Posco Chemical Co., Ltd.

KRX:003670.KS

185200 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 210,853.666339,463.628356,479.448632,686.265293,743.97302,217.36281,380.444331,865.698176,445.00260,399.11472,279.984377,331.977152,974.807105,676.973121,680.353423,832.402501,860.7867,462.107210,077.04236,060.41359,084.949138,046.208120,477.215165,018.785139,068.215130,416.172104,073.64122,755.041108,282.399142,358.257117,834.509105,234.5157,318.046160,420.771161,163.582147,179.67379,875.63860,080.50658,213.5853,707.07965,796.50827,644.5585,759.82644,585.65567,242.76362,760.81870,267.36961,912.78936,597.14233,153.87832,731.67338,982.01119,091.56530,349.39523,652.1540,986.68739,843.77722,669.4639,873.33823,373.38916,385.07212,075.2844,744.6187,608.1177,620.36812,624.0078,259.857
Short Term Investments 618,507.962560,006.483273,876.806235,764.91235,755.921389,839.093533,988.935886,032.542964,389.75892,566.8521,280,080.9341,117,268.3131,273,900.2641,426,086.457194,012.32712,079.2188,181.1257,700.0995,717.2033,719.1987,374.5277,312.12417,080.24822,133.55825,075.17944,426.68382,458.48274,024.53189,967.11783,720.94795,516.68384,852.9699,021.6748,961.4979,022.47910,346.21756,667.8576,882.49994,057.97880,254.91755,273.59675,144.56554,929.32928,169.14622,642.01855,947.91471,045.77671,395.83281,043.9566,064.6160,239.30851,020.04142,401.20843,399.72340,315.10219,123.2928,183.22523,177.50123,472.72817,182.4327,127.79425,739.91727,733.55230,663.94729,024.48821,087.71428,055.72
Cash and Short Term Investments 829,361.628899,470.111630,356.254868,451.175529,499.891692,056.453815,369.3791,217,898.241,140,834.752952,965.9661,352,360.9181,494,600.291,426,875.0711,531,763.43315,692.68435,911.62510,041.90575,162.206215,794.24539,779.61166,459.476145,358.332137,557.463187,152.343164,143.394174,842.855186,532.122196,779.572198,249.516226,079.204213,351.192190,087.469166,339.72169,382.268170,186.061157,525.89136,543.488136,963.005152,271.558133,961.996121,070.104102,789.115140,689.15572,754.80189,884.781118,708.732141,313.145133,308.621117,641.09299,218.48892,970.98190,002.05261,492.77373,749.11863,967.25260,109.97948,027.00245,846.96433,346.06640,555.81943,512.86637,815.20132,478.1738,272.06436,644.85633,711.72136,315.577
Net Receivables 711,040.279778,992.783793,156.033843,528.609924,070.569705,641.047309,827.666516,201.319453,957.327432,920.565254,855.44100321,450.852292,307.4160256,176.95273,104.251228,227.965208,308.346226,767.5750190,839.044195,882.544206,746.136189,077.929181,418.1260157,325.874152,199.106149,459.0940133,252.123142,527.36145,812.353000-0000121,181.579000150,104.1840143,781.769149,730.86100122,464.41103,546.211096,011.4940080,904.01683,915.79262,938.378053,144.23949,259.76347,324.96140,693.98948,478.807
Inventory 769,534.76715,452.573916,674.471,243,472.1791,376,782.3141,158,389.684870,133.666726,242.912771,915.731481,015.606440,557.699325,988.473277,796.736224,383.961186,576.655175,593.458177,719.686187,056.947188,389.557161,761.662157,389.233119,013.119108,892.7492,749.07392,878.42186,478.69198,587.16485,295.56669,117.52760,518.31856,241.24455,250.53563,966.61571,009.73471,449.87665,525.74664,690.16271,979.47266,788.85468,687.368,487.99169,586.9171,416.77264,944.95269,662.67479,248.15778,358.89471,375.67878,543.98477,749.46275,456.72483,057.81167,300.64458,138.67152,627.62653,420.31252,468.61264,886.26460,527.82166,417.68562,281.02652,106.05550,027.16144,423.84139,505.41439,919.30436,599.138
