Hansol Holdings Co., Ltd.

KRX:004150.KS

2300 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 49,458.13727,889.4649,003.16564,712.25876,706.60989,127.69790,066.77464,329.60962,293.83259,368.6540,028.00348,935.7346,425.37252,109.2745,307.16948,193.68246,578.0349,571.10834,430.76849,783.26571,891.70783,172.48364,253.15882,406.3466,267.70948,943.75553,292.16585,264.54144,587.79438,769.5153,455.90964,019.45777,160.62958,221.8758,519.13977,503.57965,101.48915,121.84534,691.03630,864.61494,588.34733,746.10744,321.9861,347.254109,968.451123,090.80750,47614,370.3976,886.1124,284.5913,195.3451,934.7263,765.4016,988.84238,289.8598,363.34977,958.7352,122.1872,164.9512,186.368,835.2589,741.5176,847.349
Short Term Investments 40,600.59956,00051,000.00223,222.93210,4661,2666,686.52529,541.99329,496.45228,779.71628,707.42632,137.57441,018.87139,648.74340,462.4228,267.99827,268.47929,044.11926,524.7349,820.61628,954.04611,638.85410,623.65326,891.24330,721.61431,785.55739,924.1369,493.07914,227.59118,633.03423,428.5948,692.20544,56037,742.09626,58625,41021,6611691751,7703,6444,043.7582,881.32127,34725,192.01722,353.70137,060.125,646.191625200200200200200316.66735025,264.203405578.7522,131.5916,672.17-25,757.15-25,743.142
Cash and Short Term Investments 90,058.73683,889.46100,003.16787,935.1987,172.60990,393.69796,753.29993,871.60291,790.28488,148.36668,735.42981,073.30487,444.24391,758.01385,769.58976,461.6873,846.50978,615.22760,955.50259,603.881100,845.75394,811.33774,876.811109,297.58396,989.32380,729.31293,216.30194,757.6258,815.38557,402.54476,884.499112,711.662121,720.62995,963.96685,105.139102,913.57986,762.48915,290.84534,866.03632,634.61498,232.34737,789.86547,203.30188,694.254135,160.468145,444.50887,536.1220,016.5887,511.1124,484.5913,395.3452,134.7263,965.4017,188.84238,606.5268,713.349103,222.9382,527.1872,743.70124,317.9525,507.4289,741.5176,847.349
Net Receivables 227,691.22180,782.33584,862.23190,604.16978,080.98789,236.06586,284.90484,200.65380,571.02484,632.63183,087.68567,011.54563,767.5873,452.46572,845.095136,166.61128,371.624145,924.464138,434.799142,488.706852,743.375159,403.926164,653.067157,262.824147,234.46700000623,178.08600275,633.172000000335,497.563000000286,390.867000209,187.931000209,289.89300208,271.8080188,056.329187,814.668194,558.964
Inventory 23,717.33620,813.75218,972.34715,582.37417,972.17814,823.40717,907.35916,846.63916,935.20415,979.60912,367.54913,419.93112,442.1389,592.1547,339.4759,374.05810,692.93110,766.34610,152.61814,958.50813,893.95814,123.53913,577.14115,830.13512,618.37922,596.96324,092.67329,166.17227,525.40224,799.69721,360.91680,389.56680,551.04581,404.53866,782.42979,263.78369,529.16465,587.44161,041.844290,615.596295,310.341278,666.94289,680.711296,149.735285,172.545189,099.708176,161.666152,644.98186,556.532179,553.086178,357.558211,099.259195,252.204150,845.217117,627.202114,712.529135,289.671218,532.908187,425.295147,757.576121,557.431137,163.097121,828.874
Other Current Assets 11,059.4933,670.7821,451.377266.376-145.461139.034248.945429.776631.131493.2791,156.766888.808907.043932.0811,016.707933.3431,083.857459.685840.632694.661214.004262.671423.09371.954445249,698.178269,811.341256,028.8224,080.67232,421.022-30297,360.563289,708.30520,826.545289,747.205269,883.968381,279.276161,838.4321,592,737.629352,007.99914,680.267375,011.082369,517.26393,077.431343,892.159314,642.89277,093.406-0.001266,175.336257,875.642285,582.8530.001212,384.934244,732.982228,388.670.002232,828.256232,707.747-0.003201,828.097-0.0010.0010.002
