Ssangyong Motor Company

KRX:003620.KS

3940 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 119,083.43471,853.80758,033.18177,359.79469,183.5131,542.873104,961.80684,284.44588,334.94748,381.33654,668.03252,517.28672,817.77278,121.252185,963.32158,272.584176,914.50249,809.451125,800.19443,161.783316,836.889359,898.837156,062.657167,786.379103,147.375188,959.825215,443.73132,683.089184,051.898185,809.68238,401.70782,869.779162,008.62150,703.026197,881.90494,623.016120,305.345185,950.131156,765.30777,403.221161,125.686267,666.515366,790.832278,304.5487,954.479309,860.836203,666.542235,748.862164,812.69106,377.43672,122.30680,196.52289,122.32717,060.08915,918.34313,323.822127,841.989109,367.61568,880.24466,669.417119,545.0768,089.365234,307.38373,921.447107,907.974
Short Term Investments 86,382.998136,062.704116,067.88768,769.69172,766.881193,206.2665,808.7745,789.48142,356.48836,303.73621,275.651-29,070.682-31,675.441-41,029.488000000-000000000000000-39,090.351-38,660.9660-39,605.25-39,036.412-38,404.233-37,475.277-36,570.295-34,956.003-21,449.041-32,692.198-30,178.7030002,683.2633,045.6095,450.0293,490.7274,632.9465,635.2826,215.3426,582.8987,590.8847,417.3157,748.579107,243.757107,745.1317,938.9818,206.024
Cash and Short Term Investments 205,466.433207,916.511174,101.068146,129.483241,950.391224,749.139110,770.5890,073.926130,691.43584,685.07375,943.68352,517.28672,817.77278,121.252185,963.32158,272.584176,914.50249,809.451125,800.19443,161.783316,836.889359,898.837156,062.657167,786.379103,147.375188,959.825215,443.73132,683.089184,051.898185,809.68238,401.70782,869.779162,008.62150,703.026197,881.90494,623.016120,305.345185,950.131156,765.30777,403.221161,125.686267,666.515366,790.832278,304.5487,954.479309,860.836203,666.542235,748.862164,812.69106,377.43674,805.56983,242.13194,572.35620,550.81620,551.28918,959.104134,057.331115,950.51376,471.12874,086.732127,293.649175,333.122342,052.51481,860.428116,113.998
Net Receivables 378,015.26352,792.296271,197.712288,173.427229,566.888194,617.865175,528.152212,283.844151,789.471153,377.154136,586.251133,221.899146,132.629130,855.819130,631.797115,135.597111,059.39893,425.345137,025.189172,795.508157,193.957162,267.649174,528.249175,020.354175,207.446173,198.302204,157.412198,706.974171,513.893198,570.907230,663.635198,601.303181,479.408167,237.097150,989.626142,651.416148,109.999151,874.83155,825.157182,248.609170,653.632204,141.315190,215.389181,110.545219,425.9650238,572.209204,691.9120000000185,685.142119,401.3820322,777.5630417,575.817364,792.807236,377.825241,528.9330
Inventory 628,874.306579,728.817565,871.096484,556.426416,331.41291,741.657253,331.386207,830.189167,304.013155,338.764155,736.354153,217.448172,060.28203,544.386192,365.295187,983.291186,158.979237,575.891226,131.073289,658.295323,007.273255,543.108228,612.47211,958.174212,414.188229,542.958228,374.429265,378.023270,088.79247,984.328204,979.632226,626.487246,206.304256,713.243247,673.244275,565.717275,612.011289,025.173260,679.204274,966.355293,647.036282,322.781280,900.829294,363.41300,765.626289,743.627269,034.085273,554.173237,845.511232,315.321223,053.721215,394.566206,702.157190,924.393211,150.009243,857.128262,421.585307,344.96343,797.03379,428.546316,624.381294,721.75281,649.217272,500.288303,143.067
Other Current Assets 142,573.409159,729.781128,420.913258,260.494140,151.485151,417.39127,787.298138,325.416130,154.374121,058.69399,214.00599,549.24595,098.44875,436.48167,828.80470,475.377174,506.489122,021.77224,342.97334,255.88831,798.04234,674.72629,213.94534,651.9329,750.29929,221.02224,308.34837,673.61429,942.48741,846.26626,020.06440,059.37530,415.47326,789.78317,348.358169,690.50422,472.69934,274.56629,959.737,800.74149,296.63854,610.54568,486.49464,688.031219,425.964222,419.204238,572.21204,691.914272,053.127290,784.169246,572.535267,541.794248,878.356258,949.452191,745.433185,685.14119,401.38139,661.614322,777.562370,802.499417,575.818364,792.806236,377.827241,528.931243,609.367
