LG Corp.
KRX:003550.KS
76700 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,701,228 | 1,305,049 | 2,142,256 | 1,861,745 | 1,899,414 | 1,649,049 | 1,916,880 | 1,745,461 | 1,738,145 | 1,785,501 | 728,203 | 2,026,850 | 1,923,498 | 2,180,459 | 1,595,689 | 1,956,078 | 1,494,993 | 1,585,377 | 1,653,099 | 1,675,344 | 1,455,632 | 1,250,450 | 3,124,389 | 2,580,153 | 2,593,471 | 2,376,811 | 3,087,629 | 2,617,940 | 2,455,547 | 2,138,674 | 2,958,053 | 2,489,353 | 2,377,823 | 2,094,067 | 2,734,811 | 2,349,919 | 2,156,562 | 2,007,032 | 2,956,453 | 2,218,572 | 2,183,208 | 1,933,074 | 2,775,098 | 2,179,447 | 2,223,905 | 1,996,026 | 2,787,876 | 2,213,384 | 2,372,142 | 1,870,212 | 2,738,220 | 2,235,912 | 2,394,980 | 2,028,797 | 2,576,271 | 2,034,762 | 2,011,623 | 1,628,888 | 0 | 72,896.778 | 71,017.267 | 58,315.453 | 0 | 59,578.151 | 57,801.976 | 51,958.124 | 0 | 52,496.819 | 51,355.906 | 45,892.987 |
Cost of Revenue
| 1,400,785 | 1,096,634 | 1,806,284 | 1,254,887 | 1,338,770 | 1,044,624 | 1,692,174 | 1,135,907 | 1,145,982 | 879,126 | 438,047 | 1,315,809 | 1,215,776 | 1,095,815 | 1,531,911 | 1,103,811 | 1,040,969 | 887,867 | 1,624,941 | 1,232,325 | 1,267,575 | 1,091,816 | 2,737,542 | 2,337,041 | 2,340,272 | 2,142,973 | 2,821,033 | 2,329,781 | 2,230,940 | 1,951,324 | 2,636,941 | 2,228,000 | 2,156,691 | 1,904,054 | 2,452,284 | 2,089,329 | 1,959,719 | 1,839,634 | 2,585,119 | 1,999,646 | 2,005,463 | 1,771,701 | 2,394,631 | 1,976,193 | 2,019,546 | 1,832,330 | 2,454,587 | 1,979,264 | 2,102,574 | 1,678,747 | 2,361,710 | 1,945,854 | 2,149,862 | 1,819,614 | 2,236,929 | 1,758,516 | 1,733,329 | 1,440,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 300,443 | 208,415 | 335,972 | 606,858 | 560,644 | 604,425 | 224,706 | 609,554 | 592,163 | 906,375 | 290,156 | 711,041 | 707,722 | 1,084,644 | 63,778 | 852,267 | 454,024 | 697,510 | 28,158 | 443,019 | 188,057 | 158,634 | 386,847 | 243,112 | 253,199 | 233,838 | 266,596 | 288,159 | 224,607 | 187,350 | 321,112 | 261,353 | 221,132 | 190,013 | 282,527 | 260,590 | 196,843 | 167,398 | 371,334 | 218,926 | 177,745 | 161,373 | 380,467 | 203,254 | 204,359 | 163,696 | 333,289 | 234,120 | 269,568 | 191,465 | 376,510 | 290,058 | 245,118 | 209,183 | 339,342 | 276,246 | 278,294 | 188,683 | 0 | 72,896.778 | 71,017.267 | 58,315.453 | 0 | 59,578.151 | 57,801.976 | 51,958.124 | 0 | 52,496.819 | 51,355.906 | 45,892.987 |
Gross Profit Ratio