Total Current Assets 352,526.786189,156.329205,289.122194,388.109183,080.313194,592.203201,194.507195,348.67189,927.643189,253.885165,347.429162,393.588164,561.004175,734.713166,970.866222,935.691213,994.921235,765.722210,383.551217,745.756967,697.09268,601.473253,530.109282,762.496257,287.169353,024.453387,120.315379,952.592310,421.457314,623.263721,393.501490,461.791491,979.979473,828.221441,634.773452,061.33537,570.929242,716.7181,688,645.509675,258.209743,720.518691,467.887706,401.272777,921.42764,225.172649,187.106540,791.192459,052.434460,242.98441,913.319467,335.756422,421.917411,602.539402,767.041384,622.398332,715.773471,340.865453,767.842398,440.801373,903.623335,121.187334,719.283323,235.189
Non-Current Assets:
Property, Plant & Equipment, Net 121,783.00976,004.28375,051.91278,004.60177,454.11377,485.27474,423.39575,622.81275,467.19878,931.81678,870.78478,359.73476,624.35376,621.28570,061.80777,969.37578,424.1975,286.34277,235.30279,043.85476,922.488773,553.4765,960.867776,736.618779,739.38851,278.371853,321.751912,653.494919,722.764917,090.658918,967.871,134,896.0381,139,521.731,194,654.6591,205,010.4691,202,166.6211,204,332.1131,133,197.7131,138,699.7242,078,340.1462,068,428.4522,069,125.9352,076,851.9682,084,520.0772,080,333.961,773,925.9151,760,327.801902,627.212897,088.358892,065.648896,362.517904,984.257890,565.179893,504.173903,134.111816,085.558820,677.814824,784.186825,274.895831,732.721845,488.493851,970.515854,062.487
Goodwill 14,8716,519.076,5198,8208,8208,8208,8209,0449,0449,0449,0448,2191,4391,4391,43901,7091,7091,7091,7091,7091,7091,7091,7311,73110,05510,05612,368.87912,36812,36812,36814,70014,70014,35715,52215,52228,1712,6272,62748,96516,10216,91216,79618,54902,14168000000000000346.49692.9811,385.9611,732.4522,078.942
Intangible Assets 21,711.0139,655.077,745.1068,491.7068,596.4348,558.2798,711.7528,728.9778,266.9896,792.917,181.6375,844.4695,688.6815,701.2665,774.76710,857.69610,016.92710,311.70310,092.13610,508.2978,655.2088,534.48,125.7648,520.0988,804.72712,104.513,213.11513,97614,938.29814,066.1114,316.42332,626.05233,773.19734,192.31935,020.78636,029.5264,936.63611,396.7213,013.62119,158.43319,599.5120,943.86315,285.13612,438.94815,312.5497,217.124,896.1676,236.2738,376.0678,402.6748,429.282405.692432.827485.2311,228.9121,102.4721,449.8072,280.8942,832.8553,410.8874,567.6455,146.0935,724.541
Goodwill and Intangible Assets 36,582.01316,174.0714,264.10617,311.70617,416.43417,378.27917,531.75217,772.97717,310.98915,836.9116,225.63714,063.4697,127.6817,140.2667,213.76710,857.69611,725.92712,020.70311,801.13612,217.29710,364.20810,243.49,834.76410,251.09810,535.72722,159.523,269.11526,344.87927,306.29826,434.1126,684.42347,326.05248,473.19748,549.31950,542.78651,551.5293,107.63614,023.7215,640.62168,123.43335,701.5137,855.86332,081.13630,987.94815,312.5499,358.125,576.1676,236.2738,376.0678,402.6748,429.282405.692432.827485.2311,228.9121,102.4721,449.8072,280.8943,179.3454,103.8685,953.6066,878.5457,803.483
Long Term Investments 417,127.974415,912.667405,261.543390,742.398394,968.162398,243.978398,927.968372,325.824358,641.041343,693.481342,448.256342,719.597329,599.314324,013.381323,668.845351,454.677349,456.797333,725.411328,961.954354,183.581268,700.846286,002.824289,338.08307,059.605298,527.48300,814.502290,040.989338,716.39352,388.78332,665.457266,611.176268,422.282251,512.237248,402.146200,289.376209,329.034225,586.708169,150.564121,365.147112,191.855133,658.131130,154.143129,501.333113,906.073122,412.173149,085.11114,131.747359,554.348364,568.547376,784.518389,566.696373,914.032408,274.115360,200.418357,277.123258,179.164215,464.856205,778.485227,661.796183,454.187195,613.097251,081.386251,617.697
