.28310.39410.4710.55710.60757.80758.719059.64759.53360.142146.899147.304149.346148.637150.313151.568153.721156.009157.011158.581160.3410156.953000
Goodwill and Intangible Assets -1.727011.41811.41811.5511.61611.68211.74811.81411.8811.94612.01212.07812.14414.49914.58714.67514.76414.85214.94115.02915.1916.53616.63616.73616.83616.93617.03617.1363.9633.9974.0314.0654.0994.1324.1664.24.2344.2684.3024.3364.374.4034.4114.4714.5054.5394.5734.6074.6144.6744.7084.7424.814.8444.8894.9234.9725.0245.0615.114108.896109.047109.199109.351148.28259.89860.4065.6115.6915.7355.6935.7475.5895.65510.14510.28310.39410.4710.55710.60757.80758.719059.64759.53360.142146.899147.304149.346148.637150.313151.568153.721156.009157.011158.581160.3410156.953000
Long Term Investments 19.08419.0840019.08400000000247.624198.079198.079198.079253.481253.481254.763253.48152.11651.36850.97651.22576.33378.94878.76680.075113.278120.515119.846110.467108.42104.517104.936104.548104.986112.001105.059104.228107.997105.444106.677107.225110.1760109.26500-0268.764297.146302.030303.57100000324.01100000397.571000115.944097.36100074.07500000080.70017.36917.41900000000000000
Tax Assets 1.727000-11.55000000000-198.079-198.079-198.079-253.481-253.4810-253.4810-51.368-50.9761.545-76.333-78.9481.062-80.0757.3427.3427.3427.3429.2579.2579.2579.25710.72310.72310.72310.7239.329.329.329.329.0749.0749.0749.07413.44313.44312.7312.7311.91111.91111.91111.9115.125.125.125.125.2895.2895.2895.2891.2611.2611.26100000000000000000.986006.2926.85700000000000000
Other Non-Current Assets 1.7271.72719.08419.0841.727-54.19500000004.84202.919202.919202.959253.989254.1320.793254.0110.79852.2452.7730.30378.1280.69-0.6380.5410.5010.5350.4620.4910.1920.1830.1990.2150.10.1230.1470.173.6564.44766.4046.034.283114.9325.967115.96265.836272.7726.3717.1568.779312.7979.799314.632307.055306.43308.469308.8970.419322.826323.947323.572342.848340.2183.635361.49124.106122.7110112.025.89398.48387.07681.02070.139105.65942.15687.29983.49500.002103.33894.75275.1675.16354.254355.27354.649363.497696.049654.658657.03768.20499.246251.56688.7155.839153.161345.119
Total Non-Current Assets 74.68574.68571.2671.2678.39954.19557.66566.2173.757102.17966.94270.6673.423329.187286.649289.895293.186353.735346.469322.746321.98116.441119.794147.07148.698141.664145.287144.799146.567184.175193.691194.811187.219181.497178.821181.196180.738183.978191.198186.153187.037190.389185.231187.041190.051192.873195.073196.828199.247355.099363.523366.191397.229404.284407.228409.547412.591400.059400.384403.099403.462555.801557.287548.197548.458535.833672.22775.618738.059633.78633.387647.938627.604589.191589.233641.972641.716448.919448.259485.382423.327888.997891.0391,955.819903.67931.678928.8581,573.4881,586.5832,011.7522,027.7062,015.1762,011.9941,970.7821,929.7731,937.4981,381.9311,404.0761,358.9181,332.0551,356.2891,261.9471,212.005
Total Assets 181.53181.53160.449160.449183.208186.589183.603182.216194.428207.285143.98151.926157.526478.469474.675480.516477.041551.739540.639503.368505.113300.834294.604298.609306.237340.036350.078378.901401.83438.86454.728464.065483.446495.99492.618475.923482.596463.93471.899456.794462.731479.258484.484486.319498.205521.391492.607525.147557.054726.241741.922745.431844.337838.65810.739803.554836.558804.569755.01793.056847.0161,063.0451,075.8861,100.7221,073.9741,249.8241,302.0661,367.7811,293.2461,257.9241,251.1421,272.0481,266.2461,237.8911,233.5711,404.5381,356.1571,037.8921,039.7211,004.322989.6391,973.1581,950.4261,955.8191,912.0041,951.9161,943.3173,786.3783,884.194,462.5084,479.9924,454.8924,326.5764,223.5894,242.1494,128.1893,865.5343,681.7073,471.0963,404.4953,678.5073,495.782,895.082
