Korean Reinsurance Company
KRX:003690.KS
8010 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,429,554.564 | 1,346,471.153 | 1,304,846.818 | 1,382,200.794 | 1,406,266.41 | 1,210,229.137 | 2,134,135.83 | 2,007,553.065 | 1,803,205.798 | 1,969,291.266 | 1,577,885.746 | 1,819,273.729 | 1,636,407.834 | 1,649,364.515 | 1,579,075.899 | 1,625,982.867 | 1,631,474.432 | 1,597,065.724 | 1,514,228.81 | 1,561,208.384 | 2,619,325.203 | 2,471,646.41 | 2,656,762.953 | 2,351,881.006 | 2,554,899.295 | 2,233,999.969 | 2,329,001.688 | 2,256,889.825 | 2,318,291.898 | 1,968,974.975 | 2,269,402.655 | 2,000,438.448 | 2,244,481.436 | 1,925,641.349 | 2,145,318.795 | 1,989,988.522 | 2,178,310.362 | 2,018,577.059 | 1,951,801.709 | 1,896,310.268 | 2,122,762.918 | 1,900,995.004 | 1,873,975.968 | 2,027,890.824 | 1,789,178.463 | 2,026,479.434 | 1,780,560.771 | 1,901,515.1 | 1,652,436.523 | 1,766,200.484 | 1,683,789.518 | 1,592,913.986 | 0 | 1,519,703.905 | 1,385,445.443 | 1,466,018.097 | 0 | 1,386,992.924 | 1,304,716.129 | 1,445,314.479 | 0 | 1,404,981.043 | 1,247,335.811 | 1,210,854.761 | 0 | 1,150,296.222 | 1,140,202.417 | 1,063,725.547 |
Cost of Revenue
| 0 | 0 | -1,710,088.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,429,554.564 | 1,346,471.153 | 3,014,935.778 | 1,382,200.794 | 1,406,266.41 | 1,210,229.137 | 2,134,135.83 | 2,007,553.065 | 1,803,205.798 | 1,969,291.266 | 1,577,885.746 | 1,819,273.729 | 1,636,407.834 | 1,649,364.515 | 1,579,075.899 | 1,625,982.867 | 1,631,474.432 | 1,597,065.724 | 1,514,228.81 | 1,561,208.384 | 2,619,325.203 | 2,471,646.41 | 2,656,762.953 | 2,351,881.006 | 2,554,899.295 | 2,233,999.969 | 2,329,001.688 | 2,256,889.825 | 2,318,291.898 | 1,968,974.975 | 2,269,402.655 | 2,000,438.448 | 2,244,481.436 | 1,925,641.349 | 2,145,318.795 | 1,989,988.522 | 2,178,310.362 | 2,018,577.059 | 1,951,801.709 | 1,896,310.268 | 2,122,762.918 | 1,900,995.004 | 1,873,975.968 | 2,027,890.824 | 1,789,178.463 | 2,026,479.434 | 1,780,560.771 | 1,901,515.1 | 1,652,436.523 | 1,766,200.484 | 1,683,789.518 | 1,592,913.986 | 0 | 1,519,703.905 | 1,385,445.443 | 1,466,018.097 | 0 | 1,386,992.924 | 1,304,716.129 | 1,445,314.479 | 0 | 1,404,981.043 | 1,247,335.811 | 1,210,854.761 | 0 | 1,150,296.222 | 1,140,202.417 | 1,063,725.547 |
Gross Profit Ratio
