Daehan Synthetic Fiber Co., Ltd.

KRX:003830.KS

117400 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 72,198.93772,087.2569,543.81268,135.44961,053.58759,044.24752,594.37553,352.05451,465.88243,150.81644,338.00445,194.98246,034.86840,918.49840,024.32633,774.3825,837.6752,942.5161,497.8422,865.8253,590.5914,078.1081,809.0834,500.4341,368.9383,380.3471,041.4221,961.4423,704.912,541.3231,436.642239.6351,676.335321.878199.371426.21441.424361.30771.077134.017150.309176.757151.112164.879614.1681,126.57761.0841,429.06972.5461,296.836953135.433113.5014,015.8721,244.426334.78333.24285.01412.2781,286.0878,569.4397,599.02910,529.3051,782.5391,028.908872.162,739.2692,764.3172,877.2912,008.623
Short Term Investments 0.050.051,475.70611,000.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.0525.465747.5062.2352.2352.2352.2350.050.050.050.050.050.050.050.1961.39632.768102.086160.546865.738865.738865.738872.3330.050.050.050.050.051.9431.9431.9431.9433.8363.836
Cash and Short Term Investments 72,198.98772,087.371,019.51879,135.49961,053.63759,044.29752,594.42553,352.10451,465.93243,150.86644,338.05445,195.03246,034.91840,918.54840,024.37633,774.4325,837.7252,942.5661,497.8922,865.8753,590.6414,078.1581,809.1334,500.4841,368.9883,380.3971,041.4721,961.4923,704.962,541.3731,436.692239.6851,676.385321.928199.421426.26441.474386.772818.583136.252152.544178.992153.347164.929614.2181,126.62761.1341,429.11972.5961,296.886953.196136.829146.2694,117.9581,404.9721,200.5181,198.9781,150.752884.6111,286.1378,569.4897,599.07910,529.3551,782.5891,030.851874.1032,741.2122,766.262,881.1272,012.459
Net Receivables 20,634.65526,557.07620,132.82823,290.9527,337.53526,935.31918,820.27126,217.48223,464.59530,075.21220,332.35916,842.24216,019.39822,477.55611,773.3311,285.53811,147.40723,040.1916,715.33316,099.5817,023.74521,446.96714,411.9810020,907.04215,521.81913,902.1660014,914.80900015,693.37118,860.2910022,700.93923,274.72323,614.272022,251.06327,557.561032,353.9943,304.6744,585.1790037,942.5940028,250.62823,011.7960018,372.34614,594.512016,453.6870015,218.10514,888.4115,182.89710,646.006011,304.1610
Inventory 22,363.25121,588.52219,904.01922,822.21718,243.70115,973.98518,999.20622,588.14819,563.26515,987.22815,673.87114,241.69312,003.3569,397.528,677.12112,348.8116,884.02616,730.23716,553.6719,712.33320,396.89418,378.43817,665.36715,048.52316,847.5518,038.27113,511.5314,287.0513,171.9512,633.95611,324.27814,826.77214,697.89415,206.00419,092.70321,644.64125,362.85719,987.08722,267.9620,770.78718,960.96431,844.9735,212.83631,073.75827,938.29220,421.74122,476.08927,433.90332,239.79930,927.29124,895.58927,414.49720,169.67116,940.97514,616.58517,588.29515,945.54914,599.89212,807.4211,292.18512,943.62712,401.26310,439.19914,899.43221,854.49413,861.43716,361.5979,818.24612,295.6710,690.447
Other Current Assets 1,911.38595.9311,268.9051,308.5581,660.512674.896.2311,838.3671,996.5151,898.0898.6771,667.1361,822.412929.034-0966.5651,329.765336.60701,341.7480676.913015,335.90312,886.0761,862.9991,863-0.00113,996.40821,637.539015,204.22915,768.40718,758.4960-0.00120,768.320,168.398-0-0.001-0.00124,330.677-0-0.00131,067.872-0.00100.00141,066.01140,730.508036,726.07225,651.624358.497-0.00118,798.15819,036.3650.0010.00116,713.7970.00114,567.42912,178.058-0.0020.0010.0010.00111,291.262-0.00111,654.647