Liabilities & Equity:
Current Liabilities:
Account Payables 44.97244.97243.06143.06145.51641.95638.10136.85838.38127.87119.92818.87621.34530.17429.98723.17718.43622.08521.14513.7112.22212.20712.30419.12621.50224.55627.93631.60836.51836.40443.41233.5937.33778.86380.02666.53464.40152.52452.28746.89650.49359.21462.83652.39559.77352.3657.28657.57572.506117.378132.591147.774187.578166.191134.502128.885153.37688.88474.84582.91984.485145.457138.705144.959130.444115.61895.156104.45689.14993.25589.52371.74685.64596.67392.99777.42698.64362.85195.77663.85161.646408.602385.1970341.526333.457352.761799.434757.507778.479758.423665.874410.365345.851403.352320.667263.831230.310154.7360233.940
Short Term Debt 7.9117.079000029.86233.96638.0178.54810.17810.9548.329.119.43219.2664.54.54.54.5000078282999999999999888888888182222343131.53525.3523.3520.8527.3522.4523.9534.8573.99350.36971.17476.4568.1568.380.1674.2182.1584.8173.6573.65213.014213.084193.96193.96199.92184.37670.989678.7140604.897619.687618.3371,696.2921,774.9621,624.1681,612.8181,613.4991,528.0461,282.8031,258.8371,194.2811,104.859984.4730797.0080728.9490
Tax Payables 5.02903.3080003.9993.6243.9383.9663.7664.7754.7441.4850.8350.411.3471.9372.9051.9372.2532.6630.2520.0850.3420.3210.9720.6570.7950.3840.8050.3691.9840.4050.809-0.1681.9440.8872.6543.0265.063-0.7821.3851.9217.589-1.04-5.078-6.447-0.869-7.143-6.645-2.1982.35-3.1597.9098.78613.849-1.65-0.473-1.4132.0441.2716.397-0.5344.586.3915.5466.52811.4487.9557.59410.87214.9036.9859.1214.36918.30913.6749.0259.33710.51711.94413.751019.19820.16623.2925.3933.142-20.63-12.461-7.754-14.966160.7524.88.17344.7885.98206.84105.9190
Deferred Revenue -6.910245.46500000218.0543.9663.76606.6247.517376.727377.894368.471369.367379.494376.421380.868000046.47948.82953.09549.44947.41347.34859.88670.80950.93150.43747.51153.51451.33752.34551.59254.00146.39747.61551.62758.29661.31254.73751.69361.68875.87884.5817.58381.46789.4887.75293.86599.398208.732197.072185.763240.507205.62179.196158.459158.837103.16693.03108.852102.40882.72987.91874.69183.43690.41891.988106.49884.07156.49353.81767.2664.79489.421117.2420136.277151.036146.425365.418375.589325.651278.645309.859157.874372.279228.206239.952226.05202.9740234.6850238.2650
Other Current Liabilities 268.442268.442-0.69251.854262.455261.117260.2234.2351.173205.303187.28190.174190.724206.4939.10.018.7668.3955.674.6042.637373.691387.986372.746373.056.1773.6644.0217.6558.0927.5588.3077.7396.9487.4178.0338.34210.27511.3310.5949.28310.6099.53318.23414.39531.36212.41738.40337.13935.66512.49569.92969.82720.34818.70914.46219.55156.78733.74166.89560.61154.15681.13685.20291.84850.7141.80445.3789.32686.44888.347119.571115.31280.49484.31488.89967.85841.33141.94940.08147.41264.1252.520106.84792.04876.236213.709247.408206.419219.281155.556148.825139.039104.436148.09297.98380.4321,660.619434.1751,863.576504.8921,729.591
Total Current Liabilities 314.414314.414294.916294.916307.971303.074298.301300.955291.574275.157219.523219.228229.647252.504424.915420.513414.939404.348410.809399.235400.227385.898400.291391.872394.55284.21188.428116.725122.621100.909107.318110.783124.884145.743146.881131.078135.257123.136124.962118.082121.777124.219127.984130.256140.464153.034132.44155.67179.333246.921251.666257.286372.872307.019272.463272.212297.675377.752326.507362.926408.053429.184433.887462.614431.499340.667306.44326.828349.183342.592339.997348.157369.202341.234342.949485.837463.656354.635385.502371.112358.2211,233.1311,233.67301,189.5461,196.2281,193.7583,074.8533,155.4652,934.7182,869.1672,744.7872,245.112,139.9721,994.8311,902.991,892.721,798.1891,660.6191,620.6051,863.5761,706.0461,729.591
Non-Current Liabilities:
Long Term Debt 00000000022.67711.87710.98911.58311.42912.85615.1917.48736.52828.750027.257000000000000000000000000000000000000000000000000000000026.5526.5526.5526.55154.74157.9890168.607233.473233.241349.746357.409569.455571.182565.014567.157547.272540.932521.048188.13135.3510131.810169.320
Deferred Revenue Non-Current 30.26033.14700035.07235.55436.03536.51636.99837.47929.42629.79827.14527.4823.62320.18710.42710.54910.6710000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1.727000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 34.355034.35500034.35534.35534.35534.35572.172.172.172.172.172.172.172.172.172.172.172.1103.065103.065106.32675.09174.41471.83171.33161.22161.22161.22161.22160.72160.72160.72160.72160.72160.72160.72160.72184.72184.72184.72184.721115.715115.715115.715115.715164.932164.932164.932164.932217.888217.888217.888217.888124.968124.968124.968124.968124.968124.968124.968124.96879.21155.21155.2110.511110.70.716.36716.16714.16714.16714.16714.16713.82313.823013.2415.4281.75123.38223.3821.2651.3060.715-30.036-30.036-32.304-30.03600122.0750159.4520193.884
Total Non-Current Liabilities 66.342067.50200069.42769.90870.3993.548120.974120.568113.108113.327112.101114.769113.21128.814111.27782.64882.7799.356103.065103.065106.32675.09174.41471.83171.33161.22161.22161.22161.22160.72160.72160.72160.72160.72160.72160.72160.72184.72184.72184.72184.721115.715115.715115.715115.715164.932164.932164.932164.932217.888217.888217.888217.888124.968124.968124.968124.968124.968124.968124.968124.96879.21155.21155.2110.511110.70.716.36716.16740.71740.71740.71740.717168.563171.8120181.848238.901234.992373.127380.791570.72572.488565.729537.121517.236508.628491.012188.13135.351122.075131.81159.452169.32193.884
Total Liabilities 380.756314.414362.417294.916307.971303.074367.728370.863361.964368.705340.497339.795342.755365.831537.016535.283528.148533.162522.085481.884482.997485.255503.356494.937500.878159.303162.842188.556193.951162.13168.539172.004186.105206.464207.602191.799195.978183.858185.684178.803182.498208.94212.705214.977225.186268.749248.155271.385295.048411.853416.598422.218537.804524.907490.351490.1515.563502.72451.475487.894533.021554.152558.855587.581556.467419.879361.651382.04349.683343.592340.997349.157370.202341.934343.649502.204479.822395.352426.219411.829398.9381,401.6941,405.48501,371.3941,435.1291,428.7513,447.983,536.2563,505.4383,441.6543,310.5162,782.2312,657.2082,503.4592,394.0022,080.851,933.541,782.6941,752.4152,023.0281,875.3661,923.475
Equity:
Preferred Stock 0000000000257.7500061.965062.0760000029.5070000025.505028.78300036.70400029.19800035.777000000000000000000000000000000000000000000000000000000000000
Common Stock 873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.370873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37873.37603.393873.370
Retained Earnings -2,008.812-1,900.225-2,011.408-1,902.821-1,894.269-1,887.113-1,995.486-1,997.464-1,977.715-1,971.351-2,006.879-1,998.161-1,995.343-1,895.672-2,071.138-2,063.122-2,059.32-2,024.811-2,023.079-2,024.12-2,019.154-2,024.478-2,048.262-2,038.791-2,034.142-1,664.965-1,657.014-1,652.648-1,637.085-1,560.955-1,550.751-1,542.255-1,537.591-1,543.435-1,544.086-1,545.182-1,542.524-1,549.569-1,550.474-1,552.176-1,548.693-1,560.022-1,559.028-1,559.692-1,558.58-1,580.448-1,587.736-1,577.911-1,569.721-1,522.178-1,517.487-1,522.542-1,537.524-1,537.102-1,528.436-1,536.443-1,528.964-1,548.548-1,546.947-1,545.152-1,536.634-1,441.591-1,438.003-1,438.289-1,438.524-1,132.948-1,126.75-1,119.392-1,129.987-1,145.412-1,147.942-1,151.484-1,157.605-1,169.695-1,172.5-1,175.84-1,181.231-1,174.002-1,176.171-1,181.557-1,183.469-1,191.599-1,205.2740-1,209.429-1,237.782-1,240.493-1,273.371-1,263.594-645.336-564.248-458.578-100.186-78.1594.39189.934135.62198.97958.95822.63639.3014.2350