| 1 | 1 | 2.311 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27,745.552 | 30,388.289 | 22,305.346 | 32,277.318 | 33,889.188 | 25,639.227 | 73,648.221 | 47,712.518 | 43,027.713 | 89,041.839 | 115,003.152 | 39,694.773 | 21,190.252 | 27,772.141 | 179,826.571 | 10,651.154 | 71,415.174 | 6,531.04 | 139,720.03 | 23,994.122 | 43,343.204 | 18,463.918 | 82,029.983 | 43,491.128 | 92,387.535 | 35,694.099 | 94,976.091 | 21,974.824 | 72,842.648 | 38,108.327 | 92,342.662 | 28,565.036 | 54,871.83 | 36,595.154 | 83,752.576 | 48,245.267 | 38,171.222 | 43,634.777 | 67,536.502 | 35,452.351 | 51,696.168 | 40,649.788 | -14,076.235 | 35,910.359 | 86,781.206 | 20,280.346 | 16,372.555 | 41,267.432 | 47,960.79 | 35,485.228 | 14,625.864 | 46,161.545 | 0 | 12,008.241 | 29,197.251 | 34,408.067 | 0 | 15,171.677 | 28,009.652 | 40,476.597 | 0 | 438.517 | 431.116 | 47,932.563 | 0 | 6,404.097 | 6,167.596 | 5,175.008 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 221,902.009 | 277,055.937 | 249,129 | 227,276.638 | 180,460.623 | 212,149.505 | 223,623 | 223,645.051 | 178,571.61 | 242,278.448 | 223,358 | 222,872.673 | 129,222.954 | 239,808.911 | 238,305 | 226,667.589 | 207,787.604 | 250,198.06 | 251,906 | 236,943.753 | 239,354 | 256,096 | 252,849.111 | 233,327.508 | 187,978 | 227,533 | 236,045.623 | 213,064 | 154,635 | 211,077 | 211,900.681 | 196,364 | 132,454.643 | 206,489 | 214,366.218 | 191,128.69 | 223,193 | 231,858.154 | 136,952 | 213,827 | 220,397 | 240,690 | 157,024 | 211,871 | 214,485 | 196,943 | 0 | 182,498 | 188,699 | 179,202 | 0 | 186,838 | 189,632 | 182,249 | 0 | 0 | 0 | 189,059 | 0 | 747 | 477 | 429 |
SG&A
| 27,745.552 | 30,388.289 | 22,305.346 | 32,277.318 | 33,889.188 | 25,639.227 | 295,550.23 | 324,768.455 | 292,156.713 | 316,318.477 | 295,463.775 | 251,844.278 | 244,813.252 | 251,417.192 | 358,398.181 | 252,929.602 | 294,773.174 | 229,403.713 | 268,942.984 | 263,803.033 | 281,648.204 | 245,131.507 | 289,817.587 | 293,689.188 | 344,293.535 | 272,637.852 | 334,330.091 | 278,070.824 | 325,691.759 | 271,435.835 | 280,320.662 | 256,098.036 | 290,917.453 | 249,659.154 | 238,387.576 | 259,322.267 | 250,071.903 | 239,998.777 | 199,991.145 | 241,941.351 | 266,062.386 | 231,778.478 | 209,116.765 | 267,768.513 | 223,733.206 | 234,107.346 | 236,769.555 | 281,957.432 | 204,984.79 | 247,356.228 | 229,110.864 | 243,104.545 | 0 | 194,506.241 | 217,896.251 | 213,610.067 | 0 | 202,009.677 | 217,641.652 | 222,725.597 | 0 | 438.517 | 431.116 | 236,991.563 | 0 | 7,151.097 | 6,644.596 | 5,604.008 |
Other Expenses