Total Current Assets 1,354,929.4071,300,167.4051,139,590.791,118,412.91968,065.393824,884.844627,159.38611,139.559543,926.392485,702.477439,368.949409,158.905454,659.34458,167.434546,711.52409,465.374537,579.971409,407.114497,539.765520,988.637809,712.64791,356.969571,070.203574,419.277505,108.236606,921.325655,191.22615,302.695635,783.425649,602.9681,796.355528,295.625620,109.806501,443.149613,893.132539,879.237566,500.054661,124.7603,229.368572,418.926674,722.992808,741.156906,393.545818,466.4861,008,146.069822,023.667711,272.836713,994.949674,711.328629,476.926544,431.825566,178.491550,152.869470,424.661423,446.731448,501.372515,880.296562,957.087743,045.72824,317.777861,493.848834,847.678860,079.558595,889.647662,866.432
Non-Current Assets:
Property, Plant & Equipment, Net 1,309,078.4341,266,977.4291,251,354.3681,151,030.1311,151,897.3781,149,192.51,160,472.4681,172,767.8131,195,667.4561,184,304.951,195,952.8571,213,545.4471,226,914.1361,204,281.473948,590.018953,325.151972,633.0871,051,738.4011,149,721.8971,225,524.4881,245,021.0591,259,770.7091,228,125.7181,228,946.3991,218,350.6381,229,122.871,239,703.9511,215,345.9241,215,217.3721,186,443.0091,199,006.451,187,477.6321,181,906.7211,190,825.2821,187,844.8231,182,452.911,191,653.8731,198,132.7361,173,736.3941,125,768.3241,107,576.5861,082,162.3291,084,153.6271,057,091.4181,044,656.2891,045,810.1131,051,401.7511,040,151.0281,035,814.3651,025,104.4581,020,841.544769,000.69775,883.977807,393.808801,456.591820,302.155834,027.736838,760.8821,382,569.4081,391,238.8341,404,760.9041,416,131.3641,435,890.5121,459,015.9421,474,724.822
Goodwill 6,842.3036,842.3036,842.30300000000000000000000000000000000000000000000000000000000000000
Intangible Assets 193,555.266186,382.198186,916.814176,062.403169,654.817163,136.618164,107.088168,503.174177,326.727170,640.189175,723.681187,898.439201,575.238206,954.917209,931.257265,454.895269,342.516276,739.596313,104.754344,710.422358,352.228365,739.081353,759.963331,143.35314,252.665307,337.221303,268.722284,139.313269,750.558247,804.447234,344.498214,489.885199,160.202190,757.551186,944.585174,691.949167,745.733160,806.989150,915.434130,181.928114,068.429100,399.67389,527.26367,874.39157,428.47555,481.83456,615.01258,715.08969,729.19976,568.5381,934.61386,704.33597,552.738102,705.393102,183.574146,619.7154,969.989149,758.536123,614.758116,565.065108,690.88694,586.74978,161.63376,503.4372,107.526
Goodwill and Intangible Assets 200,397.569193,224.501193,759.117176,062.403169,654.817163,136.618164,107.088168,503.174177,326.727170,640.189175,723.681187,898.439201,575.238206,954.917209,931.257265,454.895269,342.516276,739.596313,104.754344,710.422358,352.228365,739.081353,759.963331,143.35314,252.665307,337.221303,268.722284,139.313269,750.558247,804.447234,344.498214,489.885199,160.202190,757.551186,944.585174,691.949167,745.733160,806.989150,915.434130,181.928114,068.429100,399.67389,527.26367,874.39157,428.47555,481.83456,615.01258,715.08969,729.19976,568.5381,934.61386,704.33597,552.738102,705.393102,183.574146,619.7154,969.989149,758.536123,614.758116,565.065108,690.88694,586.74978,161.63376,503.4372,107.526
