LG Corp.

KRX:003550.KS

84600 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 964,6481,292,374778,9041,049,681901,6021,758,8951,050,726702,803605,6381,648,2251,132,5041,252,7781,239,8281,544,5281,492,6901,669,7382,050,9131,540,6021,337,1021,478,5761,483,3671,084,4881,054,293973,3331,221,1791,345,6931,309,949629,697881,7341,077,2561,129,035889,137973,3681,049,047870,393788,446854,304748,158497,211573,313667,350856,275682,142572,246584,088721,277508,366531,065445,462463,388441,265583,859425,895515,637349,973294,548290,733362,76435,803.9961,926.47129,305.9911,606.69115,700.52517,947.65519,976.01712,469.87940,436.848
Short Term Investments 1,511,5771,553,6991,927,8101,869,0632,155,2451,725,7131,884,3651,876,3701,988,5541,704,7731,809,4361,835,7711,732,2341,626,0911,467,4971,367,7681,087,539576,189569,941366,350371,421354,503348,699296,191399,082335,286438,214942,409255,930114,673206,845155,163290,574314,427375,748304,456365,620221,053335,558341,253443,259290,913310,031333,248329,275192,132162,094121,229194,717110,207130,974106,613127,61460,404155,882196,952191,981169,380190,025.799150,025.669101,796.5223,596.5216,796.52281.37281.37281.370
Cash and Short Term Investments 2,476,2252,846,0732,706,7142,918,7443,056,8473,484,6082,935,0912,579,1732,594,1923,352,9982,941,9403,088,5492,972,0623,170,6192,960,1873,037,5063,138,4522,116,7911,907,0431,844,9261,854,7881,438,9911,402,9921,269,5241,620,2611,680,9791,748,1631,572,1061,137,6641,191,9291,335,8801,044,3001,263,9421,363,4741,246,1411,092,9021,219,924969,211832,769914,5661,110,6091,147,188992,173905,494913,363913,409670,460652,294640,179573,595572,239690,472553,509576,041505,855491,500482,714532,144225,829.789211,952.139231,102.5135,203.21132,497.04518,229.02520,257.38712,751.24940,436.848
Net Receivables 1,796,9692,001,9402,296,2631,740,9781,701,9031,890,3712,090,0241,668,6011,483,6291,692,1662,551,8631,622,2881,540,0813,144,5672,893,5401,519,0171,303,5351,598,3271,969,4531,973,2221,671,5383,604,5253,093,9012,940,2393,110,1923,518,1853,508,6570003,004,3742,647,9832,501,9502,480,6682,565,893000002,153,4632,339,3452,387,1142,103,1022,389,7312,525,5152,299,6542,419,7442,153,2742,004,6112,143,9912,128,9640001,699,4851,643,7841,937,360000000000
Inventory 67,29981,72770,18198,96397,72688,40658,204119,26987,938100,30554,01986,10174,60756,71141,68275,53787,10976,81862,402104,06777,979107,568116,148171,099134,182141,752109,989162,445182,516147,301322,857383,011403,757380,817343,518423,315392,414375,681307,655401,067397,971406,375330,375478,259450,544469,527436,984508,388453,735401,708326,842408,324333,438304,088245,653305,189261,622248,240000000000
Other Current Assets 216,932197,682126,312151,87012197349496111254253354151261662722515915515517644343,82051861,0003,212,5653,886,3474,057,666410436682,375,0752,184,3292,465,8822,710,7822,214,3656610171717171659,608254,89817202,276,5002,492,6272,049,8152,0261,5712,0100.0010.4991.5141.0780.3881.3517,905.5570.9980.001