Total Current Assets 117,108.273120,828.829112,325.269126,557.224108,295.385102,628.49190,420.133103,996.10196,490.30791,111.39480,352.96177,946.10375,880.08473,722.65760,474.82758,375.34535,198.92443,049.634,766.89540,019.53641,011.28144,580.47633,886.48234,884.9131,102.61444,188.70931,937.82230,150.70730,873.31836,812.86827,675.77930,270.68632,142.68634,286.42834,985.49540,931.19146,572.63140,542.25745,787.48144,181.76142,727.77956,354.63957,617.24658,796.24759,620.38253,902.35765,841.89373,448.19374,278.40672,954.68563,791.37964,277.39845,967.56449,668.05839,033.35237,586.97136,180.89234,122.99128,286.54429,292.11937,966.80434,567.77133,146.61231,900.12437,773.75629,918.43829,748.81623,875.76826,480.95724,357.553
Non-Current Assets:
Property, Plant & Equipment, Net 12,692.10512,783.85211,856.59823,379.40618,828.58317,800.48917,580.72422,827.61224,421.35823,010.5420,148.75821,294.70220,516.47619,139.25818,664.76120,668.40519,106.33318,799.95218,776.82632,657.35330,370.99443,238.12342,449.57843,361.18243,984.97944,799.29145,402.44845,088.09245,942.4446,433.44447,609.20447,010.59347,933.6148,548.96749,681.84567,463.76670,662.06873,733.03775,614.39680,157.43583,189.04487,281.55990,840.03493,981.03497,124.442100,200.698103,592.79106,490.809109,418.935112,741.499115,975.703119,552.493112,920.74480,093.40875,075.741139,428.725141,399.156143,577.738145,456.367131,322.868130,631.723131,166.669131,289.379132,202.948131,799.971132,165.26132,772.862133,262.835134,089.063134,910.18
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,611.1152,611.1152,611.1152,611.1142,611.1142,611.1142,611.1142,613.7145,270.9145,270.9145,270.9145,270.9145,270.9145,270.9145,270.9145,270.91412,016.11412,016.11412,016.11412,388.36412,388.36412,388.36412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67414,039.674000000000000000
Goodwill and Intangible Assets 2,611.1152,611.1152,611.1152,611.1142,611.1142,611.1142,611.1142,613.7145,270.9145,270.9145,270.9145,270.9145,270.9145,270.9145,270.9145,270.91412,016.11412,016.11412,016.11412,388.36412,388.36412,388.36412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11412,016.11414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67414,039.67415,952.19413,294.53713,100.33713,106.93212,234.64912,236.78112,236.32512,236.32512,236.0712,237.9633,444.4373,443.437000
Long Term Investments 725,215.522722,192.203734,518.874627,123.588642,110.545641,088.33639,950.294659,162.702661,795.103718,378.807717,884.16565,948.272558,451.059552,849.191553,669.843472,827.706467,547.221465,332.406463,592.136441,130.768435,750.421432,026.815427,441.279436,291.079397,252.064396,942.387402,094.363338,586.965333,629.646328,394.863329,602.242362,785.812360,916.386353,053.767351,652.34328,817.789326,507.016323,040.42321,130.546282,189.763281,827.221278,943.199275,950.409234,381.022231,148.355227,046.796225,201.101209,798.955207,076.771205,425.545205,020.125208,323.169204,204.357199,291.605200,754.626182,617.049181,031.518181,259.883181,786.5181,388.524181,368.059179,691.183181,257.468184,933.49173,352.312172,614.635172,202.746173,186.665171,692.373165,472.003
