Dongbang Transport Logistics Co., Ltd.

KRX:004140.KS

2750 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 26,475.3858,794.74753,106.60132,504.08525,490.95417,237.62743,152.91266,257.5552,865.44613,932.1918,463.41118,013.05815,047.98235,099.58513,800.12313,891.2455,589.49336,765.90338,302.13522,939.10216,858.03115,962.50515,233.33513,146.77414,575.90617,827.13123,401.82636,426.34127,074.72426,652.3631,839.14925,273.78912,932.82819,846.7317,582.9958,088.86913,313.35410,053.48837,257.8917,958.5387,884.44425,800.5322,617.3459,478.78111,720.5745,032.85118,905.723,447.629523.411233.2082,784.4332,956.0644,361.2091,942.016420.5364,135.1324.357329.648618.6132,095.2165,190.464464.9271,991.79
Short Term Investments 1,931.147911.3784,841.6816,853.9968,017.9151,677.5283,840.341,572.7614,118.357693.135474.4311.8185,297.3715,418.292484.3183,495.4841,069.3665,265.857,500.868,222.1914,573.2271,126.8912,165.9572,094.8232,379.7954,086.4834,087.1433,7782,0982,490870630.251,081.63,814.43,814.45,792.566,132.565,019.565,189.5613,836.43715,606.15913,266.5285,415.6715,433.91114,723.88422,443.81218,982.7551,817.3361,112.675842.096990.035774.368736.4362,340.0791,762.2351,788.6882,191.7513,505.3562,473.9372,903.1843,290.423,278.6864,014.944
Cash and Short Term Investments 28,406.52759,706.12657,948.28339,358.08133,508.86918,915.15546,993.25267,830.31156,983.80314,625.32618,937.81118,324.87620,345.35340,517.87714,284.44117,386.736,658.85942,031.75345,802.99531,161.29321,431.25817,089.39617,399.29215,241.59716,955.70121,913.61427,488.96940,204.34129,172.72429,142.3632,709.14925,904.03914,014.42823,661.1321,397.39513,881.42919,445.91415,073.04842,447.4531,794.97523,490.60339,067.05828,033.01614,912.69226,444.45827,476.66337,888.4755,264.9651,636.0861,075.3043,774.4683,730.4325,097.6454,282.0952,182.7715,923.7882,516.1083,835.0043,092.554,998.48,480.8843,743.6136,006.734
Net Receivables 159,288.142147,082.353136,601.33137,277.456129,177.01137,551.783145,494.104126,139.767112,948.302122,086.422117,039.58489,783.97695,557.43788,643.365110,112.955100,597.753155,582.544112,623.042130,584.136122,521.787131,967.299128,035.783108,224.264129,625.081108,434.328104,551.7896,814.747100,054.664109,186.475114,139.368120,561.923140,264.44156,895.177122,083.251139,788.171133,670.97130,674.9132,421.162156,457.40494,137.814101,473.3156,331.272151,240.536101,187.67110,466.158109,612.66164,639.6560104,104.9370102,901.113102,000.74796,086.66496,201.464089,336.04595,664.029104,613.7689,783.75382,830.642073,086.2180
Inventory 10,383.53910,489.34110,282.46111,059.8869,576.67810,338.23912,086.119,978.08510,532.2728,738.5776,432.0157,000.9845,439.9865,465.6674,048.8854,715.8454,110.5426,190.6116,524.4146,703.1115,998.7386,535.8026,245.93114,432.77514,070.60313,806.55615,433.0530,631.59929,591.53729,544.18133,374.8834,947.74139,562.0539,406.30539,288.99141,047.52640,329.72846,343.08550,598.48344,517.71346,951.81148,390.64148,160.58651,487.00352,275.79550,271.00251,169.3377,912.0947,104.3385,811.6167,558.710,969.11111,289.08311,060.4264,958.2825,112.9234,759.6755,613.5026,229.9595,214.9484,680.8584,593.1793,901.301
Other Current Assets 15,642.76216,871.82613,452.79915,090.20516,578.59915,269.378128.8920,488.54616,268.37423,926.595123.83314,402.06612,664.3212,190.047-21.2816,757.2813,600.41812,646.447-21.32316,515.91616,829.32715,535.471-21.18118,137.60712,231.5210,136.215014,244.17313,031.2311,840.372-38.21616,925.35614,505.32319,830.521-67.13621,864.02918,876.1321,819.573-12.185154,049.531169,783.7-0.001-22.114179,631.452176,043.19173,374.843-15.7120,894.216-0.001109,649.4160.001-309.134-0.002-0.00195,845.97-0.0010.001-0.001-0.0020.00278,459.648-0.00162,762.979
