SG Corporation

KRX:004060.KS

359 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 14,646.21518,154.78225,703.49414,820.99314,957.48625,560.3530,539.3739,045.49241,741.59415,252.17815,937.41512,720.0788,323.3769,091.63328,884.489,324.0313,309.31817,001.00420,124.2669,094.48412,713.6118,565.9863,154.74,396.9464,868.59816,557.2956,565.66110,809.6877,982.1814,176.6849,693.95115,122.5025,856.01612,510.46810,194.33439,019.5238,843.14313,065.6618,515.8218,316.6187,440.09112,794.2548,507.8829,057.853,629.4211,067.32911,621.25315,192.59818,865.563,962.4417,162.29113,953.02815,825.1022,338.92116,153.96114,317.60517,213.74725,566.55714,073.10312,067.317,767.02714,077.03415,400.37419,591.60122,879.68727,421.09432,765.718
Short Term Investments 0015.73-122,499.8246,00024.611,241.0814,417.45616,214.02750,450.05951,335.10550,353.936,820.6337,885.1615,076.2616,311.2525,466.66533,429.4630,507.930278.04260315.905435.635812.2551,803.9751,858.284,929.868372.169405.526584.09270.906628.284640.2581,035.066772.5496,847.6816,034.00913,245.6934,402.2674,631.1487,539.7868,617.7364,717.95528,133.13721,960.27715,473.74115,412.9558,537.69514,678.02321,923.20128,137.0836,430.39720,789.33626,993.95639,102.26630,263.66320,122.78516,184.49714,261.48717,888.72212,155.96715,885.3588,395.655,739.9285,848.78911,542.994
Cash and Short Term Investments 14,646.21518,154.78225,719.22414,820.99320,957.48625,584.9631,780.4553,462.94857,955.6265,702.23767,272.52163,07495,144.00916,976.79343,960.7425,635.2838,775.98350,430.46450,632.1969,094.48412,991.6518,825.9863,470.6054,832.5815,680.85318,361.278,423.94115,739.5558,354.34914,582.2110,278.04115,393.4086,484.313,150.72611,229.439,792.07215,690.82329,099.6721,761.51412,718.88512,071.23920,334.0417,125.61813,775.80531,762.55733,027.60627,094.99430,605.55327,403.25518,640.46429,085.49242,090.11122,255.49923,128.25743,147.91753,419.87147,477.4145,689.34230,257.626,328.79725,655.74926,233.00131,285.73227,987.25128,619.61533,269.88344,308.712
Net Receivables 67,049.32523,287.09120,157.50625,582.58719,791.42823,856.0824,826.69331,615.46625,114.04724,741.05520,542.10625,619.74517,475.03256,062.45954,965.69332,794.86630,066.02630,036.93331,069.08586,380.80184,945.37295,818.813110,804.38366,835.88543,809.59742,493.99439,828.97350,972.53525,336.06234,966.90739,935.81752,262.76336,785.671031,673.944031,419.097042,633.3070038,717.20734,720.99247,648.460036,902.79836,795.070037,443.323065,288.80631,442.84330,558.38235,853.662038,361.6641,644.3220036,995.68730,404.77136,238.84454,873.499027,586.544
Inventory 42,877.74939,907.51741,593.42240,747.18144,561.49442,520.05342,808.96240,309.29540,493.55635,266.23836,584.09236,439.2230,464.46737,306.50540,271.33550,574.66754,165.1954,191.92563,527.78868,757.74971,357.30975,612.95285,365.53674,238.13871,955.20566,048.28772,714.98264,914.62657,454.73655,656.64566,742.02758,270.81878,502.09469,052.35167,352.00762,779.17776,974.13165,440.44369,983.4877,133.02688,136.21271,085.43272,007.17770,107.82483,859.79560,755.27764,790.99464,006.84465,804.79277,945.76960,635.09359,274.74860,630.73971,921.93146,017.85847,161.55458,968.94868,580.16954,722.87660,697.31458,399.04169,633.97549,383.51244,414.23551,006.90366,212.54555,424.226