Other Current Assets 99,322.146110,954.51871,694.653906,070.296970,777.223753,026.48542,988.802568,746.36676,399.5242,931.742291,309.438320,774.733309,625.809344,195.008308,341.31294,617.281271,183.329287,065.685245,460.832217,653.773239,999.275227,239.116193,495.811196,202.795209,779.577189,319.1825,247.776183,420.335138.2913,366.974151,059.101143,698.193,476.3223,750.462145,812.353151,848.359157,981.118176,360.055170,755.95182,716.203178,925.518175,455.921121,181.579165,006.058179,157.946180,826.179150,104.184164,033.211143,781.77149,730.862147,910.769120,250.245122,464.411103,546.212102,820.98396,011.49586,877.69873,791.05180,904.01483,915.79362,938.37964,627.09353,144.23849,259.76447,324.96240,693.9948,478.806
Total Current Assets 2,409,258.8132,504,869.9842,411,881.4113,017,993.6512,877,059.4282,603,472.6212,037,518.4722,512,887.5172,441,931.3031,908,964.0272,084,228.0542,141,363.4962,014,297.6152,100,342.398810,610.645906,122.359958,944.921549,284.839649,644.635419,195.046463,847.984491,610.567439,946.014476,104.211466,801.392450,640.728468,273.785461,893.855424,831.208442,163.602420,651.538385,479.666367,034.78386,669.824387,448.289374,899.995359,214.768385,302.532389,816.362385,365.499368,483.613347,831.946333,287.505302,705.811338,705.401378,783.068369,776.222368,717.51339,966.846326,698.812316,338.474293,310.108251,257.828235,434.001219,415.861209,541.786187,373.312184,524.279174,777.901190,889.297168,732.271154,548.349135,649.569131,955.669123,475.232114,325.015121,393.521
Non-Current Assets:
Property, Plant & Equipment, Net 4,685,149.4884,072,388.873,463,335.8363,010,141.3572,720,024.0042,414,355.9032,197,732.9341,987,296.631,858,942.7741,664,392.6811,550,224.7391,373,365.3461,234,337.6841,104,912.1091,041,095.517923,056.869930,047.9896,011.066820,933.744639,170.869536,044.581292,815.019263,532.998217,186.219207,458.103197,205.384182,693.979154,124.05141,013.626137,561.192136,672.954133,232.842152,407.907146,551.877144,932.752138,991.809140,058.062138,265.83136,019.717124,638.478122,046.667118,192.802114,418.435153,478.44139,751.884128,285.118116,612.5186,813.65675,699.91772,822.45259,442.62142,896.29640,179.81636,444.00933,358.14233,657.27535,121.27631,738.05930,297.99130,518.88330,998.7130,352.69531,429.78631,997.90331,667.41132,212.0430,961.76
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 33,066.37434,045.48240,880.14834,945.08732,592.9632,236.07830,937.93932,348.09131,710.53435,410.84634,035.3934,690.03732,693.69632,082.04931,403.53131,099.55916,169.88816,285.47914,996.55313,213.35713,078.4067,243.5377,088.815,004.6544,054.5335,691.1835,845.1176,455.566,699.7066,920.4816,641.7177,027.1647,703.7078,331.6438,592.7538,976.9389,565.6859,893.70710,303.11710,032.0710,386.81310,802.81511,268.93912,367.97712,387.88512,443.757,494.7655,503.1575,699.4685,686.963,870.5961,904.2021,964.3492,380.5352,591.8532,673.3861,765.7042,089.4272,144.1332,462.2782,486.1952,791.5573,082.2783,387.5113,612.5823,921.3574,155.035