| 0.177 | 0.16 | 0.157 | 0.326 | 0.295 | 0.367 | 0.117 | 0.349 | 0.341 | 0.508 | 0.398 | 0.351 | 0.368 | 0.497 | 0.04 | 0.436 | 0.304 | 0.44 | 0.017 | 0.264 | 0.129 | 0.127 | 0.124 | 0.094 | 0.098 | 0.098 | 0.086 | 0.11 | 0.091 | 0.088 | 0.109 | 0.105 | 0.093 | 0.091 | 0.103 | 0.111 | 0.091 | 0.083 | 0.126 | 0.099 | 0.081 | 0.083 | 0.137 | 0.093 | 0.092 | 0.082 | 0.12 | 0.106 | 0.114 | 0.102 | 0.138 | 0.13 | 0.102 | 0.103 | 0.132 | 0.136 | 0.138 | 0.116 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 12,788 | 12,477 | 13,606 | 12,710 | 10,620 | 11,368 | 15,580 | 12,509 | 10,943 | 8,809 | 9,340 | 8,475 | 8,522 | 8,324 | 9,452 | 7,568 | 8,156 | 7,707 | 9,408 | 8,500 | 9,433 | 9,320 | 10,268 | 8,644 | 7,861 | 6,958 | 6,519 | 4,458 | 5,765 | 4,485 | 6,631 | 5,960 | 6,708 | 6,736 | 9,590 | 9,344 | 11,371 | 10,998 | 14,391 | 13,804 | 15,755 | 14,444 | 14,662 | 13,442 | 14,906 | 12,574 | 11,185 | 12,416 | 12,250 | 9,243 | 13,307 | 17,109 | 17,745 | 13,213 | 20,640 | 4,905 | 4,175 | 3,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 120,534 | 110,186 | 18,578 | 97,040 | 105,923 | 16,519 | 29,140 | 16,288 | 11,544 | 7,507 | 17,901 | 8,552 | 7,051 | 5,697 | 10,888 | 4,824 | 8,274 | 5,877 | 9,328 | 11,156 | 8,642 | 4,981 | 11,538 | 5,433 | 4,368 | 9,282 | 12,146 | 9,721 | 12,108 | 10,632 | 19,661 | 19,536 | 8,226 | 11,753 | 26,326 | 19,811 | 10,975 | 17,286 | 18,920 | 13,065 | 14,052 | 11,492 | 25,853 | 16,873 | 17,526 | 14,585 | 14,859 | 17,734 | 22,083 | 18,616 | 15,300 | 20,376 | 18,315 | 16,837 | 18,199 | 17,400 | 18,845 | 12,854 | 0 | 1,279.494 | 1,320 | 1,177.724 | 0 | 1,207.889 | 1,518.365 | 1,323.882 | 0 | 1,207.962 | 1,544.502 | 2,127.58 |
Selling & Marketing Expenses
| -22,577 | -19,959 | 7,653 | 8,581 | 6,807 | 8,422 | 10,795 | 9,170 | 6,587 | 5,265 | 4,573 | 7,272 | 6,334 | 5,763 | 8,365 | 5,403 | 4,319 | 6,448 | 8,500 | 8,718 | 5,935 | 4,975 | 15,927 | 11,306 | 8,630 | 8,096 | 8,440 | 8,491 | 6,492 | 8,458 | 13,437 | 11,375 | 7,844 | 9,262 | 14,738 | 11,002 | 10,707 | 7,902 | 11,151 | 10,917 | 9,838 | 9,427 | 12,575 | 10,121 | 8,082 | 10,150 | 6,413 | 8,659 | 9,105 | 6,744 | -2,315 | 15,690 | 11,322 | 10,227 | 12,802 | 9,638 | 12,187 | 6,322 | 0 | 16,425 | 15,224 | 14,830 | 0 | 20,785 | 16,223 | 12,439 | 0 | 15,842 | 14,410 | 13,731 |
SG&A