Total Current Assets 4,557,4255,127,4225,199,4704,910,5554,856,4885,463,4045,083,3924,367,0924,165,8085,145,5305,547,9344,797,4804,587,2836,372,4385,895,9214,632,6764,529,7233,792,1613,939,0573,922,3703,604,4605,151,2604,613,0854,724,6824,864,6865,341,0025,367,8094,947,1165,206,5275,396,8964,663,1154,075,3044,169,6534,225,3254,155,5603,891,2923,796,6673,810,7743,851,2063,529,9983,662,0493,892,9143,709,6723,486,8723,753,6553,908,4683,407,1153,580,4423,306,7963,234,8123,043,0893,227,7803,163,4473,372,7562,801,3232,498,2002,389,6912,719,754242,298.765220,954.51422,103.35357,556.79244,416.45207,705.79238,162.94420,698.854139,404.513
Non-Current Assets:
Property, Plant & Equipment, Net 1,618,2321,576,1601,562,2921,571,1131,571,9061,568,9511,562,0731,537,4851,543,5051,551,1681,533,3971,551,4351,567,7671,589,9711,621,1951,631,3641,654,2381,692,0831,689,5111,676,5391,699,2121,727,7901,877,7481,853,5051,844,4741,918,5151,911,5401,911,3551,909,7481,825,8942,481,3902,456,6332,480,5312,476,2542,471,3152,473,4532,478,1162,460,5922,477,6952,442,4262,399,8992,576,3992,362,3522,363,9702,373,0392,398,8592,383,2572,311,0872,270,5832,285,9602,283,4552,304,4732,272,5102,200,5072,062,8271,974,5421,886,1911,854,854486,682.283482,438.939447,360.033393,730.191382,261.222353,190.39273,653.34262,872.365186,149.755
Goodwill 10,34110,3417,3477,3477,3477,3477,3477,3477,3477,3477,8214,3014,3014,3014,3016,9136,9136,9136,9136,9131,6651,6651,6661,6651,6651,6651,6651,6651,6651,6652,1852,1852,1852,1852,1852,1852,1852,1851,6651,66514,46214,46214,46214,46214,4629,6299,6299,6299,6299,6299,62917,0469,1209,1209,1209,1209,1209,120000000000
Intangible Assets 0124,646135,382139,499137,151139,137143,741146,697150,312148,061151,870153,182144,528132,377127,756116,430101,980100,743102,83193,07388,61581,42398,17393,08592,15190,19292,72998,05296,14195,006111,823107,107106,660109,883114,401116,047118,741128,099132,796133,858137,944140,299141,949143,767143,246140,170135,258125,514119,256114,759114,351110,03999,73998,39797,35892,81692,07086,842-246,713.551-264,909.267-283,000.006-319,745.486-337,833.889-356,519.288-393,066.324-411,162.743-429,260.307
Goodwill and Intangible Assets 10,34110,341142,729146,846144,498146,484151,088154,044157,659155,408159,691157,483148,829136,678132,057123,343108,893107,656109,74499,98690,28083,08899,83994,75093,81691,85794,39499,71797,80696,671114,008109,292108,845112,068116,586118,232120,926130,284134,461135,523152,406154,761156,411158,229157,708149,799144,887135,143128,885124,388123,980127,085108,859107,517106,478101,936101,19095,962-246,713.551-264,909.267-283,000.006-319,745.486-337,833.889-356,519.288-393,066.324-411,162.743-429,260.307
Long Term Investments 24,044,93723,512,61323,135,03323,571,56819,677,18119,907,96319,452,83020,520,42519,504,12818,634,05415,124,82815,182,46014,559,98414,071,88713,630,81715,075,48414,738,50114,907,07214,555,77915,117,23314,844,86714,345,80514,246,74614,327,97413,522,89813,203,20412,436,82911,511,82511,750,52611,350,89610,863,35210,617,41910,454,64010,134,24010,063,00710,187,2889,780,6629,607,7079,583,5619,570,2639,282,4729,245,2529,234,0909,190,4979,155,3398,997,8159,163,9089,356,1998,915,4798,842,8488,757,1248,585,1458,406,5138,243,8438,136,1648,036,2487,882,9657,318,1727,301,244.7846,877,381.0126,339,294.5126,548,763.0766,292,166.8515,812,539.7495,195,020.724,942,390.4720