| 123,116.781 | 128,066.868 | 381,892.251 | 44,974.163 | 168,148.287 | -1,090,403.689 | -2,390,571.295 | -2,265,794.703 | -2,070,904.222 | -2,228,274.604 | -1,872,254.084 | -2,014,871.96 | -1,807,239.357 | -1,831,222.305 | -1,918,664.95 | -1,854,388.312 | -1,834,162.189 | -1,771,275.151 | -1,758,333.916 | -1,774,340.413 | -2,813,059.48 | -2,632,679.419 | -2,941,989.214 | -2,663,548.342 | -2,820,980.219 | -2,436,876.004 | -2,699,791.261 | -2,504,061.221 | -2,516,805.631 | -2,188,302.245 | -2,525,303.799 | -2,216,103.345 | -2,454,168.165 | -2,112,621.208 | -2,376,206.988 | -2,201,498.419 | -2,320,893.866 | -2,179,152.786 | -2,141,236.855 | -2,096,512.456 | -2,303,142.023 | -2,114,466.929 | -2,016,146.545 | -2,219,143.835 | -1,958,352.824 | -2,204,069.148 | -1,973,166.894 | -2,155,256.678 | -1,946,404.961 | -2,015,923.706 | -1,842,904.539 | -1,741,625.185 | 0 | -1,675,644.832 | -1,561,712.777 | -1,611,010.916 | 0 | -1,557,157.342 | -1,492,896.599 | -1,648,222.543 | 0 | -1,396,589.227 | -1,263,601.314 | -1,422,821.548 | 0 | -1,152,332.434 | -1,140,708.956 | -1,040,528.411 |
Operating Expenses
| -123,116.781 | -128,066.868 | -381,892.251 | 44,974.163 | 168,148.287 | -1,064,764.462 | -2,095,021.066 | -1,941,026.249 | -1,778,747.509 | -1,911,956.127 | -1,576,790.309 | -1,763,027.683 | -1,562,426.105 | -1,579,805.113 | -1,560,266.769 | -1,601,458.711 | -1,539,389.016 | -1,541,871.439 | -1,489,390.932 | -1,510,537.38 | -2,531,411.276 | -2,387,547.912 | -2,652,171.627 | -2,369,859.154 | -2,476,686.684 | -2,164,238.152 | -2,365,461.17 | -2,225,990.397 | -2,191,113.871 | -1,916,866.409 | -2,244,983.137 | -1,960,005.309 | -2,163,250.713 | -1,862,962.054 | -2,137,819.413 | -1,942,176.152 | -2,070,821.963 | -1,939,154.009 | -1,941,245.71 | -1,854,571.106 | -2,037,079.637 | -1,882,688.451 | -1,807,029.78 | -1,951,375.322 | -1,734,619.618 | -1,969,961.802 | -1,736,397.339 | -1,873,299.246 | -1,741,420.171 | -1,768,567.479 | -1,613,793.675 | -1,498,520.64 | 0 | -1,481,138.591 | -1,343,816.526 | -1,397,400.849 | 0 | -1,355,147.665 | -1,275,254.947 | -1,425,496.946 | 0 | -1,396,150.71 | -1,263,170.198 | -1,185,829.985 | 0 | -1,145,181.337 | -1,134,064.36 | -1,034,924.403 |
Operating Income
| 1,083,917.778 | -39,540 | -3,506,180.607 | 44,974.163 | 168,148.287 | 145,464.675 | 39,114.765 | 66,526.816 | 24,458.289 | 57,335.138 | 1,095.437 | 56,246.046 | 73,981.729 | 69,559.402 | 18,809.13 | 24,524.156 | 92,085.416 | 55,194.285 | 24,837.878 | 50,671.004 | 87,913.927 | 84,098.498 | 4,591.326 | -17,978.147 | 78,212.611 | 69,761.817 | -36,459.482 | 30,899.428 | 127,178.027 | 52,108.566 | 24,419.518 | 40,433.139 | 81,230.724 | 62,679.295 | 7,499.382 | 47,812.37 | 107,488.399 | 79,423.05 | 10,555.999 | 41,739.163 | 85,683.281 | 18,306.553 | 66,946.189 | 76,515.502 | 54,558.845 | 56,517.632 | 44,163.432 | 28,215.854 | -88,983.647 | -2,366.995 | 69,995.843 | 94,393.346 | 0 | 38,565.314 | 41,628.917 | 68,617.248 | 0 | 31,845.259 | 29,461.182 | 19,817.533 | 0 | 8,830.333 | -15,834.387 | 25,024.776 | 0 | 5,114.885 | 6,138.057 | 28,801.144 |
