Gold Peak Technology Group Limited
HKEX:0040.HK
0.5 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -185.411 | -185.411 | 3.493 | 1.747 | -25.512 | -19.371 | 62.442 | 37.836 | 92.925 | 46.482 | 55.549 | 20.219 | 72.522 | 36.261 | 49.34 | 24.67 | -76.89 | -76.89 | 87.341 | 87.341 | 19.525 | 19.525 | 11.194 | 11.194 | 3.539 | 3.539 | 6.639 | 6.639 | 3.486 | 3.486 | 6.568 | 6.568 | -13.837 | -13.837 | 23.189 | 23.189 | 3.146 | 3.146 | 22.613 | 22.613 | -86.378 | -86.378 | 22.421 | 22.421 | -0.121 | -0.121 | 20.29 | 20.29 | -6.251 | -6.251 | 21.271 | 21.271 | 21.271 | 21.271 | 32.06 | 32.06 | 32.06 | 32.06 | -16.332 | -16.332 | -16.332 | -16.332 |
Depreciation & Amortization
| 68.87 | 68.87 | 136.645 | 68.323 | 135.799 | 67.9 | 133.923 | 66.962 | 142.411 | 0 | 133.406 | 66.703 | 130.457 | 0 | 114.663 | 56.303 | 58.334 | 58.334 | 54.272 | 54.272 | 40.042 | 40.042 | 40.707 | 40.707 | 40.651 | 40.651 | 37.384 | 37.384 | 36.451 | 36.451 | 33.069 | 33.069 | 30.912 | 30.912 | 38.298 | 38.298 | 35.844 | 35.844 | 40.723 | 40.723 | 38.42 | 38.42 | 46.604 | 46.604 | 48.407 | 48.407 | 50.659 | 50.659 | 10.184 | 10.184 | 10.759 | 10.759 | 10.759 | 10.759 | 10.566 | 10.566 | 10.566 | 10.566 | 12.457 | 12.457 | 12.457 | 12.457 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -43.505 | -43.505 | 0 | 0 | 208.189 | 208.189 | 0 | 0 | 0 | 0 | 0 | 0 | -338.777 | 0 | 45.492 | 45.492 | 97.868 | 97.868 | -51.35 | -51.35 | -13.059 | -13.059 | -10.311 | -10.311 | -106.53 | -106.53 | -10.347 | -10.347 | -71.727 | -71.727 | -20.576 | -20.576 | -67.407 | -67.407 | -43.574 | -43.574 | -65.058 | -65.058 | 6.053 | 6.053 | -2.117 | -2.117 | 10.142 | 10.142 | 95.335 | 95.335 | 11.878 | 11.878 | 11.878 | 11.878 | -20.849 | -20.849 | -20.849 | -20.849 | 88.976 | 88.976 | 88.976 | 88.976 | 11.045 | 11.045 | 11.045 | 11.045 |
Accounts Receivables
| -107.345 | -107.345 | 0 | 0 | 111.865 | 111.865 | 0 | 0 | 0 | 0 | 0 | 0 | -203.508 | 0 | 0 | 0 | 29.381 | 29.381 | 0 | 0 | -24.366 | -24.366 | 0 | 0 | 4.373 | 4.373 | 0 | 0 | -87.656 | -87.656 | 0 | 0 | 1.279 | 1.279 | 0 | 0 | -39.659 | -39.659 | 0 | 0 | 27.624 | 27.624 | 0 | 0 | 73.019 | 73.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 63.84 | 63.84 | 0 | 0 | 105.264 | 105.264 | 0 | 0 | 0 | 0 | 0 | 0 | -135.27 | 0 | 34.243 | 34.243 | 68.487 | 68.487 | 5.654 | 5.654 | 11.307 | 11.307 | -55.452 | -55.452 | -110.903 | -110.903 | 7.964 | 7.964 | 15.929 | 15.929 | -34.343 | -34.343 | -68.686 | -68.686 | -12.7 | -12.7 | -25.4 | -25.4 | -14.87 | -14.87 | -29.74 | -29.74 | 4.792 | 4.792 | 22.316 | 22.316 | 6.333 | 6.333 | 6.333 | 6.333 | 0.049 | 0.049 | 0.049 | 0.049 | 12.541 | 12.541 | 12.541 | 12.541 | 24.2 | 24.2 | 24.2 | 24.2 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | -8.94 | -8.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.249 | 11.249 | 11.249 | 11.249 | -57.003 | -57.003 | -57.003 | -57.003 | 45.141 | 45.141 | 45.141 | 45.141 | -18.312 | -18.312 | -18.312 | -18.312 | 13.767 | 13.767 | 13.767 | 13.767 | -30.874 | -30.874 | -30.874 | -30.874 | 20.923 | 20.923 | 20.923 | 20.923 | 5.35 | 5.35 | 5.35 | 5.35 | 5.545 | 5.545 | 5.545 | 5.545 | -20.898 | -20.898 | -20.898 | -20.898 | 76.436 | 76.436 | 76.436 | 76.436 | -13.155 | -13.155 | -13.155 | -13.155 |