Other Current Assets 6,690.7637,228.3686,783.2661,207.7621,160.377551.55790.008415.568490.651645.97298.8931,291.0149,434.586448.20590.605371.674827.229719.12601,242.4531,516.1571,636.43-02,090.1031,345.2721,083.5701,648.2973,118.3821,188.785-0920.3061,113.32238,978.403057,687.3820.00140,500.702054,287.66240,444.6580.001-0.0010.00132,607.49843,003.56200.00158,139.99937,319.0590.00139,213.761-0.0010.002-0.0010.00157,454.9820.0010.00139,891.63866,202.977-0.0020.0010.001-0.00144,217.7940.001
Total Current Assets 131,264.05288,577.75794,253.41882,358.52386,470.78592,512.6599,506.112125,803.277124,053.874126,355.502124,497.612126,423.979152,518.094110,793.962139,288.373109,376.488123,834.428135,378.449145,229.069165,475.487170,810.49181,894.181199,640.523147,996.707122,790.927127,987.121120,967.896133,275.01394,263.529106,394.547116,955.885126,847.295122,885.387121,181.48110,255.351160,258.631124,084.052135,040.815134,378.302144,139.573140,652.109130,136.68123,853.787131,532.09148,229.85136,786.445128,788.786131,407.468151,348.046133,905.292127,163.909140,578.62148,175.043126,493.033119,724.156136,435.088163,901.34152,631.172126,624.799126,917.749150,257.767132,862.661111,074.016108,640.331134,500.016143,700.222127,319.483
Non-Current Assets:
Property, Plant & Equipment, Net 13,472.80413,730.46214,026.24514,476.6914,338.42814,621.11414,572.12114,368.22814,271.68913,678.51913,352.42618,747.89915,899.0147,787.1067,889.83748,235.29149,946.12550,554.75450,823.10360,121.63258,690.8160,238.10152,947.00656,916.29857,536.54356,187.27453,673.36255,374.84648,725.55548,708.01948,809.92549,685.09950,242.59550,010.93649,657.53451,025.67649,899.42249,414.79449,323.91150,610.07150,614.12251,673.91151,823.95552,262.65553,511.87953,333.9553,086.82841,406.32241,310.64141,163.76241,031.375145,455.878145,595.378145,493.812142,420.133129,554.596122,738.792115,891.019106,278.555106,565.94546,230.27646,453.2146,625.25746,599.3145,973.10345,459.53546,486.6
Goodwill 0-09,485.99300010,533.53700010,531.366000000000004,095.3410004,095.341000900.751001,671.3751,671.37516.93816.93816.93816.93816.93816.93816.93816.93816.93816.93816.93816.93800000000000000000000
Intangible Assets 12,242.83511,725.0642,326.64713,102.02713,189.16713,143.8892,676.81213,221.54313,278.83713,322.4942,846.84512,811.835461.458427.084427.498451.006261.388263.089265.3025,725.8075,695.4745,745.1431,758.7095,908.0695,960.9076,015.2691,969.846,388.6351,046.881,046.983150.0042,508.6911,828.009159.951163.288164.064168.285168.742173.6082,336.5132,535.5552,531.6672,536.312,539.5192,540.1972,544.032,548.5232,909.9512,915.9372,880.4182,878.25631.30235.41338.42943.24848.99354.80460.08960.24560.60458.89453.3958.8426248.00648.95165.928
Goodwill and Intangible Assets 12,242.83511,725.06411,812.6413,102.02713,189.16713,143.88913,210.34913,221.54313,278.83713,322.49413,378.21112,811.835461.458427.084427.498451.006261.388263.089265.3025,725.8075,695.4745,745.1435,854.055,908.0695,960.9076,015.2696,065.1816,388.6351,046.881,046.9831,050.7552,508.6911,828.0091,831.3261,834.663181.002185.223185.68190.5462,353.4512,552.4932,548.6052,553.2482,556.4572,557.1352,560.9682,565.4612,909.9512,915.9372,880.4182,878.25631.30235.41338.42943.24848.99354.80460.08960.24560.60458.89453.3958.8426248.00648.95165.928