| 97,957 | 90,227 | 96,664 | 97,040 | 105,923 | 24,941 | 39,935 | 25,458 | 18,131 | 12,772 | 22,474 | 15,824 | 13,385 | 11,460 | 19,253 | 10,227 | 12,593 | 12,325 | 17,828 | 19,874 | 14,577 | 9,956 | 27,465 | 16,739 | 12,998 | 17,378 | 20,586 | 18,212 | 18,600 | 19,090 | 33,098 | 30,911 | 16,070 | 21,015 | 41,064 | 30,813 | 21,682 | 25,188 | 30,071 | 23,982 | 23,890 | 20,919 | 38,428 | 26,994 | 25,608 | 24,735 | 21,272 | 26,393 | 31,188 | 25,360 | 12,985 | 36,066 | 29,637 | 27,064 | 31,001 | 27,038 | 31,032 | 19,176 | 0 | 17,704.494 | 16,544 | 16,007.724 | 0 | 21,992.889 | 17,741.365 | 13,762.882 | 0 | 17,049.962 | 15,954.502 | 15,858.58 |
Other Expenses
| -3,695 | -3,651 | 850 | -194,080 | -211,846 | 63,198 | 64,954 | 60,785 | 62,600 | 56,515 | 2,637 | 2,958 | 2,969 | 3,070 | 8,311 | -4,221 | 1,236 | 6,718 | -1,891 | 2,545 | 717 | 399 | 1,170 | 713 | 697 | -2,198 | -2,353 | -773 | -2,282 | -305 | -12,689 | -1,952 | 299 | -396 | -2,863 | -290 | -282 | -1,137 | -2,350 | 11 | 298 | 404 | 1,065 | -1,319 | -1,172 | 843 | 2,623 | -488 | -191 | -2,841 | -895 | -268 | -211 | -196 | -836 | -414 | -205 | -152 | 0 | 18,243.299 | 18,269.232 | 21,770.092 | 0 | 21,833.639 | 21,720.724 | 18,381.027 | 0 | 18,247.302 | 18,245.055 | 18,242.527 |
Operating Expenses
| 114,440 | 106,355 | 109,420 | -97,040 | -105,923 | 99,507 | 120,469 | 98,752 | 91,674 | 78,096 | 55,156 | 98,503 | 96,013 | 83,786 | 95,753 | 85,160 | 94,747 | 89,768 | 93,798 | 87,626 | 80,950 | 72,209 | 131,048 | 102,952 | 96,083 | 92,547 | 92,464 | 95,712 | 99,821 | 85,167 | 112,789 | 117,673 | 107,195 | 119,072 | 132,971 | 128,462 | 113,435 | 114,370 | 110,712 | 117,697 | 115,682 | 115,274 | 111,564 | 119,444 | 116,285 | 116,769 | 105,012 | 112,338 | 113,040 | 98,255 | 88,533 | 121,478 | 103,510 | 103,242 | 108,938 | 89,610 | 85,007 | 80,775 | 0 | 42,623.494 | 34,320.195 | 29,363.724 | 0 | 30,343.889 | 30,000.365 | 22,449.882 | 0 | 34,922.962 | 37,273.502 | 20,578.58 |
Operating Income
| 186,003 | 102,060 | 226,552 | 509,818 | 454,721 | 504,918 | 103,364 | 509,248 | 500,489 | 828,279 | 234,999 | 612,538 | 611,709 | 1,000,858 | -31,867 | 767,107 | 359,256 | 607,742 | -65,640 | 355,393 | 271,106 | 463,239 | 297,958 | 527,301 | 523,976 | 614,568 | 418,980 | 577,473 | 567,877 | 606,311 | 269,704 | 327,570 | 417,692 | 329,238 | 222,935 | 373,182 | 341,926 | 199,943 | 270,127 | 290,444 | 288,097 | 195,440 | 352,585 | 272,211 | 319,498 | 204,705 | 177,220 | 333,959 | 352,094 | 320,064 | 329,465 | 230,939 | 400,042 | 346,073 | 280,729 | 414,691 | 715,033 | 435,871 | 0 | 553,353.132 | 621,989.66 | 91,973.645 | 0 | 224,120.565 | 464,900.441 | 308,816.325 | 0 | 252,826.402 | 248,694.153 | 44,284.411 |