Operating Income Ratio
| 0.758 | -0.029 | -2.687 | 0.033 | 0.12 | 0.12 | 0.018 | 0.033 | 0.014 | 0.029 | 0.001 | 0.031 | 0.045 | 0.042 | 0.012 | 0.015 | 0.056 | 0.035 | 0.016 | 0.032 | 0.034 | 0.034 | 0.002 | -0.008 | 0.031 | 0.031 | -0.016 | 0.014 | 0.055 | 0.026 | 0.011 | 0.02 | 0.036 | 0.033 | 0.003 | 0.024 | 0.049 | 0.039 | 0.005 | 0.022 | 0.04 | 0.01 | 0.036 | 0.038 | 0.03 | 0.028 | 0.025 | 0.015 | -0.054 | -0.001 | 0.042 | 0.059 | 0 | 0.025 | 0.03 | 0.047 | 0 | 0.023 | 0.023 | 0.014 | 0 | 0.006 | -0.013 | 0.021 | 0 | 0.004 | 0.005 | 0.027 |
Total Other Income Expenses Net
| 126,898.617 | 75,299.12 | -2,289.793 | 44,974.163 | 168,148.287 | 5,139 | -124.983 | 4,169 | -71.645 | -67.756 | 4,499.897 | 72,208.028 | -6,850.444 | 60,520.161 | -96,489.974 | -25,528.977 | -6,881.379 | 74,191.415 | -55,112.403 | 61,003.178 | 1,073,170.841 | 987,776.911 | 1,137,431.265 | 916,005.444 | 471,791.849 | 361,382.189 | 352,240.775 | 353,606.314 | 320,023.803 | 148,741.972 | 486,502.927 | 261,587.674 | 328,836.21 | 236,366.294 | 406,820.487 | 356,976.156 | 351,054.407 | 409,183.1 | 450,729.264 | 343,731.16 | 350,278.408 | 325,974.029 | 259,805.581 | 262,023.85 | 345,011.697 | 484,617.699 | 287,108.847 | 235,168.291 | 287,569.796 | 304,530.612 | 286,854.451 | 166,554.105 | 0 | 231,614.226 | 142,385.72 | 157,029.391 | 0 | 194,695.326 | 138,062.945 | 190,811.379 | 0 | 220,329.577 | 168,270.895 | 119,420.107 | 0 | 128,340.07 | 104,049.674 | 96,792.536 |
Income Before Tax
| 126,898.617 | 75,299.12 | -2,289.793 | 44,974.163 | 168,148.287 | 150,603.675 | 38,989.782 | 70,695.816 | 24,386.644 | 57,267.382 | 1,027.079 | 56,170.51 | 73,898.465 | 69,468.888 | 18,722.145 | 24,442.937 | 92,000.292 | 55,087.116 | 24,710.421 | 50,537.533 | 87,797.999 | 83,971.359 | 4,552.979 | -17,996.895 | 78,170.913 | 69,706.988 | -36,532.31 | 30,858.404 | 127,081.007 | 52,041.634 | 24,272.04 | 40,344.862 | 81,056.596 | 62,597.98 | 7,303.954 | 47,707.534 | 107,312.449 | 79,277.84 | 10,187.093 | 41,696.088 | 85,336.612 | 18,193.949 | 66,691.746 | 75,960.842 | 54,225.832 | 55,796.283 | 43,823.044 | 27,527.126 | -89,415.527 | -3,072.349 | 69,557.937 | 93,803.578 | 0 | 37,841.314 | 41,283.917 | 68,045.248 | 0 | 31,200.26 | 29,223.182 | 19,201.534 | 0 | 8,830.333 | -15,834.387 | 24,486.776 | 0 | 5,114.886 | 6,138.057 | 28,801.145 |
Income Before Tax Ratio