Accumulated Other Comprehensive Income/Loss -1,074.588825.637710.053710.053825.836826.231711.913824.847826.06825.801-257.75826.151819.1221,129.516-61.9651,020.942-62.0761,055.901938.7461,158.3551,045.816963.243-29.507856.697846.709859.255742.129964.685-25.505855.391-28.783960.595845.777850.584-36.704846.922839.912955.78-29.198847.688839.586847.195-35.777956.443841.56200956.978000970.632853.459976.3550974.111000001,072.95000001,121.660001,081.56501,078.495000874.198000000755.9300723.362607.81500595.2240755.4380754.190000000
Other Total Stockholders Equity 2,008.8120224.018115.43100224.018108.587108.588108.587934.834108.587115.431-01,130108.5871,129.36108.587224.0180108.5870962.503108.587115.431108.587224.018-0966.505108.587963.2260115.431108.587955.305108.587115.4310962.812108.587115.431108.587956.2320115.431958.425957.5140957.015961.783968.013-0115.4310973.087-0974.136974.348974.365974.135974.401-01,077.4361,073.7921,078.3461,083.9991,084.926-01,085.7761,081.2521,081.17701,081.56501,078.5781,078.3871,078.3870874.198873.794873.794871.477871.4770115.547871.477871.4770115.547710.772710.772115.547755.4380754.1910769.547769.547756.074756.0741,012.785742.8090
Total Shareholders Equity -201.218-201.218-203.967-203.967-195.063-187.513-186.185-190.66-169.697-163.593-198.674-190.053-187.42107.214-67.768-60.223-56.5913.04713.0567.6058.619-187.865-212.389-200.137-198.632176.247182.503185.407202.79276.393285.845291.71296.987289.106284.59283.697286.188279.58285.708277.468279.693269.131270.575270.12271.782251.347243.147252.436260.664312.975323.895321.46304.736312.623318.021311.038318.542299.17300.788302.353311.137504.729512.803508.873513.192824.421831.547875.638829.159809.21806.605803.451797.33782.17779.448775.917770.526573.566571.397565.607563.695553.249539.574537535.418507.066504.354323.361333.138938.8061,019.8941,125.5631,528.6221,550.6581,721.9521,717.4951,778.5381,741.8961,688.4021,652.0791,655.4791,620.414971.607
Total Equity -199.226-199.226-201.968-201.968-193.03-185.431-184.125-188.647-167.536-161.42-196.517-187.87-185.229112.639-62.341-54.767-51.10718.57718.55421.48522.116-184.42-208.751-196.328-194.641180.733187.236190.345207.879276.73286.189292.061297.34289.527285.016284.123286.617280.073286.216277.991280.233270.317271.779271.342273.02252.642244.453253.761262.006314.388325.324323.213306.533313.744320.388313.454320.994301.849303.535305.162313.996508.894517.031513.141517.507829.945940.415985.742943.563914.331910.145922.891896.044895.957890.006902.334876.334642.54613.502592.494590.701571.465544.941537540.61516.786514.566338.397347.934957.0711,038.3371,144.3761,544.3451,566.3811,738.691,734.1871,784.6841,748.1671,688.4021,652.0791,655.4791,620.414971.607
Total Liabilities & Shareholders Equity 181.53115.188160.449160.449114.941186.589183.603182.216194.428207.285143.98151.926157.526478.469474.675480.516477.041551.739540.639503.368505.113300.834294.604298.609306.237340.036350.078378.901401.83438.86454.728464.065483.446495.99492.618475.923482.596463.93471.899456.794462.731479.258484.484486.319498.205521.391492.607525.147557.054726.241741.922745.431844.337838.65810.739803.554836.558804.569755.01793.056847.0161,063.0451,075.8861,100.7221,073.9741,249.8241,302.0661,367.7811,293.2461,257.9241,251.1421,272.0481,266.2461,237.8911,123.0971,278.1211,356.1571,037.8921,039.7211,004.322989.6391,973.1581,950.4262,492.8191,912.0041,951.9161,943.3173,786.3783,884.194,462.5084,479.9924,454.8924,326.5764,223.5894,242.1494,128.1893,865.5343,681.7073,471.0963,404.4953,678.5073,495.782,895.082