Operating Income Ratio
| 0.109 | 0.078 | 0.106 | 0.274 | 0.239 | 0.306 | 0.054 | 0.292 | 0.288 | 0.464 | 0.323 | 0.302 | 0.318 | 0.459 | -0.02 | 0.392 | 0.24 | 0.383 | -0.04 | 0.212 | 0.186 | 0.37 | 0.095 | 0.204 | 0.202 | 0.259 | 0.136 | 0.221 | 0.231 | 0.283 | 0.091 | 0.132 | 0.176 | 0.157 | 0.082 | 0.159 | 0.159 | 0.1 | 0.091 | 0.131 | 0.132 | 0.101 | 0.127 | 0.125 | 0.144 | 0.103 | 0.064 | 0.151 | 0.148 | 0.171 | 0.12 | 0.103 | 0.167 | 0.171 | 0.109 | 0.204 | 0.355 | 0.268 | 0 | 7.591 | 8.758 | 1.577 | 0 | 3.762 | 8.043 | 5.944 | 0 | 4.816 | 4.843 | 0.965 |
Total Other Income Expenses Net
| 6,055 | 7,750 | -3,402 | 13,289 | 4,229 | 15,371 | 75,069 | 7,210 | 21,763 | 196 | 5,552 | -100,013 | -1,190 | 119,305 | 1,825 | 44,892 | -3,832 | 9,187 | -4,678 | -4,976 | 163,309 | 374,148 | 14,372 | 373,033 | 363,571 | 484,805 | 227,916 | 792,113 | 443,805 | 670,040 | 33,819 | 165,729 | 292,549 | 245,054 | 58,696 | 225,805 | 242,773 | 129,962 | -11,570 | 153,937 | 208,865 | 134,485 | 58,226 | 171,935 | 214,315 | 141,426 | -80,888 | 195,316 | 174,797 | 216,808 | 27,436 | 19,268 | 243,513 | 239,204 | 33,082 | 220,728 | 486,112 | 321,155 | 0 | 536,733.763 | 598,600.907 | 80,235.503 | 0 | 215,053.927 | 457,321.166 | 295,515.476 | 0 | 253,490.151 | 251,096.544 | 35,166.109 |
Income Before Tax
| 192,058 | 109,810 | 223,150 | 523,107 | 458,950 | 520,289 | 178,433 | 516,458 | 522,252 | 828,475 | 49,275 | 611,028 | 610,519 | 1,120,163 | -30,150 | 811,999 | 355,445 | 616,929 | -70,318 | 350,417 | 270,416 | 460,573 | 270,171 | 513,193 | 520,687 | 626,096 | 402,048 | 984,560 | 568,591 | 772,223 | 242,142 | 309,409 | 406,486 | 315,995 | 208,252 | 357,933 | 326,181 | 182,990 | 249,052 | 255,166 | 270,928 | 180,584 | 327,129 | 255,745 | 302,389 | 188,353 | 147,389 | 317,098 | 331,325 | 310,018 | 315,413 | 187,848 | 385,121 | 345,145 | 263,486 | 407,364 | 679,399 | 429,063 | 0 | 567,007.047 | 635,297.979 | 109,187.232 | 0 | 244,288.189 | 485,122.777 | 325,023.718 | 0 | 271,064.008 | 265,178.948 | 60,480.516 |
Income Before Tax Ratio
| 0.113 | 0.084 | 0.104 | 0.281 | 0.242 | 0.316 | 0.093 | 0.296 | 0.3 | 0.464 | 0.068 | 0.301 | 0.317 | 0.514 | -0.019 | 0.415 | 0.238 | 0.389 | -0.043 | 0.209 | 0.186 | 0.368 | 0.086 | 0.199 | 0.201 | 0.263 | 0.13 | 0.376 | 0.232 | 0.361 | 0.082 | 0.124 | 0.171 | 0.151 | 0.076 | 0.152 | 0.151 | 0.091 | 0.084 | 0.115 | 0.124 | 0.093 | 0.118 | 0.117 | 0.136 | 0.094 | 0.053 | 0.143 | 0.14 | 0.166 | 0.115 | 0.084 | 0.161 | 0.17 | 0.102 | 0.2 | 0.338 | 0.263 | 0 | 7.778 | 8.946 | 1.872 | 0 | 4.1 | 8.393 | 6.255 | 0 | 5.163 | 5.164 | 1.318 |
