Pangrim Co., Ltd.
KRX:003610.KS
3465 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 31,684.233 | 44,155.928 | 29,570.517 | 16,097.399 | 11,657.231 | 13,743.822 | 21,720.755 | 8,613.735 | 7,444.918 | 7,017.226 | 10,398.696 | 9,487.758 | 3,436.176 | 10,095.325 | 5,634.538 | 6,149.144 | 7,907.166 |
Short Term Investments
| 23,874.593 | 7,647.852 | 79,737.887 | 77,100.224 | 69,519.782 | 73,599.435 | 65,236.438 | 73,892.614 | 65,279.8 | 67,814.862 | 76,197.774 | 75,174.751 | 87,680.138 | 101,717.313 | 85,459.365 | 92,953.752 | 53,321.715 |
Cash and Short Term Investments
| 55,558.826 | 51,803.78 | 109,308.404 | 93,197.623 | 81,177.013 | 87,343.257 | 86,957.194 | 82,506.349 | 72,724.718 | 74,832.088 | 86,596.47 | 84,662.509 | 91,116.314 | 111,812.638 | 91,093.903 | 99,102.896 | 61,228.881 |
Net Receivables
| 14,823.546 | 16,642.291 | 18,463.351 | 24,916.76 | 30,753.37 | 30,224.481 | 31,607.4 | 29,927.571 | 20,740.526 | 22,808.525 | 27,326.104 | 30,968.06 | 0 | 28,017.012 | 32,528.246 | 39,046.77 | 0 |
Inventory
| 49,584.327 | 61,393.078 | 47,376.45 | 34,554.762 | 36,470.721 | 37,283.764 | 39,696.242 | 40,763.023 | 52,960.544 | 55,977.139 | 57,419.403 | 53,065.624 | 83,516.847 | 50,674.902 | 35,266.122 | 53,375.592 | 31,330.116 |
Other Current Assets
| 0.001 | -42 | -41.999 | -42.002 | 0 | 0 | 0 | 0.001 | -0.001 | -0 | 0.001 | 0.002 | 31,768.4 | -0.001 | 0.001 | 0.001 | 28,187.869 |
Total Current Assets
| 119,966.7 | 129,797.15 | 175,106.205 | 152,627.145 | 148,401.104 | 154,851.502 | 158,260.836 | 153,196.944 | 146,425.788 | 153,617.752 | 171,341.978 | 168,696.195 | 206,401.561 | 190,504.551 | 158,888.272 | 191,525.259 | 120,746.866 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 50,006.481 | 54,678.944 | 54,740.456 | 56,608.128 | 59,421.313 | 61,176.114 | 58,811.881 | 58,673.557 | 74,454.985 | 73,750.619 | 74,777.067 | 74,016.881 | 90,534.42 | 87,243.792 | 87,421.241 | 91,691.123 | 99,785.936 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 811.735 | 811.735 | 811.847 | 649.847 | 843.716 | 1,025.911 | 1,078.175 | 1,077.12 | 1,344.338 | 1,327.984 | 984.113 | 2,168.113 | 0.113 | 0.739 | 1.816 | 2.985 | 2,105.63 |
Goodwill and Intangible Assets
| 811.735 | 811.735 | 811.847 | 649.847 | 843.716 | 1,025.911 | 1,078.175 | 1,077.12 | 1,344.338 | 1,327.984 | 984.113 | 2,168.113 | 0.113 | 0.739 | 1.816 | 2.985 | 2,105.63 |
Long Term Investments
| 14,965.372 | 38,735.76 | -79,355.071 | -76,525.721 | -65,911.617 | -67,174.53 | -54,958.022 | -63,658.943 | -55,052.703 | -63,194.024 | -70,592.681 | -70,576.708 | -86,540.133 | -99,324.082 | -79,518.398 | -88,770.871 | -51,219.157 |
Tax Assets
| 3,620.488 | 3,288.519 | 3,011.252 | 3,085.083 | 2,176.712 | 1,626.282 | 1,456.591 | 3,102.978 | 3,145.561 | 3,757.829 | 3,795.631 | 3,664.473 | 5,208.472 | 3,300.078 | 2,730.456 | 5,206.136 | 4,031.167 |
Other Non-Current Assets
| 54,089.796 | 37,907.936 | 102,765.63 | 100,409.649 | 91,927.703 | 96,159.492 | 87,971.857 | 97,109.097 | 88,883.121 | 91,769.325 | 100,530.171 | 99,882.177 | 92,130.844 | 106,250.785 | 90,692.398 | 98,227.299 | 57,801.434 |
Total Non-Current Assets
| 123,493.872 | 135,422.894 | 81,974.115 | 84,226.987 | 88,457.827 | 92,813.269 | 94,360.482 | 96,303.809 | 112,775.301 | 107,411.733 | 109,494.301 | 109,154.937 | 101,333.716 | 97,471.312 | 101,327.513 | 106,356.672 | 112,505.01 |
Total Assets
| 243,460.572 | 265,220.044 | 257,080.32 | 236,854.131 | 236,858.931 | 247,664.771 | 252,621.318 | 249,500.753 | 259,201.088 | 261,029.485 | 280,836.279 | 277,851.131 | 307,735.277 | 287,975.863 | 260,215.785 | 297,881.931 | 233,251.876 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,997.126 | 13,683.921 | 9,684.206 | 6,170.968 | 5,919.013 | 4,616.939 | 6,538.681 | 7,415.489 | 9,765.298 | 9,169.942 | 10,617.217 | 10,535.518 | 8,787.974 | 5,252.777 | 6,874.791 | 8,959.125 | 4,490.293 |