| 0.089 | 0.056 | -0.002 | 0.033 | 0.12 | 0.124 | 0.018 | 0.035 | 0.014 | 0.029 | 0.001 | 0.031 | 0.045 | 0.042 | 0.012 | 0.015 | 0.056 | 0.034 | 0.016 | 0.032 | 0.034 | 0.034 | 0.002 | -0.008 | 0.031 | 0.031 | -0.016 | 0.014 | 0.055 | 0.026 | 0.011 | 0.02 | 0.036 | 0.033 | 0.003 | 0.024 | 0.049 | 0.039 | 0.005 | 0.022 | 0.04 | 0.01 | 0.036 | 0.037 | 0.03 | 0.028 | 0.025 | 0.014 | -0.054 | -0.002 | 0.041 | 0.059 | 0 | 0.025 | 0.03 | 0.046 | 0 | 0.022 | 0.022 | 0.013 | 0 | 0.006 | -0.013 | 0.02 | 0 | 0.004 | 0.005 | 0.027 |
Income Tax Expense
| 29,769.989 | 17,299.551 | -9,152.116 | 12,391.31 | 37,751.211 | 36,577.105 | -6,094.369 | 19,568.568 | 3,922.81 | 16,086.048 | -7,213.223 | 17,988.484 | 19,012.315 | 17,430.041 | 6,746.546 | 5,028.923 | 22,320.38 | 14,104.987 | 5,256.776 | 12,332.618 | 20,350.365 | 20,367.098 | 264.497 | -4,295.975 | 18,848.677 | 16,672.68 | -10,336.784 | 7,548.48 | 30,699.366 | 12,529.205 | 3,676.017 | 9,997.401 | 19,391.693 | 15,157.464 | -1,907.54 | 11,390.064 | 26,428.227 | 19,235.047 | 3,012.242 | 9,804.447 | 20,638.586 | 4,478.447 | 16,059.569 | 18,566.948 | 12,710.256 | 12,974.19 | 10,629.251 | 6,555.143 | -20,905.981 | 11,022.794 | 16,887.288 | 21,920.162 | 0 | 9,114.861 | 10,294.772 | 15,791.459 | 0 | 7,611.243 | 7,016.377 | 4,587.088 | 0 | -1,103.697 | -4,261.302 | 6,699.962 | 0 | 1,427.173 | 1,707.419 | 7,935.995 |
Net Income
| 97,128.628 | 18,459.569 | 6,862.322 | 32,582.853 | 130,397.076 | 114,026.57 | 45,084.151 | 51,127.248 | 20,463.834 | 41,181.335 | 8,240.302 | 38,182.026 | 54,886.15 | 52,038.847 | 11,975.599 | 19,414.014 | 69,679.912 | 40,982.13 | 19,453.645 | 38,204.915 | 67,447.634 | 63,604.261 | 4,288.482 | -13,700.92 | 59,322.236 | 53,034.309 | -26,195.526 | 23,309.924 | 96,381.641 | 39,512.429 | 20,596.022 | 30,347.461 | 61,664.903 | 47,440.516 | 9,211.494 | 36,317.47 | 80,884.222 | 60,042.794 | 7,174.85 | 31,891.641 | 64,698.026 | 13,715.502 | 50,632.177 | 57,393.893 | 41,515.575 | 42,822.092 | 33,193.794 | 20,971.983 | -68,509.546 | -14,095.143 | 52,670.65 | 71,883.415 | 0 | 28,726.453 | 30,989.145 | 52,253.789 | 0 | 23,589.016 | 22,206.805 | 14,614.445 | 0 | 9,934.03 | -11,573.085 | 17,786.814 | 0 | 3,687.712 | 4,430.638 | 20,865.149 |
Net Income Ratio
| 0.068 | 0.014 | 0.005 | 0.024 | 0.093 | 0.094 | 0.021 | 0.025 | 0.011 | 0.021 | 0.005 | 0.021 | 0.034 | 0.032 | 0.008 | 0.012 | 0.043 | 0.026 | 0.013 | 0.024 | 0.026 | 0.026 | 0.002 | -0.006 | 0.023 | 0.024 | -0.011 | 0.01 | 0.042 | 0.02 | 0.009 | 0.015 | 0.027 | 0.025 | 0.004 | 0.018 | 0.037 | 0.03 | 0.004 | 0.017 | 0.03 | 0.007 | 0.027 | 0.028 | 0.023 | 0.021 | 0.019 | 0.011 | -0.041 | -0.008 | 0.031 | 0.045 | 0 | 0.019 | 0.022 | 0.036 | 0 | 0.017 | 0.017 | 0.01 | 0 | 0.007 | -0.009 | 0.015 | 0 | 0.003 | 0.004 | 0.02 |