Total Current Assets 213,720.97234,149.645218,284.872202,785.628188,841.157182,074.555204,702.355224,436.709196,732.751169,376.92142,533.243129,511.902134,007.096146,816.956128,425.002139,457.607179,952.363173,491.853182,890.222176,902.107176,226.621167,196.452131,848.305177,437.06151,692.152150,408.165139,736.767185,134.777180,981.966184,666.281186,607.736218,041.576224,976.978204,981.207200,407.421210,463.954209,326.672215,656.868249,491.152230,362.219240,226.114243,788.97227,412.024246,031.147254,763.443251,122.508253,681.768134,071.275112,845.36116,536.336114,234.282116,391.156112,473.39111,543.984102,987.023100,372.755102,939.813114,062.26599,106.2693,043.99291,621.3981,423.00972,671.014
Non-Current Assets:
Property, Plant & Equipment, Net 333,692.04296,558.093296,337.354296,476.719290,490.214289,672.352273,626.265261,141.589265,704.074270,021.285267,553.175273,059.57275,868.353280,894.675286,565.354247,905.538230,120.46330,234.06335,411.79305,718.154294,448.988297,958.852314,745.838285,267.672276,583.646279,323.965284,002.888295,074.96298,374.377299,222.555334,966.784298,062.277306,367.722325,842.726361,111.243334,047.488337,219.113339,915.661335,446.032337,340.776336,755.137339,251.492343,427.096329,161.696355,621.676358,117.609358,275.146277,086.986285,896.944288,419.28274,836.454267,869.629267,981.814268,604.646271,710.665265,662.951269,068.267244,638.996246,480.632242,310.928236,407.617236,065.618234,089.469
Goodwill 0-04,554.7940004,877.028000302.633000302.6330008,950.0170008,950.0170008,950.0170009,769.2720009,769.2720009,769.2729,769.2729,769.2729,729.1639,562.9099,466.6399,409.7849,409.7849,466.6390000000000000000
Intangible Assets 016,602.01812,179.03216,280.10316,327.12316,340.73911,193.37811,658.36111,688.08811,607.69711,516.67411,342.33810,719.62110,616.10310,459.6787,815.3477,960.15517,775.89,465.86418,548.95318,679.07518,939.5110,134.95719,235.05619,423.77819,568.14510,637.58620,680.29820,823.29320,104.17310,483.36420,428.58820,198.73929,155.8319,910.48560,447.2160,327.35730,012.18620,358.03320,026.12619,805.21620,582.06120,620.19820,930.33221,844.46321,495.89521,310.999,848.25410,180.19510,403.76710,562.7897,244.7277,429.4047,614.0827,545.2147,700.6197,854.6258,203.9368,378.5918,541.6967,637.4887,639.1657,750.843
Goodwill and Intangible Assets 16,614.52116,602.01816,733.82616,280.10316,327.12316,340.73916,070.40611,658.36111,688.08811,607.69711,819.30711,342.33810,719.62110,616.10310,762.3117,815.3477,960.15517,775.818,415.88118,548.95318,679.07518,939.5119,084.97419,235.05619,423.77819,568.14519,587.60320,680.29820,823.29320,104.17320,252.63620,428.58820,198.73929,155.8329,679.75760,447.2160,327.35730,012.18630,127.30529,795.39829,574.48830,311.22430,183.10730,396.97131,254.24730,905.67930,777.6299,848.25410,180.19510,403.76710,562.7897,244.7277,429.4047,614.0827,545.2147,700.6197,854.6258,203.9368,378.5918,541.6967,637.4887,639.1657,750.843
Long Term Investments 54,479.08249,249.05749,487.69243,948.74842,063.75347,771.40544,911.94351,276.94148,341.81189,007.60888,331.1684,893.98979,005.80874,062.08378,426.32375,396.12872,726.8961,941.03958,534.3757,523.50461,988.31858,900.67754,772.16954,814.70354,344.57741,476.31538,907.56727,929.31330,935.8722,654.08424,983.86425,374.16425,639.30114,873.02416,582.4067,207.2927,266.828,471.1698,457.4292,352.7750.6862,758.99611,808.51216,482.1547,973.052-830.2172,733.80950,832.16251,644.35751,566.21852,665.46150,210.71347,723.77243,253.80648,628.79447,944.21947,622.61243,789.8143,249.83441,751.31240,836.72640,256.55137,781.515