Goodwill and Intangible Assets 33,066.37434,045.48240,880.14834,945.08732,592.9632,236.07830,937.93932,348.09131,710.53435,410.84634,035.3934,690.03732,693.69632,082.04931,403.53131,099.55916,169.88816,285.47914,996.55313,213.35713,078.4067,243.5377,088.815,004.6544,054.5335,691.1835,845.1176,455.566,699.7066,920.4816,641.7177,027.1647,703.7078,331.6438,592.7538,976.9389,565.6859,893.70710,303.11710,032.0710,386.81310,802.81511,268.93912,367.97712,387.88512,443.757,494.7655,503.1575,699.4685,686.963,870.5961,904.2021,964.3492,380.5352,591.8532,673.3861,765.7042,089.4272,144.1332,462.2782,486.1952,791.5573,082.2783,387.5113,612.5823,921.3574,155.035
Long Term Investments 304,396.757287,202.871310,549.0671,625.90770,084.299-76,585.276-242,791.822-582,509.163-693,604.111-575,088.888-1,093,969.279-937,438.42-1,099,533.607-1,255,245.99-28,291.061147,057.803158,544.081167,025.648192,683.11199,022.893188,367.322179,904.097176,396.323157,222.396138,262.70597,694.34741,423.97730,707.4986,599.19913,620.8572,613.06813,853.40590,249.266101,868.388109,048.953109,947.54668,200.97750,584.28434,125.52646,520.17773,165.03654,815.25674,563.638102,191.4102,040.93328,162.159-24,794.832-44,669.486-61,868.902-51,869.914-46,564.858-38,743.272-29,957.519-33,392.404-32,537.652-11,344.489-2,544.557-17,069.153-16,412.993-11,312.006-22,122.627-21,921.745-24,319.706-27,099.388-25,775.433-17,401.554-24,558.263
Tax Assets 75,377.42584,510.48855,482.1810,355.2546,544.838,774.04816,787.526582,509.1630575,088.8881,347,961.3991,155,133.2571,425.0761,466,178.404233,234.69356,005.63158,983.66551,452.18451,874.5241,275.4252,058.119166.297655.8662,564.0211,330.29795,003.0431,382.673132,099.92149,414.58138,316.555157,283.818141,033.13365,757.36964,352.19967,482.961270.288700.54350.199728.405134,651.368105,001.743128,170.43996,867.81328,651.3923,022.49256,328.38871,301.01371,618.936000227.495192.499247.264272.401244.50578.00523.08574.15108.49928,266.60428,848.7853.29653.29670.87198.51830,701.133
Other Non-Current Assets 32,726.54336,668.6352,464.663288,899.006289,954.762440,967.588597,291.092354,561.5251,010,187.82361,383.2550.001-0.0011,312,772.251-0.001-0-0.001-0-0046,121.07249,296.02349,603.95660,009.16866,260.99573,753.78939.468136,220.67840.18240.18260.327065.42369.67372.8280.00168,672.113115,719.219137,655.832150,606.80186.61687.165269.94-060.3524.10128.117-0862.93782,396.42868,813.37162,987.29456,270.51447,800.75448,467.63844,690.79422,682.77311,722.77726,717.47427,041.42920,747.7312,528.518431.19631,321.83234,013.26732,897.98224,025.239255.204
Total Non-Current Assets 5,130,716.5874,514,816.3413,922,711.8873,415,966.6113,119,200.8552,819,748.3422,599,957.6682,374,206.2462,207,237.0162,061,186.7821,838,252.251,625,750.2191,481,695.11,347,926.5711,277,442.6791,157,219.8611,163,745.5341,130,774.3771,080,487.931898,803.615788,844.451529,732.906507,683.166448,238.285424,859.427395,633.425367,566.425323,427.21303,767.293296,479.412303,211.557295,211.967316,187.922321,176.935330,057.421326,858.694334,244.483336,749.852331,783.565315,928.709310,687.424312,251.252297,118.825296,749.557277,227.295225,247.532170,613.456120,129.2101,926.91195,452.86979,735.65362,555.23560,179.89954,147.04248,375.53847,913.4546,143.20543,498.89243,144.7142,525.38542,157.440,502.48341,567.48642,352.58942,473.41242,955.641,514.869