Other Non Cash Items
| 348.523 | 348.523 | 173.413 | -20.309 | 623.441 | 9.952 | 39.311 | -107.892 | 344.098 | -46.482 | -146.455 | -198.644 | 160.946 | -36.261 | 143.158 | -24.67 | 109.996 | 109.996 | -142.449 | -142.449 | 20.117 | 20.117 | -84.166 | -84.166 | 111.881 | 111.881 | -22.611 | -22.611 | 15.454 | 15.454 | -6.875 | -6.875 | 87.761 | 87.761 | -14.037 | -14.037 | 37.665 | 37.665 | -25.23 | -25.23 | 198.261 | 198.261 | -40.09 | -40.09 | -83.766 | -83.766 | 17.055 | 17.055 | 5.729 | 5.729 | -7.187 | -7.187 | -7.187 | -7.187 | -29.36 | -29.36 | -29.36 | -29.36 | -0.159 | -0.159 | -0.159 | -0.159 |
Operating Cash Flow
| 188.477 | 188.477 | 40.261 | 49.761 | 462.13 | 266.669 | -32.17 | -3.094 | 294.612 | 0 | -224.312 | -111.722 | 103.011 | 0 | 77.835 | 94.236 | 189.307 | 189.307 | -0.836 | -0.836 | 66.625 | 66.625 | -32.265 | -32.265 | 49.541 | 49.541 | 21.412 | 21.412 | -16.336 | -16.336 | 32.763 | 32.763 | 37.429 | 37.429 | 47.45 | 47.45 | 11.597 | 11.597 | 38.105 | 38.105 | 148.186 | 148.186 | 28.935 | 28.935 | 59.855 | 59.855 | 88.004 | 88.004 | 21.54 | 21.54 | 3.995 | 3.995 | 3.995 | 3.995 | 102.242 | 102.242 | 102.242 | 102.242 | 7.011 | 7.011 | 7.011 | 7.011 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -91.123 | -91.123 | -34.467 | -17.234 | -137.82 | -67.66 | -159.522 | -79.761 | -190.299 | 0 | -112.176 | -56.088 | -266.761 | 0 | -179.426 | -143.049 | -174.553 | -174.553 | -111.545 | -111.545 | -144.081 | -144.081 | -111.384 | -111.384 | -222.768 | -222.768 | -60.427 | -60.427 | -134.333 | -134.333 | -47.915 | -47.915 | -104.343 | -104.343 | 10.283 | 10.283 | -91.729 | -91.729 | -37.11 | -37.11 | -74.652 | -74.652 | 3.958 | 3.958 | -73.756 | -73.756 | -6.079 | -6.079 | -6.079 | -6.079 | -7.002 | -7.002 | -7.002 | -7.002 | -5.8 | -5.8 | -5.8 | -5.8 | -7.615 | -7.615 | -7.615 | -7.615 |
Acquisitions Net
| 0 | 0 | 1.845 | 0 | -1.504 | 0 | 177.158 | 0 | -35.244 | 0 | 57.325 | 0 | 132.752 | 0 | 81.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.334 | 2.334 | 0 | 0 | -1.548 | -1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.004 | 0 | -10.797 | 0 | -0 | 0 | -28.424 | 0 | 0 | 0 | 0 | 0 | -19.387 | 0 | -0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.874 | -36.874 | -36.874 | -36.874 | -0.075 | -0.075 | -0.075 | -0.075 | -0.969 | -0.969 | -0.969 | -0.969 | -1.646 | -1.646 | -1.646 | -1.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.042 | -1.042 | -1.042 | -1.042 | 0 | 0 | 0 | 0 | -0.354 | -0.354 | -0.354 | -0.354 |