Long Term Investments 149,420.291187,275.607182,987.44184,998.19154,608.14758,386.54453,201.05614,039.63712,748.811-17,239.759-19,491.888-18,408.82233,608.1329,223.54413,776.11410,978.743-2,733.616-12,037.455-9,643.34903,671.8753,493.2744,634.31326,127.9426,713.85825,468.56227,776.22326,378.07130,311.41628,873.9527,732.53428,976.26327,269.20225,794.95126,102.3143,181.742-2,852.618-11,925.368-10,319.459-217.702-834.837-3,643.564-5,424.822-21.888-23,852.614-18,019.467-12,381.4622,546.0937,693.98481.329-7,163.335-18,461.6423,756.998-11,762.932-17,687.636-29,875.185-20,997.373-7,393.705-2,919.511-2,049.76-7,435.551-3,600.814-6,359.4193,736.9469,799.417-144.793-5,086.208
Tax Assets 835.057470.971437.2481,683.8331,280.021,378.042790.0474,615.1593,556.132,035.1842,063.0592,316.584127,238.2665,767.4377,277.62877.297949.739103.768101,050.749070,976.67170,875.59771,346.971113,051.957113,599.899115,198.054115,778.647412.274.5958.89713.4237.76419.29918.03616.46820.51320.52816.68217.2516.145108,517.4620112,773.9563.0123.2193.114119,773.214121,465.3745,138.0143,701.5153,107.3161,623.9151,747.994,428.0531,472.4892,744.2431,510.1362,105.7323,073.2393,881.4253,847.1493,856.5043,796.1534,126.7283,311.8363,021.6083,697.455
Other Non-Current Assets 16.7716.46917.57520.523128,569.64122,611.251122,535.985138,603.096140,118.04174,105.018174,613.483171,854.88247.161126,552.03998,536.18698,120.97196,090.417103,928.013083,539.29-0174.030.001278.132320.064343.551-0118,504.345111,460.033107,571.988107,442.232103,170.497103,083.77103,268.846103,801.288103,512.629109,649.679119,070.69116,383.447108,175.1320.001111,579.836-0.001109,015.832132,361.552126,196.7420-0.001114,046.814120,235.368127,276.75731,989.9689,943.22524,310.12330,537.7842,625.98833,703.49223,566.47919,631.91117,644.43121,573.79215,968.43619,721.10612,364.379,458.52110,571.63216,277.498
Total Non-Current Assets 175,987.757213,218.574209,281.149214,281.264211,985.402210,140.839204,309.558184,847.663183,973.507185,901.455183,915.291187,322.377177,254.029169,757.209127,907.253158,663.307144,514.052142,812.169142,495.805149,386.729139,034.83140,526.145134,782.342202,282.396204,131.271203,212.71203,293.412207,058.167191,548.479186,209.837185,048.869184,348.314182,442.875180,924.095181,412.267157,921.562156,902.234156,762.478155,595.697160,927.097160,849.241162,158.788161,726.336163,816.068164,581.171164,075.307163,044.04168,327.739171,105.39168,062.392167,130.369160,639.421161,079.004162,507.485156,786.014145,098.635137,009.851134,229.614126,124.439126,102.64564,274.5662,730.72663,841.93966,889.35468,590.88358,956.93361,441.273
Total Assets 307,251.809301,796.331303,534.567296,639.787298,456.186302,653.489303,815.67310,650.94308,027.381312,256.958308,412.903313,746.357329,772.123280,551.172267,195.626268,039.795268,348.479278,190.618287,724.874314,862.216309,845.32322,420.326334,422.865350,279.103326,922.198331,199.831324,261.308340,333.18285,812.008292,604.384302,004.755311,195.609305,328.261302,105.575291,667.618318,180.193280,986.286291,803.293289,973.999305,066.67301,501.35292,295.468285,580.123295,348.158312,811.021300,861.752291,832.827299,735.206322,453.436301,967.684294,294.278301,218.041309,254.047289,000.518276,510.17281,533.723300,911.191286,860.786252,749.238253,020.394214,532.327195,593.386174,915.955175,529.684203,090.899202,657.155188,760.756
Liabilities & Equity:
Current Liabilities:
Account Payables 5,731.4057,859.8415,080.1868,549.2255,607.7679,252.1055,921.07710,018.9959,026.4419,759.6326,873.9687,086.0156,137.0386,986.0178,240.00612,750.1610,437.27410,789.62614,461.15111,815.96710,472.09913,895.79912,018.98615,383.28413,793.70810,767.33217,034.6713,709.07512,829.23712,964.57119,474.14913,377.0920,697.77819,333.67817,080.78518,559.53618,452.5421,101.08719,525.00722,409.80825,801.77221,251.48119,581.46217,995.47225,442.91318,917.85719,979.30720,228.59123,521.84825,284.76619,528.09121,320.37429,214.2728,430.79917,797.24217,535.25824,336.54925,853.51214,578.91515,585.01717,849.52822,120.51115,217.33614,766.96519,891.55527,024.11818,156.541