Tax Assets -2,611.115-2,611.11511,043.45798,586.88880,871.508-641,088.33-639,950.2940-661,795.103-718,378.80784,162.61884,274.40384,238.18484,231.74884,225.31384,736.94780,201.21480,205.14580,209.07777,599.41277,621.48966,871.52967,658.30566,978.62167,153.18167,262.33267,485.87467,691.85966,738.49866,807.69866,773.5566,819.69466,927.5768,032.768,112.19768,302.65168,376.61768,146.02269,322.76268,002.10467,100.97367,155.50567,210.03667,262.38367,312.07868,529.29768,584.16568,657.74568,712.668,752.81968,807.8268,801.18667,983.3768,107.22683.651948.4231,622.24662.15884.211419.648337.124446.6931,436.643652.9591,216.7131,774.911,925000
Other Non-Current Assets 2,649.3532,739.647196.7420.2310.231727,164.024726,152.56185,788.469745,970.998802,548.180.2310.530.5270.5270.5270.5270.5270.5270.527366.086487.938609.7910.5270.5260.5260.5280.5270.5280.5280.5280.5270.5260.5270.5270.5270.5270.5270.5280.5270.5270.5730.7220.7260.7270.7320.7740.7740.7730.7740.7730.77563.2990.7740.77367,537.935247.108318.827414.823507.3351,586.3951,719.1561,982.3522,304.322,525.3382,810.2223,032.9043,219.9896,856.6967,058.7627,307.313
Total Non-Current Assets 740,556.981737,715.702760,226.786751,701.227744,421.981747,575.627746,344.399770,392.497775,663.271830,829.633827,466.681676,788.821668,477.16661,491.639661,831.359583,504.5578,871.409576,354.145574,594.68564,141.982556,619.206555,134.622549,565.804558,647.522520,406.864521,020.652526,999.327463,383.558458,327.226453,652.647456,001.638488,632.739487,794.207481,652.075481,463.023476,600.847477,562.342476,936.121478,084.344442,365.943444,133.925445,397.099446,017.319407,641.28407,601.721409,817.239411,418.504398,987.956399,248.754400,960.31403,844.096410,779.821399,148.919361,532.68358,091.626339,193.499337,666.278339,014.931341,741.345326,952.084326,292.843325,523.222328,524.135332,550.805321,417.181313,032.146313,564.034313,306.196312,840.198307,689.496
Total Assets 857,665.253858,544.531872,552.055878,258.451852,717.365850,204.118836,764.532874,388.598872,153.578921,941.028907,819.642754,734.924744,357.244735,214.296722,306.185641,879.845614,070.333619,403.746609,361.576604,161.518597,630.487599,715.098583,452.287593,532.432551,509.478565,209.361558,937.149493,534.265489,200.543490,465.515483,677.417518,903.426519,936.893515,938.503516,448.518517,532.038524,134.973517,478.379523,871.826486,547.705486,861.704501,751.737503,634.565466,437.527467,222.103463,719.596477,260.397472,436.149473,527.16473,914.995467,635.475475,057.219445,116.483411,200.738397,124.979376,780.47373,847.17373,137.922370,027.889356,244.201364,259.647360,090.993361,670.747364,450.929359,190.937342,950.584343,312.85337,181.964339,321.155332,047.049
Liabilities & Equity:
Current Liabilities:
Account Payables 9,756.1311,381.7097,689.36910,533.3718,662.9879,196.8288,959.89413,102.42513,737.14411,441.33210,153.9369,670.2148,630.6418,249.7054,906.6813,788.3453,555.5657,223.5336,538.7897,201.4627,960.98508,578.86310,295.8785,057.8248,664.3128,066.597,850.7347,542.2468,570.0178,293.0927,066.5867,102.9916,464.0486,349.3266,012.86117,761.529,423.01622,073.35220,217.4319,013.58314,555.36418,454.38423,840.19427,435.07623,115.26754,775.39256,514.55157,830.23646,183.45438,978.86839,975.40626,384.68332,583.52323,305.83622,351.09923,438.87321,774.48221,735.84418,261.12320,297.85418,009.35113,638.93414,208.75927,281.38214,184.83818,865.90610,407.30412,509.67810,447.058