Short Term Debt
| 20,155.999 | 28,498.172 | 23,002.877 | 18,736.751 | 25,001.917 | 37,633.493 | 45,907.244 | 47,140.53 | 47,500.682 | 55,038.019 | 74,929.394 | 66,769.9 | 90,764.967 | 84,051.673 | 55,112.757 | 79,187.415 | 46,977.604 |
Tax Payables
| 192.814 | 983.811 | 2,089.383 | 1,324.296 | 212.285 | 761.759 | 0 | 499.412 | 390.095 | 605.624 | 744.807 | 141.021 | 1,485.62 | 482.648 | 0 | 9,624.063 | 246.215 |
Deferred Revenue
| 16,161.931 | 325.218 | 15,824.521 | 12,165.676 | 10,775.065 | 761.759 | 11,643.839 | 9,808.107 | 8,855.9 | 9,607.257 | 10,560.812 | 12,275.216 | 7,427.024 | 7,292.372 | 6,785.269 | 16,349.708 | 246.215 |
Other Current Liabilities
| 0.001 | 15,227.571 | -0 | -0 | 0 | 12,012.018 | -0 | -0 | -0.001 | -0.001 | 0 | 0.001 | -0.001 | -0.001 | 0.001 | -0.001 | 11,594.627 |
Total Current Liabilities
| 43,315.056 | 57,734.881 | 48,511.604 | 37,073.395 | 41,695.996 | 55,024.21 | 64,089.763 | 64,364.125 | 66,121.879 | 73,815.217 | 96,107.423 | 89,580.635 | 106,979.964 | 96,596.821 | 68,772.818 | 104,496.247 | 63,308.739 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 641.337 | 880.529 | 2,311.195 | 1,957.159 | 793.5 | 3,034.5 | 747.3 | 922.1 | 12,665.7 | 12,529.064 | 12,607.423 | 16,957.487 | 8,312.676 | 304.022 | 1,446.584 | 3,524.932 | 4,355.911 |
Deferred Revenue Non-Current
| 283.342 | 121.717 | 44.655 | -3,224.914 | -3,566.877 | -3,178.39 | -3,031.977 | -3,436.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,272.24 |
Deferred Tax Liabilities Non-Current
| 5,554.896 | 3,889.904 | 3,497.45 | 3,224.914 | 3,566.877 | 3,178.39 | 3,031.977 | 3,436.086 | 0 | 0 | 0 | 0 | 0 | 0 | 283.019 | 0 | 15.201 |
Other Non-Current Liabilities
| 0 | 431.843 | 2,917.531 | 5,874.317 | 4,549.331 | 2,913.89 | 2,953.242 | 1,713.868 | 1,742.134 | 1,648.59 | 802.116 | 1,854.786 | 12,455.526 | 11,831.605 | 12,347.967 | 12,749.469 | 0.001 |
Total Non-Current Liabilities
| 6,479.575 | 5,323.994 | 8,770.83 | 7,831.476 | 5,342.831 | 5,948.39 | 3,700.542 | 2,635.968 | 14,407.834 | 14,177.653 | 13,409.538 | 18,812.273 | 20,768.202 | 12,135.627 | 14,077.57 | 16,274.401 | 18,643.353 |
Total Liabilities
| 49,794.632 | 63,058.875 | 57,282.435 | 44,904.871 | 47,038.827 | 60,972.6 | 67,790.306 | 67,000.094 | 80,529.713 | 87,992.87 | 109,516.961 | 108,392.908 | 127,748.166 | 108,732.448 | 82,850.388 | 120,770.648 | 81,952.092 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 | 21,157.045 |
Retained Earnings
| 94,818.271 | 101,173.799 | 95,554.013 | 86,834.829 | 83,934.167 | 82,912.613 | 81,617.515 | 76,283.457 | 72,402.844 | 66,921.904 | 65,006.869 | 64,471.891 | 74,124.494 | 72,511.812 | 66,707.583 | 66,364.622 | 43,807.143 |
Accumulated Other Comprehensive Income/Loss
| 58,631.182 | 60,545.479 | 57,047.052 | 55,807.062 | 56,026.384 | 55,205.786 | 55,435.424 | 54,982.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,325.41 | 18,489.198 | 25,262.708 | 27,417.2 | 28,239.893 | 26,418.144 | 26,621.028 | 30,078.083 | 85,111.487 | 84,957.666 | 85,155.403 | 83,829.287 | 84,705.572 | 85,574.558 | 89,500.769 | 89,589.615 | 86,335.596 |
Total Shareholders Equity
| 192,931.909 | 201,365.521 | 199,020.818 | 191,216.136 | 189,357.489 | 185,693.588 | 184,831.012 | 182,500.659 | 178,671.375 | 173,036.615 | 171,319.317 | 169,458.223 | 179,987.111 | 179,243.415 | 177,365.397 | 177,111.282 | 151,299.784 |
Total Equity
| 193,665.94 | 202,161.169 | 199,797.886 | 191,949.261 | 189,820.104 | 186,692.171 | 184,831.012 | 182,500.659 | 178,671.375 | 173,036.615 | 171,319.317 | 169,458.223 | 179,987.111 | 179,243.415 | 177,365.397 | 177,111.282 | 151,299.784 |
Total Liabilities & Shareholders Equity
| 242,726.541 | 265,220.044 | 257,080.32 | 236,854.131 | 236,858.931 | 247,664.771 | 252,621.318 | 249,500.753 | 259,201.088 | 261,029.485 | 280,836.279 | 277,851.131 | 307,735.277 | 287,975.863 | 260,215.785 | 297,881.93 | 233,251.876 |