Short Term Debt 27,211.0833,283.22341,205.4229,936.76733,319.61934,526.02336,219.04939,663.13639,054.10439,928.48339,298.70437,813.12540,065.79247,352.02237,880.13142,626.34242,847.37948,122.60541,917.34751,937.97836,607.11631,880.52552,561.965,712.55851,794.85555,931.22943,401.69261,241.82731,833.15638,200.00743,387.2354,365.24247,037.16142,686.0438,575.73459,693.28533,627.90535,328.46536,896.32839,454.38140,105.25728,128.02425,806.42830,529.30548,965.41235,182.65528,384.71724,258.82240,777.41630,846.90325,767.4435,962.72937,286.81925,807.47920,280.58429,122.18337,425.00228,862.04211,506.72115,646.32133,815.69920,334.0253,832.9017,120.62124,145.38417,690.5262,953.092
Tax Payables 634.20800446.973468.279245.807259.7642,034.3611,186.282,554.4063,099.8312,809.6599,275.7491.0990001,609.3312,692.244217.694145.965381.40799.005143.042033.562174.459167.808000000000000000001,118.461,158.2962,050.4561,546.063299.642279.5970271.64101,241.1312,127.5811,128.2761,235.774000000000
Deferred Revenue 634.2080873.8489,164.2769,870.1860280.44700013,896.25813,259.2519,584.25410,282.521,924.30111,959.59213,639.15213,541.13717,482.30918,124.79119,215.09421,156.20331,125.24120,808.10216,850.90420,745.86921,452.94319,730.36218,855.4619,090.46918,696.56419,178.88617,793.814018,909.97621,004.30516,565.426020,356.26522,267.3640018,356.59720,930.85418,163.0821,118.4618,030.9812,050.4561,546.06312,018.452279.597016,890.09701,241.13113,080.7711,128.27611,387.92712,175.612,567.17414,119.16410,497.30910,624.693014,473.0817,346.5240
Other Current Liabilities 17,515.36111,607.7879,908.093600.005641.83810,671.72511,696.16912,956.30813,251.00812,671.847302.249655.712632.56611,591.717270.907793.767580.325572.5830.00111,086.83913,732.6958,225.030801.265768.798890.145-0739.435542.698531.9210633.5791,000.29920,666.955-00.001-0.00119,117.183-0.0010.00117,485.10519,287.671-00.0010.00119,766.983-018,359.27618,060.539-0.00113,399.41913,435.0880.00118,791.39110,974.140.00112,546.4470.001-0.0010.0010.002-0.001-0.0019,886.607-0.001-0.00119,210.578
Total Current Liabilities 51,092.05452,750.85157,067.54748,250.27249,439.4154,449.85354,116.74262,638.43961,331.55362,359.96260,371.17958,814.10266,419.6576,212.25668,315.34568,129.86267,504.1373,025.95173,860.80892,965.57680,027.00375,157.55795,706.127102,705.20983,208.26588,334.57581,889.30595,420.69964,060.55170,786.96881,557.94387,554.79786,529.05282,686.67374,566.49499,257.12768,645.8775,546.73576,777.684,131.55483,392.13468,667.17663,744.48769,455.63292,571.40874,985.95566,395.00564,897.14583,905.86668,150.1258,974.54770,718.19183,391.18773,029.66950,293.09759,738.21375,436.27466,103.48238,261.23543,798.51365,784.39352,951.84429,674.92931,774.19358,510.01862,061.16740,320.211
Non-Current Liabilities:
Long Term Debt 886.916996.5291,172.3461,292.0931,420.6041,491.4471,581.8271,459.9921,508.9631,618.9011,394.3311,521.561214.122212.112261.2851,020.9732,456.5635,579.0135,792.92813,883.22529,047.76242,903.24236,50039,00039,00036,00036,00029,726.29,7106,5006,5002,5002,500003,723.1623,361.55103,102.7553,354.55402,957.0222,703.28002,938.1972,660.5033,413.47,0773,234.33,321.63,416.7000000000000000