Total Assets 7,539,975.47,019,686.3256,334,593.2986,433,960.2625,996,260.2835,423,220.9634,637,476.144,887,093.7644,649,168.3193,970,150.8093,922,480.3043,767,113.7153,495,992.7153,448,268.9692,088,053.3242,063,342.222,122,690.4551,680,059.2151,730,132.5651,317,998.6621,252,692.4351,021,343.473947,629.179924,342.496891,660.819846,274.153835,840.209785,321.065728,598.501738,643.014723,863.094680,691.633683,222.702707,846.759717,505.711701,758.688693,459.251722,052.384721,599.926701,294.208679,171.037660,083.198630,406.33599,455.368615,932.696604,030.6540,389.678488,846.709441,893.757422,151.681396,074.128355,865.344311,437.727289,581.043267,791.399257,455.235233,516.517228,023.171217,922.613233,414.681210,889.671195,050.832177,217.055174,308.257165,948.644157,280.615162,908.39
Liabilities & Equity:
Current Liabilities:
Account Payables 422,757.159336,930.255262,251.342430,155.804608,279.845513,115.644288,697.331284,435.284311,164.932188,729.518218,997.043136,098.996140,314.521129,087.049112,759.961115,297.31665,973.0384,578.00594,264.29181,680.787114,676.726119,211.8789,818.921109,876.794109,827.77782,913.611108,570.25692,215.41265,915.88261,929.11166,187.05259,504.91260,18671,557.78572,212.90170,210.12380,293.37580,981.72984,044.2388,379.58588,204.76875,814.58287,005.26280,973.006114,419.123121,149.6385,376.18282,299.37381,384.69882,391.51480,324.30577,907.79852,968.98143,542.01139,298.78142,246.35129,437.54535,452.2628,720.52849,559.26436,868.10429,162.38620,739.97118,117.79114,147.08217,065.48616,867.041
Short Term Debt 1,007,148.79810,998.601696,578.625533,748.152368,292.428476,887.051483,008.331777,935.655657,660.197323,313.664267,848.10728,964.91723,751.12823,798.77323,182.88920,522.3620,526.54620,182.38720,043.35625,052.68212,861.18916,869.9014,472.44,500.85,328.5885,068.8235,091.8825,396.2355,362.8245,252.2355,687.0595,159.05918,566.48518,387.94618,682.85523,467.28922,611.08124,561.1316,467.79810,113.9796,626.172,130.822395.738000827.84500000434.8855,591.4250050505050000050100150
Tax Payables 467.1586,137.6591,286.2383,180.8332,510.52914,258.77219,551.26321,437.76614,548.21112,380.77815,280.9812,785.55312,345.2895,736.83775.597198.2166,913.11912,632.93811,086.98912,882.4311,990.48115,689.26213,267.83810,350.20311,228.74617,102.67312,263.71712,580.39111,038.6715,021.30315,774.0626,734.3316,466.1210,688.47313,165.687,092.3792,167.97312,799.14714,387.28213,589.69411,690.69112,536.74911,173.5449,146.0237,747.31615,259.54412,068.15922,607.27515,244.06613,766.31117,134.27810,980.6768,726.2067,684.0786,938.2925,869.0163,877.7533,774.354,822.936,050.283,992.3293,798.3193,470.0473,485.0793,641.9742,624.3182,570.762
Deferred Revenue 0672.6991,271.095193,985.653210,765.1581,855.2824,799.971,093.7111,832.124911.362147,804.649149,491.076131,649.301119,029.70483,475.67346,174.40776,970.75398,840.586124,858.749111,008.07495,450.56478,293.11551,108.4837,872.62548,307.59817,102.67345,217.61312,580.39136,568.41860,373.10149,026.00640,511.7796,466.1210,688.47342,015.66636,147.0592,167.97354,547.24353,378.14713,589.69445,409.70654,635.89642,257.35100035,948.5722,607.275000022,431.26824,502.2820015,012.00615,227.94714,682.1816,428.141000015,530.43111,016.46720,510.212