Income Tax Expense
| 24,441 | 60,193 | 51,026 | 57,639 | 39,723 | 55,722 | 349,420 | 62,567 | 46,921 | 68,175 | 30,661 | 44,337 | 37,050 | 97,203 | 25,199 | 50,310 | 224,234 | 24,847 | 111,367 | 9,832 | 44,015 | 38,705 | -121,338 | 52,604 | 45,924 | 70,147 | 83,979 | 163,589 | 41,223 | 38,895 | 68,267 | 38,460 | 51,670 | 23,750 | 39,886 | 37,723 | 28,063 | 25,909 | 60,010 | 31,439 | 18,203 | 17,412 | 48,481 | 17,967 | 45,781 | 10,556 | 34,936 | 33,952 | 42,348 | 31,780 | 83,605 | 22,611 | 16,207 | 39,847 | 35,546 | 39,750 | 57,311 | 45,144 | 0 | 27,735.113 | 50,842.48 | 13,273.927 | 0 | 14,096.379 | 22,189.472 | 22,672.768 | 0 | 30,134.031 | 26,965.588 | -21,579.802 |
Net Income
| 251,287 | 344,809 | -13,035 | 424,091 | 396,958 | 453,205 | -170,987 | 412,625 | 445,825 | 760,300 | 10,456 | 543,971 | 971,004 | 1,040,022 | 13,914 | 742,404 | 119,933 | 589,422 | -207,637 | 332,966 | 515,722 | 449,586 | 382,764 | 458,515 | 468,917 | 553,685 | 297,191 | 821,802 | 529,080 | 747,832 | 161,144 | 265,636 | 353,859 | 294,156 | 159,269 | 316,735 | 299,907 | 168,278 | 175,760 | 229,522 | 263,635 | 175,631 | 205,874 | 244,800 | 251,959 | 193,484 | 105,383 | 279,715 | 278,665 | 270,669 | 177,681 | 158,460 | 346,184 | 295,995 | 199,817 | 337,115 | 610,500 | 381,380 | 0 | 539,271.934 | 584,455.499 | 95,913.305 | 0 | 230,191.81 | 462,933.305 | 302,350.95 | 0 | 240,929.977 | 238,213.36 | 82,060.318 |
Net Income Ratio
| 0.148 | 0.264 | -0.006 | 0.228 | 0.209 | 0.275 | -0.089 | 0.236 | 0.256 | 0.426 | 0.014 | 0.268 | 0.505 | 0.477 | 0.009 | 0.38 | 0.08 | 0.372 | -0.126 | 0.199 | 0.354 | 0.36 | 0.123 | 0.178 | 0.181 | 0.233 | 0.096 | 0.314 | 0.215 | 0.35 | 0.054 | 0.107 | 0.149 | 0.14 | 0.058 | 0.135 | 0.139 | 0.084 | 0.059 | 0.103 | 0.121 | 0.091 | 0.074 | 0.112 | 0.113 | 0.097 | 0.038 | 0.126 | 0.117 | 0.145 | 0.065 | 0.071 | 0.145 | 0.146 | 0.078 | 0.166 | 0.303 | 0.234 | 0 | 7.398 | 8.23 | 1.645 | 0 | 3.864 | 8.009 | 5.819 | 0 | 4.589 | 4.638 | 1.788 |
EPS