Tax Assets 13,541.5313,394.58413,926.93310,964.52811,488.94811,857.0412,774.37313,678.43314,208.90214,692.80115,403.71516,189.89316,595.01216,611.31717,097.6110,430.5629,572.4998,907.9888,808.25213,114.31113,370.77812,368.22213,030.83714,062.07914,882.92818,947.26118,193.00126,996.45128,729.90229,261.10528,410.08529,180.929,208.1429,803.06729,822.6727,560.4325,992.672,875.3715,440.6844,301.874,634.0775,028.0695,142.0113,908.2943,773.6329,733.69812,935.74816,899.59338,570.69937,115.49131,912.0154,511.216,413.6953,911.5542,983.6936,410.94220,884.26722,072.63615,442.64512,585.9639,585.99810,645.02411,960.045
Other Non-Current Assets 9,380.5597,506.7476,311.72232,248.43920,135.43811,973.90318,443.78938,377.82238,369.34935,039.24635,400.96433,073.10642,224.18641,041.02842,127.32132,112.8431,311.16131,669.30829,194.68512,472.39531,225.57619,198.02215,655.59232,004.95635,858.16548,978.83557,428.50827,432.0132,177.55739,497.71144,681.67369,704.51365,637.75459,573.55846,838.4446,652.62942,021.7967,858.3398,145.3619,151.86411,003.96911,649.08610,779.78736,189.67242,276.2339,163.32852,629.476,523.6357923,454.4323,455.0626,255.27226,430.50926,491.71726,481.14326,998.23552,698.22834,633.62433,744.93157,162.25552,006.7256,953.7998,872.2
Total Non-Current Assets 598,415.085528,992.351514,816.216529,271.672521,463.095516,938.474522,101.277517,777.868503,997.479488,194.254488,349.356484,405.799472,170.546465,427.277460,169.35482,825.15480,490.574461,609.752456,001.329471,031.438400,583.8961,101,365.8681,093,820.141,140,114.3561,139,543.681,242,178.4691,242,253.3641,332,143.2241,360,325.3011,344,949.0411,285,355.2271,549,529.7851,534,353.0581,580,982.7491,532,503.7411,537,260.2341,591,040.9231,327,105.7071,289,291.5372,272,109.1682,253,426.1392,253,813.0962,254,356.2352,269,512.0642,264,108.5441,981,266.1711,945,600.9331,291,841.0611,309,395.6711,317,822.7631,329,725.571,310,070.4631,332,116.3251,284,593.0931,291,104.9821,108,776.3711,111,174.9721,089,549.8251,105,303.6121,089,038.9941,108,647.9191,127,529.2691,134,315.912
Total Assets 950,941.871718,148.68720,105.338723,659.781704,543.408711,530.677723,295.784713,126.538693,925.122677,448.139653,696.785646,799.387636,731.55641,161.99627,140.216705,760.841694,485.495697,375.474666,384.88688,777.1941,368,280.9861,369,967.3411,347,350.2491,422,876.8521,396,830.8491,595,202.9221,629,373.6791,712,095.8161,670,746.7581,659,572.3042,006,748.7282,039,991.5762,026,333.0372,054,810.971,974,138.5141,989,321.5642,128,611.8521,569,822.4252,977,937.0462,947,367.3772,997,146.6572,945,280.9832,960,757.5073,047,433.4843,028,333.7162,630,453.2772,486,392.1251,750,893.4951,769,638.6511,759,736.0811,797,061.3271,732,492.381,743,718.8641,687,360.1331,675,727.381,441,492.1441,582,515.8371,543,317.6671,503,744.4131,462,942.6191,443,769.1061,462,248.5521,457,551.101
Liabilities & Equity:
Current Liabilities:
Account Payables 129,029.00366,426.5969,547.31560,562.10956,196.12263,610.69870,872.35764,400.10564,429.74867,834.48248,329.08549,355.9448,844.75658,743.28856,623.409102,963.90296,269.312115,458.459116,560.573114,300.774116,237.191129,957.869117,964.031129,974.461135,964.954219,463.971221,128.504176,473.398152,683.304137,563.085147,128.482160,024.673163,702.886182,100.79165,150.127137,180.219127,233.92195,876.54184,328.085168,137.429211,611.867198,903.261182,039.87207,745.863271,822.716212,499.551167,738.986155,803.033163,979.065148,119.302160,746.695139,099.768159,708.074147,721.284116,293.836111,296.947122,507.699100,372.87197,206.52179,768.63658,454.65265,999.52555,352.494