Short Term Debt 818.5762,515.8263,654.0044,526.7457,592.7566,548.8235,371.40912,265.32110,709.1078,019.6267,084.4985,509.9774,910.9014,450.3083,386.3733,105.0683,382.0946,809.1879,066.00314,925.62818,277.16124,569.20520,786.07419,651.06920,501.17231,290.23828,158.57428,919.02929,818.34337,252.70536,543.34839,094.02942,275.64247,002.59852,908.6457,163.14748,203.85751,190.67646,126.16743,857.86849,736.19557,730.79253,856.22948,511.84251,701.50654,107.2755,633.4584,738.4333,386.43110,453.85714,498.05417,798.5410,118.4278,493.43114,164.78218,08019,02022,65021,65912,52223,30324,13733,57634,25018,95014,21615,00018,50021,00023,000
Tax Payables 1,287.492503.10301,567.8331,656.4411,511.542843.9851,534.837888.496806.61463.786794.619781.66457.5250261.826610.857734.396539.912603.604607.306477.881274.331401.65579.306618.619223.38173.018277.54945.6790074.389225.7580000000000000045.976759.626372.76201,337.5281,798.0291,042.829814.2871,350.144484.02659.1671,236.76854.925000000000
Deferred Revenue 1,287.492503.103293.9078,924.0532,994.7640414.90600010,026.1257,654.1557,095.7226,249.5256,494.6095,443.1089,140.0419,774.5839,294.3229,280.3579,132.79404,409.239401.65579.306618.6194,349.071173.0188,980.37945.6799,162.922074.389225.7584,500.421006,558.6386,016.8265,404.39209,964.19110,109.222008,869.7918,109.87206,874.4810,457.2948,622.82601,337.52816,807.74110,209.415,474.0955,240.484484.024,070.2051,236.768,248.8549,313.22008,015.66310,555.4537,384.4150010,330.133
Other Current Liabilities 6,815.2458,926.5916,287.2781,434.357256.9234,932.331,981.12815,980.77410,017.09511,3390549.831874.5041,095.026-01,069.117544.586495.5960774.16255.32314,125.247-04,784.6974,258.9584,474.569-0.0013,987.08-0.0018,492.839-0.0018,851.2298,809.4723,910.666-0.0014,679.1755,609.2870.00100.0019,740.037-0.0010.00111,357.0429,746.1380.0010.0018,122.4470.001-0.001-09,538.93614,395.5771,273.40400.001-0.0013,928.8940.0019,301.402-0.001-0.0026,761.2089,005.931-0.0010.001-0.0018,352.6219,013.157-0.001
Total Current Liabilities 18,677.44323,327.22917,924.55725,418.52349,507.42750,677.95146,727.33741,348.51934,463.34630,799.95827,264.55923,384.17621,511.76720,044.56414,787.66313,405.63816,622.28724,302.89824,899.11532,181.60635,626.26438,694.45233,774.17635,133.29430,397.2645,047.73840,574.23440,929.86146,340.96754,361.2453,999.36255,011.84458,262.49457,603.0763,758.38667,855.18371,574.66467,172.33174,216.34569,479.69268,489.81582,250.34682,419.83683,709.07888,882.7286,092.33468,518.72269,375.43168,091.14867,094.60462,099.74867,312.88252,236.21559,158.09947,680.02845,905.19547,699.35648,837.39647,465.0541,321.28551,849.70751,459.56953,976.14257,464.6954,247.04438,956.29241,250.3237,259.92542,522.83543,777.19
Non-Current Liabilities:
Long Term Debt 0822.544947.9081,108.90828.85845.07939.26654.4169.987244.826426.93590.907731.263839.6291,0141,152.3822,330.82,543.8722,829.7453,114.4818.652313.97187.843005,601.415,718.57401,669.06601,261.4861,175.9861,091.66605,389.239005,361.0955,158.5780000005,103.54229,635.333,927.838,954.27143,206.41943,334.64841,355.29232,087.70900000000000000000
Deferred Revenue Non-Current 0-822.5443,116.93949,028.511287.620600025,287.61925,199.5224,868.32124,694.88725,00600415.448277.480432.1444,339.7814,213.47356.08875.88395.678115.474152.5611.40513.30615.20717.10819.00956.20986.237115.534144.832138.013165.41192.0950000038.56278.156116.311154.466192.621230.7765,645.9781,575.32700000000000000000