Long Term Investments 32,357.08733,792.41544,254.224-68,159.946-151,879.179-172,557.24717,231.54816,268.342-19,843.822-13,817.1661,327.67451,329.80553,308.94862,214.45700000018,207.9780000000000000039,656.35139,226.966040,171.2539,602.41238,970.23338,041.27737,136.29535,522.00334,680.04133,258.19830,744.70300038,217.39915,918.54314,145.10916,513.37715,620.03717,178.53323,221.4723,845.02823,343.70722,808.16221,758.524-78,009.733-78,955.37820,126.05820,677.188
Tax Assets 7,965.3356,369.7045,582.6175,494.9725,744.9134,798.9324,101.89530,103.52468,170.71164,286.00450,320.806-51,329.805-53,308.948-62,214.45700000039,259.4290000000000000019.49817.985019.06952.5654.56426.17457.40795.58598.67563.63495.5250003,124.47429,390.53730,986.52221,990.6123,302.89626,463.67628,342.90831,109.38236,716.03538,330.2238,125.736138,240.754139,572.93640,919.72341,635.443
Other Non-Current Assets 858.847858.884858.884102,650.845204,640.205224,387.11328,834.916275.882275.957275.957275.95751,605.76253,584.90662,490.41463,395.77564,671.4164,034.23358,069.99858,840.72657,796.87288.66956,942.50852,686.18253,542.31652,029.17953,324.84749,854.98149,325.89648,163.54546,885.27748,275.87751,537.21349,419.95152,262.55450,515.174353.57354.48239,652.653360.473354.74354.544354.652357.35385.338385.94356.84360.54242,221.00543,365.07742,589.264266.4748,066.94117,334.50330,149.38635,149.54339,594.91639,995.65649,579.27118,933.93511,938.30611,687.16911,433.00111,194.85610,921.73618,471.392
Total Non-Current Assets 1,550,657.2711,501,222.9331,495,809.2091,367,078.4051,380,058.1341,368,957.9161,374,747.9151,387,918.7361,421,597.0291,405,689.9351,423,600.9751,453,049.6481,482,074.281,473,726.8051,221,917.0511,283,451.4571,306,009.8361,386,547.9951,521,667.3771,628,031.781,661,129.3621,682,452.2981,634,571.8631,613,632.0651,584,632.4821,589,784.9381,592,827.6541,548,811.1331,533,131.4751,481,132.7331,481,626.8241,453,504.731,430,486.8741,433,845.3871,425,304.5821,397,174.2781,398,999.0391,398,592.3781,365,202.6211,295,959.9641,261,024.3561,220,984.1051,211,231.9421,160,968.7351,137,249.421,134,970.6191,139,217.5321,141,087.1221,148,908.6411,144,262.2521,144,384.504909,081.046935,902.849978,752.574977,712.6411,050,158.981,080,557.7591,093,053.0991,585,177.8431,580,880.5871,585,023.2191,582,382.1351,585,864.5591,607,486.8891,627,616.371
Total Assets 2,905,586.6782,801,390.3382,635,399.9992,485,491.3152,348,123.5282,193,842.762,001,907.2941,999,058.2951,965,523.4211,891,392.4111,862,969.9241,862,208.5531,936,733.621,931,894.2391,768,628.5711,692,916.8311,843,589.8071,795,955.1092,019,207.1432,149,020.4172,470,842.0012,473,809.2672,205,642.0662,188,051.3422,089,740.7182,196,706.2632,248,018.8742,164,113.8282,168,914.92,130,735.6332,163,423.181,981,800.3552,050,596.681,935,288.5362,039,197.7131,937,053.5151,965,499.0932,059,717.0781,968,431.9891,868,378.8891,935,747.3482,029,725.262,117,625.4861,979,435.222,145,395.4891,956,994.2861,850,490.3691,855,082.0711,823,619.9691,773,739.1781,688,816.3291,475,259.5371,486,055.7191,449,177.2351,401,159.3721,498,660.3521,596,438.0551,656,010.1862,328,223.5632,405,198.3642,446,517.0672,417,229.8132,445,944.1172,203,376.5362,290,482.803
Liabilities & Equity:
Current Liabilities:
Account Payables 428,273.93448,137.051268,339.549345,420.684273,827.864200,328.779152,401.057261,298.354506,198.687510,912.876516,983.239491,378.464506,482.082487,535.712532,518.517400,148.741377,317.624363,792.079477,370.219415,013.157731,816.503670,671.661534,943.259550,192.351470,176.876556,353.502526,482.552438,937.131451,560.308502,413.475482,391.33372,293.036427,259.669352,756.747432,432.183362,536.4370,105.359471,658.379367,063.797324,968.785397,442.031495,346.917456,011.418373,908.062587,528.44511,007.615380,259.503378,184.303300,239.98281,816.093171,707.816162,820.193125,038.11596,894.8784,983.582296,503.936246,343.754267,503.361309,582.709334,139.37343,558.138297,658.123391,169.273365,297.401499,771.752