Short Term Debt 70,943.29514,967.17213,955.84616,259.2315,417.83615,032.91214,961.16316,386.99716,368.14215,518.67816,339.89817,732.7217,128.14217,972.37719,590.39342,903.09141,229.61139,663.00135,757.10644,855.42959,349.2995,847.37485,094.21694,432.06858,108.54117,345.355131,907.588162,933.47151,629.996163,821.208158,098.615366,692.676332,601.28347,715.677318,619.743371,082.231421,328.036254,405.602256,580.249611,072.194646,303.665481,511.459519,328.838690,956.594595,970.881531,736.93520,678.037303,001.288306,350.269297,119.88313,664.361297,441.494283,627.331310,803.061416,677.435402,586.23458,196.126479,908.78474,368.906300,575.425341,105.039280,162.776332,464.715
Tax Payables 1,734.169190.942360.6581,199.402951.8217,947.5633,510.1753,490.0383,779.2783,691.7664,146.9522,836.6253,288.0571,850.6331,371.8035,697.4385,906.4184,676.3644,475.4823,826.0424,040.6565,063.6776,959.2012,146.3171,837.7054,237.0875,868.3683,803.0233,883.1215,183.5714,797.6514,127.8825,388.9439,945.40922,884.5115,295.3025,143.5471,392.722929.9532,132.8062,406.1051,858.015920.472671.875771.8191,630.9131,390.65887.1811,997.1229,005.2528,296.6177,628.4389,498.66115,976.9298,877.28105,820.35112,234.676,951.7191,904.009006,031.008
Deferred Revenue 6,466.6823,787.6811,260.516,965.05414,785.1881,433.4221,322.5212,137.2531,879.6351,734.50919,629.5915,895.56914,291.89717,894.95514,736.87118,919.10920,499.27618,996.97923,678.85616,781.109714,971.66345,223.005351,727.029354,828.472347,885.158345,230.763349,496.046331,274.677330,880.093372,729.471714,475.551410,049.734346,081.42340,880.144360,282.82315,295.3025,143.5471,392.722929.9532,132.8062,406.1051,858.015920.472671.875771.819194,204.419180,533.58287.1811,997.1229,005.2528,296.617107,214.9619,498.661116,139.148,877.281093,111.15112,234.6789,746.65780,232.37679,042.869081,176.187
Other Current Liabilities 28,132.129,498.84729,199.8723,442.7792,916.58523,282.17423,636.70719,858.07419,579.8323,531.524,106.6262,965.5352,484.321,873.0821,690.5553,004.1371,437.4881,248.482,379.5661,8611,661.891,403.8372,407.6521,8431,1459421,7831,292.95996821884.19791054,196.49258,45961,826141,396.869257,121.644139,742.6521,496,700.424210,997.361211,013.675217,296.059221,035.646174,461.86186,479.234561.152468.853120,047.979110,139.697105,767.352116,149.306-0.00197,764.931-0.00187,350.18685,174.9920.00290,550.6790.0010.001-0.00176,843.799-0.001
Total Current Liabilities 234,571.08114,680.29113,963.53397,229.17289,315.731103,359.206110,792.748102,782.429102,257.355108,619.18988,405.19985,949.76482,749.11596,483.70292,641.228167,790.239159,435.687175,366.919178,376.101177,798.312892,220.031572,432.085557,192.928581,078.001543,103.652682,982.089704,315.138671,974.495636,189.393674,934.7641,020,586.845937,677.083896,582.078929,155.611905,878.693664,954.621810,827.148491,417.5171,838,538.711992,339.791,071,335.312899,568.794923,324.8261,073,836.1921,055,044.65939,002.052869,419.458578,939.481582,466.153560,011.786598,856.979543,756.222550,598.997574,663.484629,198.738599,058.169673,814.978683,067661,322.085460,576.438478,602.559423,006.1468,993.395
Non-Current Liabilities:
Long Term Debt 2,630.4245052512,008.07512,114.23112,137.97710,388.96411,099.58311,880.16312,351.22112,285.0049,658.34110,539.66811,319.4915,037.59421,971.12125,512.85227,889.9811,405.3214,657.19414,492.17431,817.64229,251.76734,791.3860,622.20469,792.62874,901.39957,077.8852,599.55456,845.40360,173.282159,813.554188,324.016175,989.796161,645.479145,827.675119,513.74483,902.57491,933.751561,499.076491,479.262624,662.889614,676.433505,131.859525,608.388338,813.142302,137.897400,330.672394,505.27394,993.989395,484.373336,925.074327,525.128308,113.825284,627.34285,080.845385,431.653320,643.874278,838.763442,724.928405,723.864466,317.825420,418.908