Deferred Tax Liabilities Non-Current 68,840.22269,162.0483,828.27474,451.79176,286.31576,037.74375,881.39199,996.085100,928.549113,914.08112,609.88177,687.40576,304.97575,063.81174,006.98151,497.48450,499.84549,246.11347,818.98245,593.83244,603.94948,052.36246,910.88548,819.59642,508.39442,438.97243,687.01529,443.28828,424.9628,398.3328,045.70135,688.35835,010.39233,766.76433,502.55831,395.71731,611.12331,380.25131,391.70123,954.3924,104.34422,783.30322,402.87713,179.11812,917.31712,236.52312,008.8248,478.8718,048.8927,211.5887,716.8569,504.6618,856.8548,740.4178,719.7000041.909055.65902,143.4622,522.8942,497.4741,870.374000
Other Non-Current Liabilities 53,236.53853,557.98449,617.6373,689.507128.831133.317125.87120,441.88225,586.49925,563.09181.877535.556593.15660.188284.47924,711.75451.61-0130.588488.807-018.092-04,567.625,527.3460.001-06,031.4010.0011,390.60300.0010.0015,336.998-05,852.7365,728.255-0.001-04,838.3121,026.534882.247728.1991,355.6411,114.2290.0014,882.94,984.0414,790.144,571.3755,562.858267.5440.0011,459.5361,431.5815,266.1585,196.0155,138.2434,960.9612,225.4952,092.0582,023.0931,997.1992,059.5351,928.7021,420.861,780.2421,612.1451,526.1351,238.622
Total Non-Current Liabilities 122,076.76122,720.024137,510.758128,278.71776,731.62476,216.13976,052.528120,492.378126,585.034139,721.996138,506.307104,013.387102,497.709101,258.514100,311.4677,361.61753,282.25652,205.43451,056.79549,197.11945,054.74452,724.20651,212.253,443.30448,111.62348,136.06149,521.06335,627.24930,105.43229,802.23929,322.39536,881.45336,121.06839,159.97138,978.03337,363.98737,484.2136,879.35836,715.68928,984.79725,130.87823,665.5523,131.07614,534.75914,031.54617,378.62846,605.18147,507.02351,947.76955,182.00356,845.13956,773.47542,519.89110,199.95310,151.2825,266.1585,196.0155,138.2434,960.9612,267.4042,092.0582,078.7521,997.1994,202.9974,451.5963,918.3343,650.6161,612.1451,526.1351,238.622
Total Liabilities 140,754.203146,047.253155,435.316153,697.24126,239.051126,894.09122,779.865161,840.897161,048.38170,521.954165,770.866127,397.564124,009.477121,303.079115,099.12390,767.25569,904.54276,508.33275,955.9181,378.72580,681.00891,418.65884,986.37688,576.59878,508.88293,183.79990,095.29776,557.1176,446.39884,163.47983,321.75791,893.29794,383.56296,763.041102,736.42105,219.17109,058.874104,051.689110,932.03398,464.48893,620.693105,915.895105,550.91298,243.837102,914.266103,470.962115,123.903116,882.455120,038.917122,276.608118,944.887124,086.35794,756.10669,358.05257,831.3151,171.35352,895.37153,975.63852,426.01143,588.68953,941.76553,538.32155,973.3461,667.68858,698.63942,874.62644,900.93738,872.06944,048.9745,015.812
Equity:
Preferred Stock 00207,326.0250000000000000000000000000000000000000000000000000000000000000000000
Common Stock 6,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,6406,640
Retained Earnings 537,228.646511,405.9536,201.85515,205.814510,765.108507,596.822498,271.461489,155.688482,233.712474,849.932465,479.635461,884.394454,894.801448,458.252441,754.096442,797.43435,850.63420,761.159193,985.386410,021.7404,188.386395,535.347171,999.713387,958.448356,098.129355,123.095351,912.703345,248.828342,215.882335,788.938329,880.307328,883.262326,351.531320,108314,716.222329,322.326331,814.116330,311.347330,011.649335,736.542341,084.472342,868.153345,971.346347,678.77343,749.328339,607.235341,597.738344,858.911342,780.2340,312.738337,184.528337,822.236337,555.413328,697.115326,012.603103,487.87699,193.44196,707.28395,468.96491,360.64989,315.38386,000.40185,082.52180,856.21878,403.32477,902.55476,356.81674,961.34171,796.02363,865.455