Tax Assets 10,842.22110,270.76110,547.34510,695.45710,015.4828,340.8459,224.245,880.3685,801.796,074.3416,074.9986,705.526,799.046,967.9597,208.5629,038.0817,883.6089,211.7639,256.53213,452.53113,706.74813,688.83813,552.7210,768.60210,566.75210,213.37210,115.842107.5259,368.905322.05326.0742,085.6371,599.5321,512.9712,352.34715,167.38815,660.77714,494.536225.81729,734.532,939.7932,042.11636,815.46237,663.67348,140.81655,299.95153,837.57632,225.8590034,436.31,960.6191,953.5621,804.2841,575.553948.592386.386193.644242.63400011,438.085
Other Non-Current Assets 7,150.1797,499.1777,928.23221,020.15523,080.71316,982.9419,429.71614,894.9717,718.61915,122.73514,943.77415,079.75520,421.13220,813.86515,434.44919,117.2114,913.01321,167.60123,907.55552,212.79949,451.86447,321.5920,087.65748,571.40247,815.55350,837.67650,124.95252,376.33341,809.32454,556.90521,691.74248,094.66949,375.22754,444.76623,088.04910,692.80211,931.00615,345.15728,251.4427,179.7917,113.537,317.8536,589.086,965.2196,972.886,711.9055,772.3994,712.06138,349.87934,947.3260.00121,259.87922,686.45525,901.96322,265.1621,976.16422,880.8214,519.33411,547.08410,395.93211,467.73911,317.478-0.001
Total Non-Current Assets 422,778.043380,179.106381,034.449388,421.183381,977.285379,108.281363,262.571344,852.229349,254.38391,833.666388,722.415391,081.171392,813.954393,354.685398,396.999359,272.305333,604.126440,330.263445,526.129447,455.941438,274.993436,809.467422,243.357418,657.435408,734.306401,419.473402,738.851396,168.429401,311.769396,859.77401,921.101394,045.335403,180.521425,829.317432,813.802427,562.18432,405.073408,238.709402,508.025406,403.24406,383.631411,681.681428,823.258420,669.713449,962.671450,204.927451,396.558374,705.322386,071.375385,336.591372,501.005348,545.567347,775.007347,178.781351,725.386344,232.545347,812.71311,345.72309,898.775302,999.868296,349.57295,278.812291,059.911
Total Assets 636,499.013614,328.751599,319.321591,206.81570,818.442561,182.836567,964.926569,288.938545,987.131561,210.586531,255.658520,593.074526,821.05540,171.64526,822.001498,729.912513,556.489613,822.116628,416.351624,358.048614,501.614604,005.919554,091.662596,094.495560,426.458551,827.638542,475.618581,303.206582,293.735581,526.052588,528.837612,086.911628,157.499630,810.524633,221.223638,026.134641,731.745623,895.576651,999.177636,765.459646,609.745655,470.651656,235.281666,700.861704,726.114701,327.435705,078.326508,776.597498,916.735501,872.927486,735.286464,936.723460,248.397458,722.765454,712.409444,605.3450,752.523425,407.985409,005.035396,043.86387,970.96376,701.821363,730.925
Liabilities & Equity:
Current Liabilities:
Account Payables 107,658.32100,601.16173,723.76894,653.84383,532.00886,567.42976,417.71577,111.48771,852.16682,048.72160,763.89370,213.48971,728.94173,925.62771,498.575000119,714.7530126,418.922098,220.21900052,659.74600066,156.35500075,989.33578,683.06781,389.51587,879.17875,835.18878,778.80886,575.13182,124.1676,346.93778,161.61198,326.78791,961.67384,539.59534,718.96672,275.49572,820.81770,791.84662,729.83664,091.73264,187.10364,011.55263,942.40659,973.7661,739.74954,576.73954,954.52853,421.1151,019.3452,028.333
Short Term Debt 130,644.092135,135.05130,460.764155,850.461166,282.573171,263.533172,992.251149,992.964146,604.015127,293.8776,538.83172,688.12464,640.73998,529.334156,572.34159,871.973180,242.211165,823.64222,420.908216,947.503237,012.25235,359.508195,761.539240,204.764212,644.514214,392.354240,428.153213,751.236220,768.564220,980.192223,771.116252,218.637270,580.288283,065.93290,897.626272,882.293274,037.969267,999.125288,971.23264,306.984262,618.537259,568.071259,886.056268,532.579269,656.411268,699.298281,923.782193,807.783167,027.393173,752.554171,729.53147,747.639137,983.847134,558.05152,822.343140,965.294158,802.866135,903.873133,963.01111,279.402122,856.455115,357.60190,862.078