Other Current Liabilities 874,182.186724,565.332436,291.609190,804.82208,254.63178,099.292174,535.898125,090.959111,979.181103,006.231132,523.668136,705.522112,882.944114,258.96284,627.70847,481.71670,057.63497,695.454125,259.567106,488.76595,749.15969,900.11145,136.89835,488.3437,824.50648,352.78532,953.89723,643.28925,529.74754,220.95533,251.94533,777.44729,771.71935,250.69328,849.98529,054.68129,098.14941,748.09538,990.86531,442.133,719.01442,099.14631,083.80627,862.5529,047.19248,061.27323,880.41127,541.87822,626.24420,678.5223,721.118,335.38213,953.66217,066.80417,898.26314,407.70711,365.17911,684.16914,520.07210,608.4338,003.68710,833.1649,515.7649,037.62511,949.0298,452.72118,000.022
Total Current Liabilities 2,304,555.2941,878,631.8471,396,407.8131,157,889.611,187,337.4321,182,360.76965,792.8231,208,899.6631,095,352.521627,430.192634,649.798314,554.988295,714.95272,881.621220,646.156183,499.609163,470.329215,088.784250,654.204226,104.665235,277.555221,671.144152,696.057160,216.137164,209.617153,437.892158,879.751133,835.327107,847.123136,423.604120,900.119105,175.749114,990.324135,884.897132,911.421129,824.472134,170.578160,090.101153,890.176143,525.358140,240.643132,581.299129,658.349117,981.579151,213.631184,470.447122,152.592132,498.526119,255.008116,836.345121,179.683107,223.85676,083.73473,884.31864,135.33662,523.07444,730.47750,960.77948,113.5366,267.97748,864.1243,793.86933,725.78230,640.49529,788.08528,242.52537,587.825
Non-Current Liabilities:
Long Term Debt 2,526,711.5312,442,647.1082,297,807.0372,427,890.4842,033,969.3371,510,069.3041,000,122.826930,122.133917,579.818867,082.637834,264.2341,022,537.303811,940.137817,700.904818,232.913851,950.938959,785.695457,680.696462,493.99275,834.31437,636.77315,075.94215,703.416,690.521,114.35321,33022,688.47125,682.11826,864.11827,624.23531,328.82429,714.58836,496.90338,164.79540,826.8343,649.77543,044.12744,230.22945,921.4349,899.01651,320.7154,645.73838,700.36228,015.625,345.12505,708.9605050505050505050000050505050505050
Deferred Revenue Non-Current 087,452.90979,702.55783,142.22741,813.095000009,209.9088,038.15913,329.39313,301.52917,701.0288,777.9456,290.8792,606.6893,401.29811,928.9597,290.6593,913.9752,898.50801,403.7340933.1250421.46101,492.25002,427.0991,787.700941.5191,324.569003,189.6343,601.943009,644.8887,816.718000010,174.3680009,461.088000011,615.39908,912.202003,116.440
Deferred Tax Liabilities Non-Current 3,096.6473,371.7263,603.9943,770.013,472.3733,874.7993,942.29812,382.16511,443.2156,083.1355,926.42910,620.0519,083.21410,505.2987,855.9149,187.0063,683.184,496.227,265.02811,738.72510,746.2049,726.91518,199.513,287.8229,032.9024,622.9511,149.1352,954.3123,087.3512,019.208742.2451,741.8872,295.2442,764.4053,755.1014,669.8426,468.0734,372.1375,649.2246,452.6666,569.5986,482.0976,035.0366,881.1186,597.1086,601.8286,459.4867,666.5724,191.135,201.1915,124.633,481.6221,866.4741,959.7181,948.7962,338.4411,913.1251,984.1832,282.2922,085.6322,488.9192,297.1052,227.562,227.562,232.2132,256.0722,077.698