Deferred Revenue Non-Current 2952952952952952952950002,177.5694,304.7353,701.2093,256.4262,040.74621,571.92820,581.83419,579.53418,805.9323,685.42323,287.59156,31258,70960,17859,576.82760,297.72560,06778,07378,152.539200,264.68656,246.7852,58953,771.80650,586.11157,750.277110,767.195118,687.861110,420.733114,419.81597,868.387104,339.018110,963.542115,305.531116,261121,857.43121,743.939122,831.975000022,355.45420,721.647000022,131.28621,024.74318,826.46721,121.16100
Deferred Tax Liabilities Non-Current 4,601.2941,924.1391,691.4112,979.7312,975.2592,748.2663,185.4451,862.1121,740.4651,310.61,258.314501.8831,039.964851.829743.534941.4431,067.1621,710.2871,328.1171,473.3941,381.34245,065.91145,254.3723,384.16323,233.78827,223.85725,968.07443,653.58943,670.7443,024.90637,067.18355,150.46653,575.32354,215.20954,026.0450,856.09361,156.1945,226.94342,463.10152,777.05759,936.18456,622.01154,310.39556,698.31850,774.88343,773.48843,773.488000031,757.23837,539.631,372.66126,012.1573,451.9455,069.2683,545.3283,403.1633,394.055,622.1356,372.2096,232.094
Other Non-Current Liabilities 30,877.0998,863.1839,402.791,152.1491,187.2161,544.6261,300.7083,832.6853,086.8663,224.349306.401239.593353.482210.27203.284550.139355.036347.024339.012329.796355.58226,593.987224,981.371218,543.621220,665.39240,180.187241,022.608238,693.932233,703.36967,490.78211,547.288199,173.666213,581.324213,165.584226,252.93410,692.275404,727.163367,557.23444,315.898439,268.549431,315.354425,247.569415,534.108421,498.846413,443.933388,940.291376,187.8695,127.89416,650.82219,088.59316,292.3040.0010.00120,519.9714,500.92913,265.31111,882.5810.0020.0010.0010.00119,799.45422,506.527
Total Non-Current Liabilities 38,403.81311,532.32211,914.20116,434.95516,571.70616,725.86915,170.11716,794.3816,707.49416,886.1716,027.28814,704.55215,634.32315,638.0168,025.15845,034.63147,516.88449,526.82531,878.37940,145.80739,516.687359,789.54358,196.508336,897.164364,098.209397,494.397401,959.081417,498.401408,126.202367,625.775365,034.533466,726.686509,252.469493,956.7499,674.726718,143.238704,084.958607,107.48693,132.5651,151,413.0691,087,069.8181,217,496.0111,199,826.4671,099,590.0231,111,684.634893,270.86844,931.229405,458.566411,156.092414,082.582411,776.677391,037.767385,786.376360,006.456325,140.426301,798.101402,383.502346,320.49303,266.67464,945.446432,467.161492,489.488449,157.529
Total Liabilities 272,974.893126,212.612125,877.734113,664.127105,887.437120,085.075125,962.865119,576.809118,964.849125,505.359104,432.487100,654.31698,383.438112,121.718100,666.386212,824.87206,952.571224,893.744210,254.48217,944.119931,736.718932,221.625915,389.436917,975.165907,201.8611,080,476.4861,106,274.2191,089,472.8961,044,315.5951,042,560.5391,385,621.3781,404,403.7691,405,834.5471,423,112.3111,405,553.4191,383,097.8591,514,912.1061,098,524.9972,531,671.2762,143,752.8592,158,405.132,117,064.8052,123,151.2932,173,426.2152,166,729.2841,832,272.9121,714,350.687984,398.046993,622.246974,094.3681,010,633.656934,793.989936,385.373934,669.94954,339.164900,856.271,076,198.4791,029,387.49964,588.755925,521.884911,069.72915,495.588918,150.924
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 42,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.57742,008.577235,918.395235,918.395235,918.395235,918.395231,799.355231,799.355231,799.355231,799.355231,799.355231,799.355231,799.355231,799.355231,799.355231,799.355231,799.355228,562.95228,562.95192,983.675192,983.676192,983.676135,439.805218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35218,122.35