EPS
| 659.54 | 125.35 | 46.6 | 221.25 | 823.42 | 564.02 | 236.4 | 377.5 | 150.83 | 320 | 78.32 | 295 | 431.67 | 408.33 | 115.96 | 140.83 | 531.67 | 290 | 169.35 | 276.67 | 451.67 | 461.67 | 50.39 | -134.17 | 395 | 385 | -228.05 | 169.17 | 662.5 | 286.67 | 179.3 | 220 | 409.17 | 344.17 | 80.19 | 263.33 | 550 | 435.83 | 62.32 | 230.83 | 470 | 99.17 | 366.83 | 416.67 | 361.42 | 310.46 | 203.68 | -4.9 | -666.43 | -114.26 | 426.92 | 583.11 | -42.29 | 233.08 | 251.51 | 423.72 | 195.34 | 191.61 | 179.83 | 118.58 | 424.99 | 80.88 | -91.09 | 135.85 | 86.03 | 27.45 | 33.1 | 155.29 |
EPS Diluted
| 659.54 | 125.35 | 46.6 | 221.25 | 823.42 | 564.02 | 236.4 | 377.5 | 150.83 | 320 | 76.57 | 295 | 431.67 | 408.33 | 115.96 | 140.83 | 531.67 | 290 | 169.35 | 276.67 | 451.67 | 461.67 | 50.39 | -134.17 | 395 | 385 | -228.05 | 169.17 | 662.5 | 286.67 | 179.3 | 220 | 409.17 | 344.17 | 80.19 | 263.33 | 550 | 435.83 | 62.32 | 226.67 | 469.17 | 95.83 | 366.83 | 410.95 | 361.42 | 308.01 | 203.68 | -4.9 | -666.43 | -114.26 | 426.92 | 583.11 | -42.29 | 233.08 | 251.51 | 422.91 | 188.62 | 191.61 | 179.83 | 118.58 | 424.99 | 80.88 | -103.66 | 135.85 | 72.84 | 27.45 | 33.1 | 155.29 |
EBITDA
| 4,741 | -34,793 | 4,461 | 44,974.163 | 168,148.287 | 150,603.675 | 43,270.765 | 70,695.816 | 28,259.289 | 60,990.138 | 3,305.437 | 58,444.046 | 76,140.729 | 71,723.402 | 20,904.13 | 26,508.156 | 94,361.416 | 57,408.285 | 26,343.878 | 52,441.004 | 89,385.927 | 85,553.498 | 5,603.326 | -16,408.147 | 80,802.611 | 72,272.817 | -33,961.482 | 33,332.428 | 129,656.027 | 54,582.566 | 26,840.518 | 42,742.139 | 83,491.724 | 64,942.295 | 9,743.382 | 50,060.37 | 109,726.399 | 81,671.05 | 12,613.999 | 43,315.163 | 86,270.281 | 18,889.553 | 67,485.189 | 77,051.502 | 55,083.845 | 57,043.632 | 44,720.432 | 28,779.854 | -88,413.647 | -1,832.995 | 70,551.843 | 94,955.346 | 0 | 39,197.786 | 42,240.379 | 69,313.517 | 0 | 32,532.335 | 30,163.661 | 20,433.375 | 0 | 9,520.878 | -15,106.244 | 25,729.073 | 0 | 5,890.183 | 6,886.788 | 29,497.539 |
EBITDA Ratio
| 0.003 | -0.026 | 0.003 | 0.033 | 0.12 | 0.124 | 0.02 | 0.035 | 0.016 | 0.031 | 0.002 | 0.032 | 0.047 | 0.043 | 0.013 | 0.016 | 0.058 | 0.036 | 0.017 | 0.034 | 0.034 | 0.035 | 0.002 | -0.007 | 0.032 | 0.032 | -0.015 | 0.015 | 0.056 | 0.028 | 0.012 | 0.021 | 0.037 | 0.034 | 0.005 | 0.025 | 0.05 | 0.04 | 0.006 | 0.023 | 0.041 | 0.01 | 0.036 | 0.038 | 0.031 | 0.028 | 0.025 | 0.015 | -0.054 | -0.001 | 0.042 | 0.06 | 0 | 0.026 | 0.03 | 0.047 | 0 | 0.023 | 0.023 | 0.014 | 0 | 0.007 | -0.012 | 0.021 | 0 | 0.005 | 0.006 | 0.028 |