Other Non-Current Liabilities 10,745.05310,010.76425,308.46400.00126,269.09616,973.55512,871.7177,493.0236,730.2920.0028,038.15813,329.393157.29117,701.0278,777.94402,460.9023,401.39811,928.9597,290.6592,790.2722,898.5081,895.4011,403.7333,246.5170493.449421.461,010.0681,492.251,450.2651,331.7770.0010.0011,302.241,110.240.0011,324.5694,792.1284,544.1730.0010.0017,820.1929,274.3650.0017,816.7178,403.80915,984.82521,538.19315,213.79410,174.36713,216.2759,782.50411,095.9640.00113,771.58412,701.59911,658.85610,332.8230.00110,079.3270.0018,437.0534,441.5790.0014,736.607
Total Non-Current Liabilities 2,540,553.232,456,029.5982,326,719.4952,514,802.7212,079,254.8061,540,213.1991,021,038.679955,376.015936,516.055879,896.064849,400.5731,041,195.512834,352.744841,665.021843,789.854869,915.888969,759.754467,244.507473,160.41899,501.99855,673.63631,507.10436,801.40831,873.72331,550.98829,199.46824,770.73129,129.87930,372.92930,653.51133,563.31932,906.7440,123.92443,356.346,369.63149,621.85750,622.4449,543.88652,895.22361,143.8162,434.48164,317.4748,337.34142,716.9141,216.59316,296.71719,985.16416,070.38120,225.95526,789.38420,388.42413,705.98915,132.74911,792.22213,094.7611,849.5315,684.70914,685.78213,941.14812,418.45514,154.31912,426.43211,189.76310,714.6136,723.7925,422.5136,864.305
Total Liabilities 4,845,108.5244,334,661.4453,723,127.3083,672,692.333,266,592.2382,722,573.9581,986,831.5012,164,275.6782,031,868.5761,507,326.2561,484,050.3721,355,750.4991,130,067.6941,114,546.6421,064,436.011,053,415.4971,133,230.083682,333.29723,814.622325,606.663290,951.191253,178.248189,497.465192,089.86195,760.605182,637.359183,650.482162,965.206138,220.052167,077.115154,463.438138,082.489155,114.248179,241.197179,281.052179,446.329184,793.018209,633.986206,785.398204,669.168202,675.125196,898.769177,995.691160,698.49192,430.224200,767.164142,137.756148,568.906139,480.963143,625.729141,568.107120,929.84591,216.48385,676.5477,230.09674,372.60360,415.18665,646.56162,054.67878,686.43263,018.43956,220.30144,915.54441,355.10736,511.87733,665.03744,452.13
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000
Common Stock 38,731.6138,731.6138,731.6138,731.6138,731.6138,731.6138,731.6138,731.6138,731.6138,731.6138,731.6138,731.6138,731.6138,731.6130,494.1130,494.1130,494.1130,494.1130,494.1130,494.1130,494.1129,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,53529,535
Retained Earnings 105,534.847117,029.77875,105.0751,083,087.2341,058,355.6981,014,921.661,003,497.7881,027,805.384960,087.188915,011.602897,537.509877,639.628834,514.686802,157.45778,878.528762,115.712755,264.166763,083.804758,658.682758,111.087729,124.339708,007.137683,996.162673,567.984636,658.485606,273.764594,795.617562,496.019532,024.34515,140.29510,011.227486,704.904468,151.509469,749.571478,916.487461,832.466450,067.899452,817.477453,819.82438,140.6419,370.707403,921.368393,552.623379,186.614361,198.197343,189.639342,100.751287,092.595249,227.586225,340.744201,320.813180,738.577166,219.951149,756.316136,679.24129,085.947119,048.438107,999100,732.771100,427.00193,782.96985,151.14279,024.95179,676.52776,262.83170,451.54665,290.271