Deferred Revenue Non-Current 0-996.529-02,453.3862,233.945000002,287.02802,897.4520000003,065.76402,271.39602,886.1352,397.442,165.20435.2153,813.7832,978.252,645.75925.2823,366.4543,132.19726.99731.8620.74319.25128.90931.85126.32628.50134.97832.76824.43825.96338.16638.6228.68825.74324.36732.841807.281000000000000000
Deferred Tax Liabilities Non-Current 1,361.818945.953595.35357.289380.837409.443422.753006.12795.35101,701.572000001,614.3584,993.6563,678.4714,403.4084,136.19911,673.95410,824.18211,167.98411,237.99512,262.67911,516.69612,207.30711,731.98112,855.05411,814.86512,624.86312,034.54712,171.60310,757.04811,639.55910,794.30112,614.78211,866.91813,011.86912,511.90213,198.70411,697.07612,870.60612,753.6913,174.81317,050.64116,935.44416,806.70913,278.93413,268.95413,262.54813,366.446000055.68631.7700000440.397
Other Non-Current Liabilities 1,230.4682,905.7511,857.213-0-02,333.8112,269.2642,946.9582,799.5972,608.926-03,822.059-02,910.2872,380.1513,363.3632,143.9891,817.3611,574.033-02,552.023-0.0011,193.35917.3919.31928.632,254.99418.83816.46323.52,345.80418.37517.3062,963.2742,656.847-0.0010.0013,054.130-0.0013,202.892-0.001-03,387.6443,267.0050.001-01,574.8261,596.6461,375.9461,231.1840.0011,590.191,524.1691,221.235842.5334,178.294,077.743,885.4633,407.396,571.5436,449.8526,232.065,770.1249,498.6559,459.7959,134.833
Total Non-Current Liabilities 3,479.2023,851.7033,624.9094,102.7684,035.3864,234.74,273.8444,406.954,308.564,233.9543,776.715,343.624,813.1453,122.3992,641.4364,384.3364,600.5527,396.3748,981.31821,942.64535,278.25549,578.04541,829.55853,577.47952,240.94149,361.81849,528.20445,821.524,221.40921,376.56620,603.06718,739.88317,464.36815,615.13414,723.25415,915.50714,137.85114,722.59813,928.90815,995.66115,098.31116,003.86815,247.9516,610.78614,990.04415,846.9715,452.81318,191.72725,750.0321,570.05721,392.33417,502.91614,859.14414,786.71714,587.681842.5334,178.294,077.743,885.4633,463.0766,603.3136,449.8526,232.065,770.1249,498.6559,459.7959,575.23
Total Liabilities 54,571.25656,602.55460,692.45652,353.0453,474.79758,684.55358,390.58667,045.38965,640.11366,593.91664,147.88964,157.72371,232.79579,334.65570,956.78172,514.19872,104.68380,422.32582,842.127114,908.221115,305.259124,735.602137,535.685156,282.688135,449.207137,696.393131,417.509141,242.19988,281.95992,163.534102,161.01106,294.681103,993.4298,301.80789,289.748115,172.63482,783.72190,269.33290,706.507100,127.21598,490.44584,671.04478,992.43786,066.418107,561.45290,832.92581,847.81883,088.872109,655.89689,720.17780,366.88188,221.10798,250.33187,816.38664,880.77860,580.74679,614.56470,181.22242,146.69947,261.58972,387.70659,401.69635,906.9937,544.31768,008.67371,520.96349,895.44
Equity:
Preferred Stock 0001,038.655996.1691,110.62601,681.875332.0520000000000000000000000000000000000000000000000000000000000
Common Stock 101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48101,212.48
Retained Earnings 111,570.36105,167.355105,200.683107,254.159107,906.316107,008.319106,456.431107,799.329104,648.078104,660.515104,370.732108,918.19111,036.6456,377.51257,445.77157,641.27861,620.39664,537.68868,009.40861,823.23356,482.89959,823.72158,383.96856,168.4752,250.96254,749.56952,521.12856,481.04455,527.01559,405.92358,781.2363,953.72561,052.04364,791.45562,956.88164,878.99859,722.09562,919.15161,346.65966,473.65764,970.18869,225.01168,458.44370,982.76266,936.51971,926.04772,428.07778,397.87575,593.39874,492.5375,845.65527,659.13825,741.31815,992.50226,457.38422,352.76122,458.52117,841.45811,804.9446,961.2095,929.474-29.1322,974.9681,957.213-1,067.867-5,018.3232,481.351