Sales Maturities Of Investments
| 0.061 | 0 | 0.349 | 0 | 21.712 | 0 | 166.785 | 0 | 0 | 0 | 0 | 0 | 7.231 | 0 | 0.028 | 0 | 0 | 0 | 35.417 | 35.417 | 35.417 | 35.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.562 | 15.562 | 15.562 | 15.562 | 3.061 | 3.061 | 3.061 | 3.061 | 11.681 | 11.681 | 11.681 | 11.681 | 51.502 | 51.502 | 51.502 | 51.502 | 6.271 | 6.271 | 6.271 | 6.271 | 105.033 | 105.033 | 105.033 | 105.033 |
Other Investing Activites
| 0.979 | 1.036 | 21.078 | 21.078 | 7.219 | 30.036 | 183.593 | 183.593 | 0 | 0 | 56.444 | 56.444 | 75.267 | 0 | 70.506 | 143.049 | -25.712 | -25.712 | 99.114 | 99.114 | 144.393 | 144.393 | 156.495 | 156.495 | 281.466 | 281.466 | -178.336 | -178.336 | 123.924 | 123.924 | 0.648 | 0.648 | 70.668 | 70.668 | -24.766 | -24.766 | 81.872 | 81.872 | 51.857 | 51.857 | 53.319 | 53.319 | 202.065 | 202.065 | 99.704 | 99.704 | -21.367 | -21.367 | -5.603 | -5.603 | -43.458 | -43.458 | -43.458 | -43.458 | -0.472 | -0.472 | -0.472 | -0.472 | -97.064 | -97.064 | -97.064 | -97.064 |
Investing Cash Flow
| -90.088 | -90.088 | -43.07 | 3.845 | -110.393 | -37.624 | 155.997 | 103.832 | -225.543 | 0 | -54.851 | 0.356 | -146.165 | 0 | -99.022 | -143.049 | -200.265 | -200.265 | -12.431 | -12.431 | 0.312 | 0.312 | 156.495 | 156.495 | 58.698 | 58.698 | -178.336 | -178.336 | -8.076 | -8.076 | 0.648 | 0.648 | -35.223 | -35.223 | -24.766 | -24.766 | -9.858 | -9.858 | 51.857 | 51.857 | -21.333 | -21.333 | 202.065 | 202.065 | 25.949 | 25.949 | -21.367 | -21.367 | 5.603 | 5.603 | 43.458 | 43.458 | 43.458 | 43.458 | 0.472 | 0.472 | 0.472 | 0.472 | 97.064 | 97.064 | 97.064 | 97.064 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.254 | 38.254 | 38.254 | 38.254 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | -0.106 | -0.106 | -0.106 | -11.227 | -11.227 | -11.227 | -11.227 | -10.191 | -10.191 | -10.191 | -10.191 | -7.733 | -7.733 | -7.733 | -7.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.976 | -8.976 | -8.976 | -8.976 | -1.484 | -1.484 | -1.484 | -1.484 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.003 | -0.002 | 0 | 0 | -0.488 | 0 | 0 | 0 | -0.83 | 0 | -8.618 | -8.618 | -7.427 | -7.427 | -9.809 | -9.809 | -6.67 | -6.67 | -4.708 | -4.708 | -4.708 | -4.708 | -4.708 | -4.708 | -4.708 | -4.708 | -3.924 | -3.924 | -9.809 | -9.809 | -9.809 | -9.809 | -9.809 | -9.809 | -7.847 | -7.847 | -7.847 | -7.847 | -11.771 | -11.771 | -7.847 | -7.847 | -9.809 | -9.809 | -8.828 | -8.828 | -11.77 | -11.77 | -11.77 | -11.77 | -6.18 | -6.18 | -6.18 | -6.18 | -4.12 | -4.12 | -4.12 | -4.12 |
Other Financing Activities