Tax Assets 206,739192,749200,149186,601177,117180,193171,746178,316165,635172,159173,037171,460159,915147,565145,281167,129155,946145,474143,707148,625135,735130,202152,950136,235127,457116,932123,075176,151163,408145,738208,887217,672205,751196,664194,089189,417189,398182,325175,280179,105169,722153,890141,571136,211138,397142,355134,435134,429132,023135,628138,031125,590112,33995,321102,16685,09783,63179,7384,547.6493,694.407107,168.3845,771.3147,956.3355,361.5134,254.2113,082.5020
Other Non-Current Assets 122,410133,77513,412-2,8553,445,0093,036,4143,212,5483,222,2563,322,9803,052,4363,130,9093,114,2822,982,1972,843,5062,856,9972,779,7172,511,6491,990,4771,996,8321,807,5542,080,1061,830,7561,845,5431,699,3231,789,7781,632,5251,714,0501,922,7801,237,2911,083,7251,158,6901,121,4551,062,8151,064,9731,122,8431,075,1121,135,311991,5311,110,5041,138,5961,257,315931,994946,081973,263981,004844,246814,130786,917875,280786,678814,972662,802619,335488,941569,910638,654681,372646,474195,784.185155,635.4135.528,817.01221,904.0225,481.7154,675.544,603.1284,687,444.657
Total Non-Current Assets 26,002,65925,425,63825,053,61525,473,27325,015,71124,840,00524,550,28525,612,52624,693,90723,565,22520,121,86220,177,12019,418,69218,789,60718,386,34719,777,03719,169,22718,842,76218,495,57318,849,93718,850,20018,117,64118,222,82618,111,78717,378,42316,963,03316,279,88815,621,82815,158,77914,502,92414,826,32714,522,47114,312,58213,984,19913,967,84014,043,50213,704,41313,372,43913,481,50113,465,91313,261,81413,062,29612,840,50512,822,17012,805,48712,533,07412,640,61712,723,77512,322,25012,175,50212,117,56211,805,09511,519,55611,136,12910,977,54510,836,47710,635,3499,995,2007,741,545.357,254,240.5046,610,828.4236,657,336.1076,366,454.5415,820,054.0795,084,537.4874,801,785.7244,444,334.105
Total Assets 30,560,08430,553,06030,253,08530,383,82829,872,19930,303,40929,633,67729,979,61828,859,71528,710,75525,669,79624,974,60024,005,97525,162,04524,282,26824,409,71323,698,95022,634,92322,434,63022,772,30722,454,66023,268,90122,835,91122,836,46922,243,10922,304,03521,647,69720,568,94420,365,30619,899,82019,489,44218,597,77518,482,23518,209,52418,123,40017,934,79417,501,08017,183,21317,332,70716,995,91116,923,86316,955,21016,550,17716,309,04216,559,14216,441,54216,047,73216,304,21715,629,04615,410,31415,160,65115,032,87514,683,00314,508,88513,778,86813,334,67713,025,04012,714,9547,983,844.1157,475,195.0157,032,931.7766,714,892.8996,410,870.9916,027,759.8715,122,700.434,822,484.5784,583,738.618
Liabilities & Equity:
Current Liabilities:
Account Payables 522,223455,311772,816482,557535,010484,831753,442457,866444,690424,659659,653657,449639,061646,367797,369565,056527,956479,162836,117600,143675,629638,7931,634,6701,807,6121,722,5511,877,5572,369,3621,803,4751,621,4621,588,0271,733,7251,384,9861,296,3681,200,8201,423,9131,208,3941,101,4601,266,9481,416,0761,113,0881,150,1721,166,1561,306,277985,6351,321,7101,325,9981,335,5561,395,4981,270,3541,212,1941,301,9571,084,0811,286,6271,402,3471,327,8851,000,4421,028,3500000000000