Accumulated Other Comprehensive Income/Loss 809,194.937829,016.18802,897.904872,426.845901,722.262,712.777818,480.74831,308.97923,559.24519,726.887738,399.63218,165.2716,301.793000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,437,358.7331,433,533.8851,433,475.2871,433,432.7222,335,097.8121,430,369.3622,247,518.3841,460,521.1191,448,717.2291,454,535.021,434,808.1321,434,808.1321,434,808.1321,451,127.692191,296.702193,699.356176,236.58194,792.823208,370.82194,675.104193,356.12523,722.41136,084.00623,722.41123,722.41123,722.41220,126.74322,298.79922,267.55223,722.41123,001.72323,658.55321,851.23621,371.31321,770.82522,615.71620,872.05421,552.18521,619.99320,369.47519,489.07821,093.38820,532.51320,881.9723,087.80622,883.58322,082.89923,650.20823,650.20823,650.20723,650.20824,661.92224,466.29324,613.18824,347.06324,461.68524,517.89324,842.6125,600.16424,766.24824,553.26324,144.3923,741.56123,741.62323,638.93623,629.03223,630.989
Total Shareholders Equity 2,390,820.1272,418,311.4542,350,209.8762,506,382.7832,510,889.4932,486,735.4092,471,021.6442,527,058.1132,447,536.0272,408,278.2322,389,319.4942,369,344.6412,324,356.2212,292,016.7521,000,669.341986,309.178980,450.412988,370.737997,523.612983,280.301952,974.574759,473.028749,615.168724,038.852687,614.71655,798.032644,457.36614,329.818583,826.892565,207.234562,547.951536,366.005519,537.745520,655.884530,222.312513,983.182500,474.953503,904.662504,974.813488,045.075468,394.785454,549.756443,620.136429,603.584413,821.003395,608.222393,718.651340,277.803302,412.794278,525.951254,506.021234,935.499220,221.244203,904.504190,561.303183,082.632173,101.331162,376.61155,867.935154,728.249147,871.232138,830.532132,301.512132,953.15129,436.767123,615.578118,456.26
Total Equity 2,694,866.8762,685,024.882,611,465.992,761,267.9312,729,668.0452,700,647.0052,650,644.6392,722,818.0862,617,299.7432,462,824.5532,438,429.9322,411,363.2152,365,925.0212,333,722.3271,023,617.3141,009,926.724989,460.371997,725.9251,006,317.943992,391.999961,741.244768,165.225758,131.714732,252.636695,900.214663,636.794652,189.727622,355.859590,378.449571,565.899569,399.656542,609.144528,108.454528,605.561538,224.659522,312.359508,666.233512,418.397514,814.528496,625.04476,495.912463,184.429452,410.639438,756.878423,502.472403,263.436398,251.922340,277.803302,412.794278,525.951254,506.021234,935.499220,221.244203,904.504190,561.303183,082.632173,101.331162,376.61155,867.935154,728.249147,871.232138,830.532132,301.512132,953.15129,436.767123,615.578118,456.26
Total Liabilities & Shareholders Equity 7,539,975.47,019,686.3256,334,593.2986,179,075.1135,996,260.2835,423,220.9634,637,476.144,887,093.7644,649,168.3193,970,150.8093,922,480.3043,767,113.7153,495,992.7153,448,268.9692,088,053.3242,063,342.222,122,690.4551,680,059.2151,730,132.5651,317,998.6621,252,692.4351,021,343.473947,629.179924,342.496891,660.819846,274.153835,840.209785,321.065728,598.501738,643.014723,863.094680,691.633683,222.702707,846.758717,505.711701,758.688693,459.251722,052.384721,599.926701,294.208679,171.037660,083.198630,406.33599,455.368615,932.696604,030.6540,389.678488,846.709441,893.757422,151.68396,074.128355,865.344311,437.727289,581.044267,791.399257,455.235233,516.517228,023.171217,922.613233,414.681210,889.671195,050.833177,217.055174,308.257165,948.644157,280.615162,908.39