Short Term Debt 269,712.484194,812.293148,445.18731,102.372-298,203.3515,043.2695,036.43485,821.816411,121.486321,096.386320,133.089320,710.842321,193.377321,484.043321,279.113230,017.101313,764.223396,949.248261,046.178309,690.113201,766.325203,888.558178,227.545-127,314.221153,677.857151,311.765163,840.987190,118.822187,051.641189,567.825-98,732.858-78,019.819165,592.442-125,443.136153,224.546171,053.84-115,644.303136,719.766-255,462.241-242,052.54556,052.17573,645.419147,012.801-197,867.76368,616.28944,056.94830,00030,268.052,426.18604,169396,556.23432,572.14100,324.77786,517.913336,643.432270,000627,535.355295,533.618393,013.393219,349.42231,847.039206,612.47676,952.43454,635.507
Tax Payables 0461.456954.615000000000000000000000000000000638.8910000000000000000000000000000000
Deferred Revenue 116,461.049103,591.0791,801.252314,171.813303,433.119259,419.543244,519.243394,501.463565,645.047545,611.378509,009.172566,032.053568,295.053492,393.926474,744.007315,040.684308,898.91238,530.374248,667.994260,026.247300,836.260281,949.17281,049.8750278,716.025316,271.981271,468.9390223,102.337280,700.579244,382.2030273,936.896293,112.890291,087.241308,415.749355,002.254321,475.89900344,192.02272,550.2640265,138.956278,561.8230199,517.3930152,798.253354,771.286191,610.69218,349.797197,767.418858,813.887992,388.163420,935.225268,675.884302,211.806316,734.769302,790.964261,234.598283,384.449260,333.479
Other Current Liabilities 332,823.171429,154.889467,993.5280.0010.001259,419.543244,519.24200545,611.3760566,032.0520492,393.9260315,040.6820238,530.374248,667.993260,026.2470.001314,905.448281,949.1690.001253,577.494278,716.024316,271.981271,468.938318,166.229223,102.3360.0010.002275,007.359-638.89293,112.889279,146.1220.001308,415.7480.0010.001313,255.884289,859.07344,192.0190.001292,266.204265,138.957278,561.824197,268.521199,517.392155,677.435152,798.252408,141.152219,571.724219,509.481200,848.56865,386.134996,417.113425,001.577272,019.343304,922.553320,145.231305,990.971265,281.057287,360.051271,625.441
Total Current Liabilities 1,147,270.6341,072,565.689885,732.879690,694.869582,490.752464,791.59401,956.733741,621.6331,482,965.2211,377,620.6381,346,125.51,378,121.3581,395,970.5121,301,413.6811,328,541.637945,206.525999,980.757999,271.701987,084.39984,729.5161,234,419.091,189,465.667995,119.973984,977.881877,432.227986,381.2911,006,595.52900,524.891956,778.178915,083.636945,059.63783,037.625867,859.47775,187.404878,769.618812,736.362836,635.539916,793.893821,606.065725,868.039766,750.09858,851.406947,216.238721,140.828948,410.933820,203.52688,821.327605,720.874502,183.558437,493.528328,675.068967,517.579377,181.979416,729.128372,350.0551,498,533.5021,512,760.8671,320,040.293877,135.671,032,075.316883,052.789835,496.133863,062.806729,609.886826,032.7
Non-Current Liabilities:
Long Term Debt 11,923.1886,435.9195,851.5691,000.17190,144.34488,378.4453,834.624,742.70835,516.92276,252.62944,106.68844,502.75344,331.74844,469.44642,141.499163,514.113166,064.26118,787.494163,440.654149,224.365122,493.498124,840.63975,00069,999.99970,00070,00070,00070,0007,50010,00012,50022,50027,50032,50037,50042,50020,00022,50025,000000095,404.76595,404.76595,404.76595,404.76595,404.76595,404.76595,404.76595,404.7650398,435.891391,498.415393,392.489118,000118,000118,000356,572.893234,279.716379,862.608375,655.215371,595.371299,491.01299,419.052