Tax Payables 6.2641.295137.1413,718.142,702.8721,997.6991,251.0131,143.516950.042920.2571,272.608897.892602.878263.034316.2290415.87479.9562,472.738518.747465.804133.51710.552413.145154.603100.13851.581955.802604.5631,118.3581,509.1052,589.6592,297.4111,107.667289.065333.699906.5151,822.0012,142.9992,208.5122,908.1823,823.9352,877.733701.248593.5791,091.653645.4761.7431,277.824584.887152.34600592.385451.4120714.82,365.121,322.7821,180.8211,781.5281,392.632,411.91
Deferred Revenue 6.2641.29523,764.985-94,653.843-83,532.008-86,567.42923,931.801-77,111.487-71,852.166-82,048.72137,048.424-70,213.489-71,728.941-73,925.62726,557.99700031,807.69103,027.927033,684.47300041,624.20300050,293.30500080,672.09247,483.565906.51540,268.81960,969.9382,208.51229,794.7893,823.93537,384.28924,595.965593.57925,670.74922,752.88867,778.07720,955.73516,283.76214,491.90620,166.54118,254.04120,370.86451.41223,211.10920,489.31112,387.02410,820.15311,302.31512,042.01211,231.6288,913.376
Other Current Liabilities 35,410.40431,622.94228,455.706120,350.397111,827.171111,961.22923,520.412112,615.091100,206.619125,894.0530.00184,839.72485,990.20687,301.696-0.001109,443.445125,120.091149,478.7040.001128,572.36312,902.075149,443.7150.001143,448.75118,889.817120,368.053-0113,597.302112,156.199115,433.445-0.001132,833.112125,356.024129,723.7130.0020.00141,803.5170.001026,097.3760.00127,559.009-00.00124,192.2630.00100.0010.001-0.001-0.0010.0020.0020.00124,695.0050.0010.001-0.001-0.002-0.001-0.0010.0020.001
Total Current Liabilities 273,719.077267,400.448256,405.224276,200.858278,109.744283,224.762296,862.179262,608.056246,810.634253,187.923174,351.149157,527.848150,630.945185,831.03254,628.911269,315.417305,362.302315,302.344373,943.353345,519.866379,361.174384,803.223327,666.233383,653.514331,534.331334,760.407334,712.102327,348.538332,924.763336,413.637340,220.775385,051.749395,936.312412,789.643447,559.055399,048.926398,137.516396,147.123425,776.356371,391.68378,988.458373,075.175373,617.282371,290.156392,769.04386,331.721389,216.266296,304.827260,258.624262,857.132257,013.281230,644.018220,329.622219,116.014241,980.312228,118.81239,265.938210,030.645199,359.9177,536.244188,319.576177,608.571151,803.788
Non-Current Liabilities:
Long Term Debt 113,886.088109,398.275112,007.847109,337.8493,292.91487,853.08584,774.444108,563.133122,499.135134,338.474184,629.379199,659.698212,028.822196,604.557115,068.15775,891.98978,321.315161,961.064112,957.09119,462.97979,100.61970,264.54773,504.74469,584.85481,69774,642.3564,297.5188,249.31181,302.4786,964.70381,713.78651,653.70759,102.5673,218.80767,087.315103,833.698110,317.889,364.29594,496.99109,019.87112,564.277124,277.373127,830.847116,961.8126,067.789131,858.203132,325.93746,556.55673,248.56474,824.60365,890.13269,985.25974,318.18667,909.72734,093.6742,781.59739,072.08560,341.84256,795.48266,150.49345,736.02357,121.80572,242.327
Deferred Revenue Non-Current 28,734.15830,261.10624,282.52736,161.93336,004.158021,714.4020002,052.76837,041.08637,540.21137,207.38338,103.78443,932.51126,520.1620,680.06124,750.25521,892.36319,869.3021,663.16716,627.722014,383.75515,267.977019,469.51415,599.84213,805.213033,822.8820,027.78417,457.24218,820.0020013,843.6340012,731.69512,163.85720,631.33618,903.108015,634.845019,102.594017,952.85819,999.85521,473.85120,083.40123,279.68122,480.52725,444.71329,321.01628,270.036028,552.03328,595.6630