Accumulated Other Comprehensive Income/Loss 171,590.546192,999.469458,857.005177,816.364207,621.347207,621.347458,292.347194,358.258191,959.386239,657.042495,804.283157,361.107157,361.1078,091.85900000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,451.8591,451.8588,091.85924,899.0331,451.8581,451.859-249,219.14122,393.75530,272.130,272.1-225,875.1411,451.8591,451.859150,721.107158,812.966101,675.161101,675.161115,494.254332,780.279106,121.094106,121.093106,121.093319,826.197110,357.387110,262.467110,262.467110,289.1565,088.32763,898.26363,873.163,835.35491,486.86792,561.80192,427.46292,355.87776,350.54376,621.98376,475.34376,288.14345,706.67545,516.53946,327.68945,472.30613,874.92113,918.50914,001.413,898.7574,054.7834,068.0434,685.654,866.066,508.6266,164.9656,505.5716,641.066215,481.242215,118.358215,815.001215,492.914214,654.863214,362.499213,912.27213,974.885215,287.022215,448.973215,533.404215,415.097216,708.553216,836.162216,525.782
Total Shareholders Equity 716,911.05712,497.278717,116.739724,561.211726,478.314723,310.028713,984.667712,547.701711,105.198751,419.074742,048.777627,337.36620,347.767613,911.218607,207.062551,112.591544,165.791542,895.413533,405.665522,782.794516,949.479508,296.44498,465.91504,955.835473,000.596472,025.562468,841.853416,977.155412,754.145406,302.038400,355.661427,010.129425,553.332419,175.462413,712.099412,312.869415,076.099413,426.69412,939.792388,083.217393,241.011395,835.842398,083.652368,193.691364,307.837360,248.635362,136.495355,553.694353,488.243351,638.388348,690.588350,970.862350,360.378341,842.686339,293.669325,609.118320,951.799319,162.284317,601.878312,655.512310,317.882306,552.671305,697.406302,783.24300,492.297300,075.958298,411.913298,309.894295,272.185287,031.237
Total Equity 716,911.05712,497.278717,116.739724,561.211726,478.314723,310.028713,984.667712,547.701711,105.198751,419.074742,048.777627,337.36620,347.767613,911.218607,207.062551,112.591544,165.791542,895.413533,405.665522,782.794516,949.479508,296.44498,465.91504,955.835473,000.596472,025.562468,841.853416,977.155412,754.145406,302.038400,355.661427,010.129425,553.332419,175.462413,712.099412,312.869415,076.099413,426.69412,939.792388,083.217393,241.011395,835.842398,083.652368,193.691364,307.837360,248.635362,136.495355,553.694353,488.243351,638.388348,690.588350,970.862350,360.378341,842.686339,293.669325,609.118320,951.799319,162.284317,601.878312,655.512310,317.882306,552.671305,697.406302,783.24300,492.297300,075.958298,411.913298,309.894295,272.185287,031.237
Total Liabilities & Shareholders Equity 857,665.253858,544.531872,552.055878,258.451852,717.365850,204.118836,764.532874,388.598872,153.578921,941.028907,819.642754,734.924744,357.244735,214.296722,306.186641,879.846614,070.333619,403.746609,361.575604,161.519597,630.487599,715.098583,452.287593,532.433551,509.478565,209.361558,937.149493,534.265489,200.543490,465.517483,677.417518,903.426519,936.894515,938.503516,448.518517,532.039524,134.973517,478.379523,871.826486,547.705486,861.704501,751.737503,634.565466,437.528467,222.103463,719.597477,260.398472,436.149473,527.16473,914.995467,635.475475,057.219445,116.484411,200.738397,124.979376,780.471373,847.17373,137.922370,027.889356,244.201364,259.647360,090.992361,670.747364,450.929359,190.937342,950.584343,312.85337,181.964339,321.155332,047.049