Deferred Revenue Non-Current 14,904.22214,614.36414,698.6615,481.16316,010.98613,404.0513,147.32813,301.59112,990.57717,253.86617,651.65118,402.3919,651.51719,349.7519,326.72917,496.0617,463.49916,791.57816,399.79115,836.01113,196.44112,288.35811,317.48210,158.1485,975.7552,923.793000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 58,223.53258,223.53258,223.53285,027.31985,027.31985,027.31980,112.20855,305.2355,305.2355,305.2355,305.23471,475.032467,689.683463,382.221466,740.8230459,609.483451,210.211449,158.75441,786.775435,505.70430,916.192404,672.1800000000000000.422000000000000000000000000000
Other Non-Current Liabilities 468,933.843552,847.468498,194.367550,447.362534,782.141512,876.977409,953.282583,516.612558,141.909549,941.695553,334.394489,877.422487,341.219,349.75466,740.822486,211.55517,463.499468,001.78916,399.791457,622.786435,505.7443,013.21430,916.1910400,658.586398,692.357396,268.429409,348.334401,688.374391,870.118393,169.623420,182.234416,569.554406,089.899405,872.918387,611.965380,972.328369,499.482344,441.958320,950.922322,261.904290,170.956286,211.383278,158.922273,304.011269,276.909265,601.561274,895.602247,784.7227,162.848216,164.092198,856.287388,240.869387,389.71360,685.491157,024.979150,512.21225,382.296225,235.669241,779.485251,078.361239,634.117239,727.523233,376.674230,307.498
Total Non-Current Liabilities 553,984.784559,283.378666,968.119641,447.533624,926.485601,255.422507,047.438588,259.32593,658.831626,194.323597,441.081534,380.175531,672.948527,201.417528,209.05649,725.668643,137.243586,789.282628,999.195606,847.15571,195.639567,853.849517,233.673484,830.329476,634.342468,692.357466,268.429479,348.334409,188.375401,870.118405,669.623442,682.235444,069.554438,589.9443,372.918430,111.965400,972.328391,999.482369,441.958320,950.922322,261.904290,170.957286,211.383373,563.687368,708.776364,681.674361,006.326370,300.367343,189.465322,567.613311,568.857198,856.287786,676.76778,888.125754,077.98275,024.979268,512.21343,382.296581,808.562476,059.201630,940.969615,289.332611,322.894532,867.684529,726.55
Total Liabilities 1,701,255.4191,631,849.0671,552,700.9981,332,142.4021,207,417.2371,066,047.012909,004.1721,329,880.9532,076,624.0522,003,814.9621,943,566.5821,912,501.5341,927,643.4591,828,615.0981,856,750.6871,594,932.1931,643,1181,586,060.9841,616,083.5851,591,576.6671,805,614.7291,757,319.5161,512,353.6461,469,808.2091,354,066.5681,455,073.6481,472,863.9491,379,873.2251,365,966.5521,316,953.7541,350,729.2541,225,719.8591,311,929.0241,213,777.3031,322,142.5361,242,848.3271,237,607.8671,308,793.3751,191,048.0231,046,818.9611,089,011.9941,149,022.3621,233,427.6221,094,704.5151,317,119.7081,184,885.1941,049,827.653976,021.241845,373.023760,061.14640,243.9251,166,373.8661,163,858.741,195,617.2531,126,428.0351,773,558.4811,781,273.0761,663,422.5891,458,944.2321,508,134.5171,513,993.7591,450,785.4641,474,385.71,262,477.571,355,759.25
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000
Common Stock 976,265.225973,933.5934,780.12934,780.12934,780.12934,780.12934,780.12590,820.93749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01749,200.01689,746.98689,746.98689,746.98689,746.98689,746.98689,746.98689,746.98689,746.98686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48686,100.48613,373.205613,373.205609,809.205609,809.205609,809.205609,809.205182,688.005182,688.005180,602.78180,602.78604,023.1604,023.1604,023.1604,023.1604,023.1604,023.1604,023.1604,023.1604,023.1604,023.1
Retained Earnings -1,058,874.904-1,091,484.995-1,145,361.124-1,070,060.334-1,082,568.315-1,100,523.53-1,117,038.04-1,191,769.251-1,161,518.127-1,162,777.627-1,131,164.224-1,156,146.26-1,096,848.566-1,002,604.915-916,311.834-730,175.585-627,737.879-618,886.33-425,348.668-271,086.045-163,183.221-111,731.674-85,610.656-61,513.488-43,277.221-37,896.029-48,887.556-39,383.31-21,691.249-17,731.522-3,799.101-63,634.115-81,944.831-99,952.994-102,294.593-106,124.471-78,992.876-56,286.177-25,034.6857,068.41922,724.2751,928.48241,194.14143,391.49541,854.9335,624.23844,842.295146,153.409242,940.774278,371.866313,266.232-714,699.998-701,333.317-770,125.468-748,586.285-909,100.592-819,328.524-642,184.165219,631.184247,819.093283,489.306317,698.637322,848.923321,650.512315,380.058