Deferred Tax Liabilities Non-Current 85.4521.62223.586444.869357.12424.72322.51357.5870.7924.257122.20791.3847.11333.41330.50377.55958.8111,052.4881,124.26945.7011,045.7241,045.7351,070.1851,375.1631,451.3681,495.0561,534.6022,7372,700.3862,547.4633,708.6013,316.3973,717.4645,656.4571,860.395,487.3615,979.7266,009.941,992.547,762.9118,049.7549,328.719,910.57614,543.09414,101.74814,482.96615,073.76912,740.64811,307.67411,644.46711,786.8235,737.3294,927.1714,806.5596,282.1826,422.2696,078.998112.609539.5281,675.7762,099.0472,843.3272,010.709
Other Non-Current Liabilities 55,184.38953,709.84162,501.87722,989.79421,179.00356,919.62634,311.16962,472.86543,882.53640,969.43338,643.5962,136.6732,136.6732,136.6742,220.58-0.001-0.001-0-00-019,695.6230.0010.00113,925.5950.001-018,289.481-0.0010.001035,225.2010.0010.001-0.001-0.00117,223.74815,580.4710.00216,021.32914,355.3480.0010.0010.0010.00117,539.2010.00115,438.302-0.00118,192.765-0.0010.001-0.0010.001-0.001-0.0010.0010.0010.00128,344.850.001-0.00127,333.686
Total Non-Current Liabilities 197,890.088193,370.844198,815.837168,934.436150,833.199144,797.435140,822.528171,093.584166,382.464175,312.165225,447.951238,928.837251,752.82235,982.027155,423.024119,902.058104,900.285183,693.612138,831.605142,301.044100,015.64391,005.90596,238.09787,587.7497,073.96390,521.16281,100.09109,275.792103,472.369105,112.00999,227.690,195.30596,642.90598,903.04986,404.946128,141.06133,521.274110,954.706110,333.166132,804.11134,969.379146,337.779149,905.28152,136.231159,072.646163,880.37163,034.55274,735.506103,658.831104,661.83595,629.81295,722.444100,719.20792,799.68863,655.53271,684.39270,595.79789,775.46885,605.04796,171.11976,387.10488,560.794101,586.722
Total Liabilities 471,609.164460,771.292455,221.06445,135.294428,942.942428,022.197437,684.707433,701.639413,193.098428,500.087399,799.1396,456.685402,383.765421,813.057410,051.935389,217.475410,262.586498,995.956512,774.958487,820.91479,376.817475,809.128423,904.329471,241.254428,608.294425,281.568415,812.192436,624.33436,397.132441,525.646439,448.375475,247.055492,579.217511,692.692533,964.001527,189.986531,658.79507,101.829536,109.522504,195.79513,957.837519,412.955523,522.562523,426.387551,841.686550,212.09552,250.818371,040.333363,917.455367,518.967352,643.093326,366.462321,048.829311,915.702305,635.844299,803.202309,861.734299,806.113284,964.948273,707.362264,706.68266,169.365253,390.51
Equity:
Preferred Stock 4,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1974,628.1975,287.5375,287.5375,287.5375,287.5375,287.5375,287.5375,287.5375,287.5375,287.5375,287.5375,287.5372,650.1762,650.1762,650.1762,650.1762,650.1762,650.1762,650.1762,650.1762,650.1762,650.1762,650.17600003,733.493,733.493,733.493,733.493,733.493,733.493,733.493,733.493,733.493,733.492,296.711,461.99
Common Stock 47,971.76647,971.76647,971.76647,971.76652,599.96347,971.76647,971.76652,599.96352,599.96347,971.76647,971.76639,971.76639,971.76639,971.76639,646.45836,588.55433,465.58833,465.58833,465.58833,465.58833,465.58833,465.58833,465.58833,465.58833,465.58832,523.9732,523.9732,523.9732,523.9732,523.9732,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.9721,523.97
Retained Earnings 63,680.39352,422.42333,868.32145,590.68341,492.66233,308.73730,827.58332,362.6630,076.86829,675.22828,002.12437,850.45536,611.23330,817.43329,922.7125,869.0124,258.65216,124.92115,690.00628,934.57131,895.64525,645.57427,725.54418,621.7525,515.24220,387.26718,657.80430,078.14831,702.48421,256.93328,901.90535,269.57932,908.86116,475.728-4,574.0739,708.70515,769.27218,983.10118,664.73535,874.65536,659.61238,138.70233,788.32543,864.44657,380.46857,825.54856,764.83479,338.9476,775.76975,608.57775,230.26318,780.16618,602.0121,431.42622,440.86417,445.64413,917.87324,992.32124,423.78223,304.3223,697.19321,595.50925,445.032