| 1,617.55 | 2,211.69 | -83.56 | 2,695.56 | 2,518.07 | 2,871.35 | -1,081.3 | 2,632.5 | 2,835.98 | 4,834.94 | 176.91 | 3,502 | 5,861 | 6,489.78 | 88.5 | 4,632.58 | 749.24 | 3,677.1 | -1,320.72 | 2,078.79 | 3,218.56 | 2,805 | 2,434.65 | 2,862.04 | 2,927.86 | 3,454.42 | 1,890.34 | 5,128.42 | 3,301.93 | 4,666.59 | 1,024.99 | 1,657.55 | 2,208.24 | 1,835.26 | 1,013.06 | 1,976.77 | 1,872.56 | 1,048.72 | 1,117.96 | 1,432.67 | 1,645.48 | 1,094.79 | 1,309.5 | 1,528.1 | 1,571.98 | 1,206.69 | 670.31 | 1,745.31 | 1,738.73 | 1,688.26 | 1,130.2 | 989.48 | 2,161.07 | 1,846.23 | 1,249.71 | 2,108.41 | 3,819.71 | 2,385.95 | 1,819 | 3,374.34 | 3,657.36 | 598.96 | -478 | 1,441.44 | 2,899.34 | 1,893.4 | 1,879.73 | 1,506.88 | 1,491.9 | 513.24 |
EPS Diluted
| 1,617.55 | 2,211.69 | -83.56 | 2,695.56 | 2,518.07 | 2,871.35 | -1,081.3 | 2,632.5 | 2,835.98 | 4,834.94 | 172.97 | 3,502 | 5,861 | 6,489.78 | 88.5 | 4,632.58 | 749.24 | 3,677.1 | -1,320.72 | 2,078.79 | 3,218.56 | 2,805 | 2,434.65 | 2,862.04 | 2,927.86 | 3,454.42 | 1,890.34 | 5,128.42 | 3,301.93 | 4,666.59 | 1,024.99 | 1,657.55 | 2,208.24 | 1,835.26 | 1,013.06 | 1,976.77 | 1,872.56 | 1,048.72 | 1,117.96 | 1,432.67 | 1,645.48 | 1,094.79 | 1,309.5 | 1,528.1 | 1,571.98 | 1,206.69 | 670.31 | 1,745.31 | 1,738.73 | 1,688.26 | 1,130.2 | 989.48 | 2,161.07 | 1,846.23 | 1,249.71 | 2,108.41 | 3,819.71 | 2,385.95 | 1,819 | 3,374.34 | 3,657.36 | 598.96 | -478 | 1,441.44 | 2,899.34 | 1,893.4 | 1,879.73 | 1,506.88 | 1,491.9 | 513.24 |
EBITDA
| 235,025 | 147,585 | 272,209 | 606,858 | 560,644 | 597,685 | 162,459 | 587,047 | 564,902 | 887,456 | 86,330 | 669,534 | 662,182 | 1,154,022 | 37,246 | 865,150 | 408,007 | 676,933 | -13,272 | 415,929 | 158,656 | 143,382 | 286,396 | 179,703 | 216,480 | 209,701 | 207,116 | 675,180 | 215,071 | 346,035 | 284,446 | 208,690 | 197,846 | 153,075 | 227,071 | 219,163 | 167,192 | 132,800 | 346,903 | 182,797 | 139,576 | 129,497 | 345,925 | 161,071 | 180,104 | 142,074 | 310,434 | 206,031 | 245,056 | 182,383 | 354,278 | 242,704 | 221,719 | 191,638 | 306,395 | 268,300 | 255,067 | 87,713 | 0 | 57,092.066 | 63,171.383 | 61,269.339 | 0 | 52,724.988 | 51,309.71 | 49,260.579 | 0 | 37,142.736 | 33,927.842 | 44,928.014 |
EBITDA Ratio
| 0.138 | 0.113 | 0.127 | 0.326 | 0.295 | 0.362 | 0.085 | 0.336 | 0.325 | 0.497 | 0.119 | 0.33 | 0.344 | 0.529 | 0.023 | 0.442 | 0.273 | 0.427 | -0.008 | 0.248 | 0.109 | 0.115 | 0.092 | 0.07 | 0.083 | 0.088 | 0.067 | 0.258 | 0.088 | 0.162 | 0.096 | 0.084 | 0.083 | 0.073 | 0.083 | 0.093 | 0.078 | 0.066 | 0.117 | 0.082 | 0.064 | 0.067 | 0.125 | 0.074 | 0.081 | 0.071 | 0.111 | 0.093 | 0.103 | 0.098 | 0.129 | 0.109 | 0.093 | 0.094 | 0.119 | 0.132 | 0.127 | 0.054 | 0 | 0.783 | 0.89 | 1.051 | 0 | 0.885 | 0.888 | 0.948 | 0 | 0.708 | 0.661 | 0.979 |