Accumulated Other Comprehensive Income/Loss 1,084,893.9191,085,229.3371,093,797.7571,089,146.8781,089,012.238304.277416.338315.305491.048428.629641.11974,683.29774,768.745652.377000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 202,047.02201,863.43199,482.2481,088,559.5921,088,559.5921,088,559.5921,070,069.4151,064,515.142301,217.486301,155.067301,367.556281,969.97177,231.312356,031.66978,989.70877,231.31277,231.31277,231.31277,231.31277,231.31277,231.31277,231.31286,977.9786,977.9786,977.9786,977.97132,210.411132,210.412132,210.412132,210.412130,746.852130,746.852130,746.851130,746.852130,746.851130,746.851130,746.851130,746.851128,451.894129,383.402129,383.402129,383.402128,451.894128,451.894100,320.371123,111.649142,447.216123,098.217125,496.966125,496.966125,496.966840,897.663840,842.291843,082.67842,714.84130,179.36330,470.40330,748.66245,625.04645,221.65245,010.90244,722.61244,686.39315,225.35415,320.395
Total Shareholders Equity 1,204,331.261,169,541.2711,082,699.0011,153,348.9121,140,706.2911,127,795.7481,092,903.123669,177.342-111,100.631-112,422.55-80,596.657-50,292.9819,090.16103,279.141-88,122.11697,984.638200,471.807209,894.126403,123.557557,443.751665,227.273716,489.751693,288.42718,243.133735,674.15741,632.616775,154.924784,240.603802,948.347813,781.879812,693.926756,080.495738,667.656721,511.233717,055.178694,205.188727,891.226750,923.703777,383.966821,559.928846,735.354880,702.898884,197.864884,730.705828,275.781772,109.092800,662.716879,060.831978,246.9451,013,678.0371,048,572.403308,885.67322,196.979253,559.982274,731.336-274,898.129-184,835.021-7,412.403869,279.33897,063.845932,523.308966,444.349971,558.416940,898.966934,723.553
Total Equity 1,204,331.261,169,541.2711,082,644.8371,153,348.9121,140,706.2911,127,795.7481,092,903.123669,177.342-111,100.631-112,422.55-80,596.657-50,292.9819,090.16103,279.141-88,122.11697,984.638200,471.807209,894.126403,123.557557,443.751665,227.273716,489.751693,288.42718,243.133735,674.15741,632.616775,154.924784,240.603802,948.347813,781.879812,693.926756,080.495738,667.656721,511.233717,055.178694,205.188727,891.226750,923.703777,383.966821,559.928846,735.354880,702.898884,197.864884,730.705828,275.781772,109.092800,662.716879,060.831978,246.9451,013,678.0371,048,572.403308,885.67322,196.979253,559.982274,731.336-274,898.129-184,835.021-7,412.403869,279.33897,063.845932,523.308966,444.349971,558.416940,898.966934,723.553
Total Liabilities & Shareholders Equity 2,905,586.6782,801,390.3382,635,399.9992,485,491.3142,348,123.5282,193,842.762,001,907.2941,999,058.2951,965,523.4211,891,392.4111,862,969.9241,862,208.5531,936,733.621,931,894.2391,768,628.5711,692,916.8311,843,589.8071,795,955.1092,019,207.1432,149,020.4172,470,842.0012,473,809.2672,205,642.0662,188,051.3422,089,740.7182,196,706.2642,248,018.8742,164,113.8282,168,914.92,130,735.6332,163,423.181,981,800.3552,050,596.681,935,288.5362,039,197.7131,937,053.5151,965,499.0932,059,717.0781,968,431.9891,868,378.8891,935,747.3482,029,725.262,117,625.4861,979,435.222,145,395.4891,956,994.2861,850,490.3691,855,082.0721,823,619.9681,773,739.1781,688,816.3281,475,259.5361,486,055.7191,449,177.2351,401,159.3711,498,660.3521,596,438.0551,656,010.1862,328,223.5622,405,198.3622,446,517.0672,417,229.8132,445,944.1162,203,376.5362,290,482.803