Retained Earnings 131,142121,590127,502473,369.799462,420.12454,270.671461,011.188452,534.528437,666.465417,151.276415,365.905414,950.499410,850.497390,351.405149,270.37382,177.54976,757.97465,013.96749,238.87461,785.5329,781.83630,404.1225,472.46132,856.575117,776.793110,761.049115,378.087183,674.427192,418.224182,066.474173,448.736185,315.757180,224.094194,690.422180,437.382213,865.359226,231.754210,739.596192,081.434238,620.669253,851.05244,654.833265,933.807295,222.921278,242.001257,870.351263,648.316257,107.237282,943.211282,149.17237,871.21675,897.50586,986.6852,686.18539,251.33112,621.6862,854.529-10,232.5413,299.631-196.567-8,163.1161,618.959-6,957.087
Accumulated Other Comprehensive Income/Loss 311,063.052310,879.757304,019.725305,249.357304,692.76305,004.588298,936.904303,230.364299,855.309297,917.759289,423.621289,246.746287,889.50100000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 91,419.86691,706.86694,419.866-238,712.933-238,718.254-238,670.805-233,915.322-233,917.662-233,911.599-233,923.41-226,125.039-226,124.633-226,124.63172,909.267311,663.135345,039.693345,997.378149,269.309148,693.846150,852.273148,094.126152,433.375151,728.022114,024.194114,289.402116,639.953119,798.325122,791.354120,097.676117,738.945118,759.037118,711.692118,021.076115,440.29101,712.015103,468.63788,820.35867,854.796-43,695.788261,464.309279,336.115270,735.732277,105.483283,696.615290,921.456286,101.198273,175.253291,265.862274,950.844285,370.193330,434.105503,678.536502,224.461481,881.658464,014.535309,891.837285,340.478306,040.368317,733.677319,494.952322,740.153327,011.655328,234.914
Total Shareholders Equity 575,633.495566,185.2567,950.168581,914.8570,403.203562,613.031568,041.347563,855.807545,618.752523,154.202520,673.064520,081.189514,623.944505,269.249502,942.085469,225.819464,763.929450,201.671433,851.115448,556.198413,794.357414,636.85408,999.837478,680.124463,865.55459,200.357466,975.767538,265.136544,315.255531,604.774524,007.128535,826.804526,808.12538,693.662475,133.072510,317.672508,035.788414,034.197366,507.996718,207.328751,309.515733,512.915761,161.64797,041.886787,285.807762,093.899754,945.919766,495.449776,016.405785,641.713786,427.671797,698.391807,333.491752,690.193721,388.216540,635.873506,317.357513,930.177539,155.658537,420.735532,699.387546,752.964539,400.177
Total Equity 677,966.978591,936.068594,227.604609,995.654598,655.971591,445.602597,332.919593,549.729574,960.273551,942.78549,264.298546,145.071538,348.112529,040.272526,473.83492,935.971487,532.924472,481.73456,130.4470,833.075436,544.268437,745.716431,960.813504,901.687489,628.988514,726.436523,099.46622,622.92626,431.163617,011.765621,127.35635,587.807620,498.49631,698.659568,585.095606,223.705613,699.746471,297.428446,265.77803,614.518838,741.527828,216.178837,606.214874,007.269861,604.432798,180.365772,041.438766,495.449776,016.405785,641.713786,427.671797,698.391807,333.491752,690.193721,388.216540,635.873506,317.357513,930.177539,155.658537,420.735532,699.387546,752.964539,400.177
Total Liabilities & Shareholders Equity 950,941.871718,148.68720,105.338723,659.781704,543.408711,530.677723,295.784713,126.538693,925.122677,448.139653,696.785646,799.387636,731.55641,161.99627,140.216705,760.841694,485.495697,375.474666,384.88688,777.1941,368,280.9861,369,967.3411,347,350.2491,422,876.8521,396,830.8491,595,202.9221,629,373.6791,712,095.8161,670,746.7581,659,572.3042,006,748.7282,039,991.5762,026,333.0372,054,810.971,974,138.5141,989,321.5642,128,611.8521,569,822.4252,977,937.0462,947,367.3772,997,146.6572,945,280.9832,960,757.5073,047,433.4843,028,333.7162,630,453.2772,486,392.1251,750,893.4951,769,638.6511,759,736.0811,797,061.3271,732,492.381,743,718.8641,687,360.1331,675,727.381,441,492.1431,582,515.8371,543,317.6671,503,744.4131,462,942.6191,443,769.1071,462,248.5521,457,551.101