Accumulated Other Comprehensive Income/Loss 3,038.9511,955.181,535.692-1,038.655-996.169-1,110.6262,766.117-1,681.875-332.0522,931.2841,823.042,599.2019,431.445138,071.24200000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 36,858.76236,858.76234,893.25535,820.10835,862.59335,748.13734,990.05634,593.74236,526.7136,858.76236,858.76236,858.76236,858.762-94,444.71737,580.59536,671.83933,410.92132,018.12535,660.85936,918.28236,844.68336,648.52337,290.73236,615.46538,009.5537,541.38939,110.19141,397.45740,790.55439,822.44739,850.03539,734.72439,070.31837,799.83238,208.50936,916.08137,267.9937,402.32936,708.35337,253.31836,828.23737,186.93336,916.76237,086.49837,100.5736,890.336,344.45137,035.97935,991.66236,542.49636,869.26284,125.31684,049.91883,979.1583,959.52897,387.73697,625.62697,625.62697,585.11597,585.11535,002.66735,008.34234,821.51734,815.67434,937.61434,942.03635,171.485
Total Shareholders Equity 252,680.553245,193.777242,842.111244,286.747244,981.39243,968.936245,425.084243,605.551242,387.268245,663.042244,265.015249,588.634258,539.328201,216.517196,238.845195,525.597196,243.797197,768.293204,882.747199,953.996194,540.062197,684.724196,887.18193,996.415191,472.992193,503.438192,843.799199,090.981197,530.049200,440.85199,843.745204,900.929201,334.841203,803.767202,377.87203,007.559198,202.565201,533.96199,267.491204,939.455203,010.905207,624.424206,587.686209,281.74205,249.569210,028.827209,985.009216,646.334212,797.54212,247.506213,927.397212,996.934211,003.716201,184.132211,629.392220,952.977221,296.627216,679.564210,602.539205,758.804142,144.621136,191.69139,008.965137,985.367135,082.227131,136.193138,865.316
Total Equity 252,680.553245,193.777242,842.111244,286.747244,981.39243,968.936245,425.084243,605.551242,387.268245,663.042244,265.015249,588.634258,539.328201,216.517196,238.845195,525.597196,243.797197,768.293204,882.747199,953.996194,540.062197,684.724196,887.18193,996.415191,472.992193,503.438192,843.799199,090.981197,530.049200,440.85199,843.745204,900.929201,334.841203,803.767202,377.87203,007.559198,202.565201,533.96199,267.491204,939.455203,010.905207,624.424206,587.686209,281.74205,249.569210,028.827209,985.009216,646.334212,797.54212,247.506213,927.397212,996.934211,003.716201,184.132211,629.392220,952.977221,296.627216,679.564210,602.539205,758.804142,144.621136,191.69139,008.965137,985.367135,082.227131,136.193138,865.316
Total Liabilities & Shareholders Equity 307,251.809301,796.331303,534.567296,639.787298,456.186302,653.489303,815.67310,650.94308,027.381312,256.958308,412.903313,746.357329,772.123280,551.172267,195.626268,039.795268,348.479278,190.618287,724.874314,862.216309,845.32322,420.326334,422.865350,279.103326,922.198331,199.831324,261.308340,333.18285,812.008292,604.384302,004.755311,195.609305,328.261302,105.574291,667.618318,180.193280,986.286291,803.293289,973.999305,066.67301,501.35292,295.468285,580.123295,348.158312,811.021300,861.752291,832.827299,735.206322,453.436301,967.683294,294.278301,218.041309,254.047289,000.518276,510.17281,533.723300,911.191286,860.786252,749.238253,020.393214,532.327195,593.386174,915.955175,529.684203,090.9202,657.155188,760.756