| 216.305 | 52.263 | -287.946 | -198.983 | -197.337 | -197.338 | -47.841 | -47.841 | -49.87 | 0 | -85.759 | -71.095 | 321.773 | 0 | -260.361 | 225.691 | 37.835 | 37.835 | -91.011 | -91.011 | 20.306 | 20.306 | 5.493 | 5.493 | -40.199 | -40.199 | 91.48 | 91.48 | 121.832 | 121.832 | -80.438 | -80.438 | 23.527 | 23.527 | 37.376 | 37.376 | -6.621 | -6.621 | -138.877 | -138.877 | -132.019 | -132.019 | -110.745 | -110.745 | -67.866 | -67.866 | -34.567 | -34.567 | -85.632 | -85.632 | -236.512 | -236.512 | -236.512 | -236.512 | -182.855 | -182.855 | -182.855 | -182.855 | -244.012 | -244.012 | -244.012 | -244.012 |
Financing Cash Flow
| 216.305 | 52.263 | -287.946 | -198.983 | -288.326 | -197.34 | -18.033 | -47.841 | 100.048 | 0 | -85.759 | -71.095 | 320.943 | 0 | -268.979 | -220.568 | 30.408 | 30.408 | -100.82 | -100.82 | 13.636 | 13.636 | 0.785 | 0.785 | -44.907 | -44.907 | 86.772 | 86.772 | 117.124 | 117.124 | -84.362 | -84.362 | 13.718 | 13.718 | 27.567 | 27.567 | -16.43 | -16.43 | -146.724 | -146.724 | -139.866 | -139.866 | -122.516 | -122.516 | -75.713 | -75.713 | -44.376 | -44.376 | -94.46 | -94.46 | -248.283 | -248.283 | -248.283 | -248.283 | -189.035 | -189.035 | -189.035 | -189.035 | -248.132 | -248.132 | -248.132 | -248.132 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 15.7 | 15.7 | -36.189 | -36.189 | 24.742 | 24.742 | -63.564 | -63.564 | 0 | 0 | 9.267 | 9.267 | 30.945 | 0 | 9.142 | -2.344 | 16.79 | 16.79 | -21.176 | -21.176 | 8.095 | 8.095 | -18.936 | -18.936 | 5.947 | 5.947 | 1.215 | 1.215 | -1.058 | -1.058 | -0.372 | -0.372 | 0.255 | 0.255 | -0.567 | -0.567 | -1.909 | -1.909 | -0.438 | -0.438 | 0.062 | 0.062 | -5.496 | -5.496 | 3.148 | 3.148 | -3.398 | -3.398 | 46.025 | 46.025 | -1.737 | -1.737 | -1.737 | -1.737 | 14.057 | 14.057 | 14.057 | 14.057 | -10.781 | -10.781 | -10.781 | -10.781 |
Net Change In Cash
| 332.704 | 166.352 | -363.132 | -181.566 | 111.999 | -1,108.546 | -20.437 | -10.667 | 214.246 | 0 | -346.388 | -173.194 | 339.679 | 0 | -271.883 | -49.511 | -49.511 | -865.523 | 913.385 | 97.373 | 97.373 | -909.203 | 1,006.747 | 0.171 | 0.171 | -655.862 | 676.198 | 20.166 | 20.166 | -610.598 | 663.694 | 32.931 | 32.931 | -701.053 | 697.085 | -36.899 | -36.899 | -667.815 | 675.935 | 45.019 | 45.019 | -771.217 | 922.345 | 53.467 | 53.467 | 53.467 | 668.598 | -21.292 | -21.292 | -21.292 | 17.468 | 17.468 | 17.468 | 17.468 | -72.264 | -72.264 | -72.264 | -72.264 | -154.838 | -154.838 | -154.838 | -154.838 |
Cash At End Of Period
| 1,247.46 | 166.352 | 914.756 | -181.566 | 1,277.888 | 56.447 | 1,165.889 | -10.667 | 1,186.326 | 972.08 | 972.08 | -173.194 | 1,318.468 | 0 | 978.789 | 312.668 | 312.668 | 312.668 | 1,178.191 | 362.179 | 362.179 | 362.179 | 1,271.382 | 264.806 | 264.806 | 264.806 | 920.668 | 264.635 | 264.635 | 264.635 | 875.233 | 244.47 | 244.47 | 244.47 | 945.523 | 211.539 | 211.539 | 211.539 | 879.354 | 248.438 | 248.438 | 248.438 | 1,019.655 | 150.777 | 150.777 | 150.777 | 787.2 | 97.31 | 97.31 | 97.31 | 118.602 | 118.602 | 118.602 | 118.602 | -72.264 | -72.264 | -72.264 | -72.264 | -154.838 | -154.838 | -154.838 | -154.838 |