Accumulated Other Comprehensive Income/Loss -24,174.329-24,050.36-14,979.05-24,767.689-24,801.381-25,291.024-16,458.607-21,725.236-21,989.967-21,764.505-1,570-82,450.418-15,958.959-16,061.761-1,570-15,128.83-15,304.992-15,726.978-3,144-9,708.498-10,730.587-10,577.158-3,068-4,441.481-4,254.764-4,599.394-2,747.1752,175.2211,591.211970.907-2,9421,309.682,207.3343,035.951,962.51434.583-604.959-584.227-1,3301,909.378827.0482,056.174-1,2602,743.788163.619-1,373.31900000000000000000
Other Total Stockholders Equity 70,429.34470,429.34470,429.34470,456.61165,828.41470,456.61161,374.39365,828.41465,828.41470,087.81350,307.608122,028.59755,607.54355,607.54340,901.85654,340.6553,182.59751,252.81639,557.01452,988.19149,920.19149,920.19142,232.89449,543.34249,543.34249,828.54749,828.54649,829.10150,165.96545,925.26251,333.86839,027.66739,027.66739,027.66740,847.66739,027.66735,752.41236,292.21940,897.39737,152.11837,152.11937,152.11940,723.02837,014.69741,858.95241,858.95240,672.77936,873.35436,699.54137,221.41337,337.9694,532.63595,340.098100,118.177101,378.24102,098.993101,715.45675,352.09174,358.84573,774.71674,309.62765,116.26761,909.423
Total Shareholders Equity 162,535.371151,401.37141,918.577143,879.568139,747.855131,074.287128,343.332133,693.998131,143.475130,598.498129,339.695122,028.597120,859.78114,963.178113,529.221106,297.58380,230.04289,744.54490,196.805110,308.049109,179.033103,082.392104,984.224101,817.396108,897.605103,427.927103,550.682119,893.977121,271.167105,964.609115,105.28102,418.433100,955.36985,350.85265,047.61575,582.46275,090.87178,865.23982,406.27899,110.29798,812.925101,521.14197,425.499107,797.077123,577.185122,485.327121,611.758137,736.264134,999.28134,353.96134,092.193138,570.261139,199.568146,807.063149,076.564144,802.097140,890.789125,601.872124,040.087122,336.496123,264.28110,532.456110,340.415
Total Equity 164,889.849153,557.459144,098.261146,071.516141,875.499133,160.639130,280.219135,587.299132,794.034132,710.499131,456.558124,136.388124,437.285118,358.583116,770.066109,512.437103,293.902114,826.16115,641.392136,537.138135,124.798128,196.791130,187.333124,853.24131,818.164126,546.07126,663.426144,678.876145,896.603140,000.406149,080.462136,839.857135,578.282119,117.83299,257.222110,836.147110,072.955116,793.747115,889.655132,569.668132,651.908136,057.697132,712.719143,274.474152,884.428151,115.344152,827.508137,736.264134,999.28134,353.96134,092.193138,570.261139,199.568146,807.063149,076.564144,802.097140,890.789125,601.872124,040.087122,336.496123,264.28110,532.456110,340.415
Total Liabilities & Shareholders Equity 636,499.013614,328.751599,319.321591,206.81570,818.442561,182.836567,964.926569,288.938545,987.131561,210.586531,255.658520,593.074526,821.05540,171.64526,822.001498,729.912513,556.489613,822.116628,416.351624,358.048614,501.614604,005.919554,091.662596,094.494560,426.458551,827.638542,475.618581,303.206582,293.735581,526.052588,528.837612,086.911628,157.499630,810.524633,221.223638,026.133641,731.745623,895.576651,999.177636,765.458646,609.745655,470.651656,235.281666,700.861704,726.114701,327.435705,078.326508,776.597498,916.735501,872.927486,735.286464,936.723460,248.397458,722.765454,712.408444,605.299450,752.523425,407.985409,005.035396,043.86387,970.96376,701.821363,730.925