Short Term Debt 199,632137,65618,111404,520409,099668,834673,972436,937431,781284,896288,761243,748245,006317,263323,867308,688305,679381,101379,184453,977453,354226,868234,482134,249120,686387,954379,812339,791313,974125,368697,770830,103848,551791,994489,081562,675575,203707,123684,051678,040621,693624,209603,547828,718670,295712,001353,889477,897349,699377,634465,744798,711738,758744,628521,154584,867545,182740,365213,918.855203,995.252116,150.221727.881032,075.39145,00035,000149,863.282
Tax Payables 86,055110,669116,55777,605131,679186,136276,824173,135211,490176,724205,968131,791135,770158,340137,339251,887367,54999,697106,52384,169143,520117,767255,481122,766153,074256,775260,706228,78096,54991,939128,02788,19892,66892,225126,42871,28063,00083,64481,72553,30265,74368,76966,51447,38167,50687,00382,10746,45873,138118,109121,63357,66371,29393,247106,94463,74186,71062,83521,885.23335,678.65527,867.62337,302.44132,839.54631,880.61123,767.65927,077.77934,150.111
Deferred Revenue 281,817321,499273,619192,182200,641242,373254,889218,817208,135252,819252,966-901,197135,770158,340137,339251,887367,54999,697106,52384,169143,5202,221,184255,481931,952153,0741,352,867260,706228,78096,54991,939128,02788,19892,66892,225126,42871,28063,00083,64481,72553,30265,74368,76966,51447,38167,50687,00382,10746,458241,278234,085121,63357,66371,29393,247106,94463,74186,7100000000000
Other Current Liabilities 789,5681,309,852872,561720,175659,6851,157,755842,082688,659677,9671,152,3691,617,8931,867,437767,5792,877,733874,688834,910788,8171,226,809922,9771,057,977904,549318,848914,898142,877794,459138,494933,728884,2701,764,4132,093,8431,007,780950,442913,662956,430673,203721,664740,311869,783714,949729,879721,269863,087683,339726,957732,298880,291654,319755,333563,440757,781732,088747,634772,285905,566638,164658,082623,9311,929,09679,596.28992,432.187199,935.234103,744.875107,678.572228,592.89971,982.8164,520.811146,011.357
Total Current Liabilities 1,793,2402,224,3181,937,1071,799,4341,804,4352,553,7932,524,3851,802,2791,762,5732,114,7432,819,2731,867,4371,787,4163,999,7032,133,2631,960,5411,990,0012,186,7692,244,8012,196,2662,177,0523,405,6933,039,5313,016,6902,790,7703,756,8723,943,6083,256,3163,796,3983,899,1773,567,3023,253,7293,151,2493,041,4692,712,6252,564,0132,479,9742,927,4982,896,8012,574,3092,558,8772,722,2212,659,6772,588,6912,791,8093,005,2932,425,8712,675,1862,424,7712,581,6942,621,4222,688,0892,868,9633,145,7882,594,1472,307,1322,284,1732,669,461293,515.144296,427.439316,085.455104,472.756107,678.572260,668.29116,982.8199,520.811295,874.639
Non-Current Liabilities:
Long Term Debt 389,693439,713548,750548,605583,886582,331184,746285,963286,994536,465533,796772,362772,836863,268950,967932,334925,541784,475784,066889,829952,8721,144,5481,285,0551,415,2971,400,0921,014,7001,012,845730,079759,521850,0961,179,800970,6051,004,1671,128,4581,427,4341,381,9211,468,7721,081,9541,193,3671,313,4741,492,9611,490,2761,147,4191,091,6781,237,0311,215,1681,237,1931,235,8321,263,6731,136,206953,537849,994579,083467,232371,204456,422485,393517,495149,492.436149,427.001299,084.555149,623.349149,567.588149,512.58149,404.783149,351.9730
Deferred Revenue Non-Current 1641,8222913602,1462,2792,4032,5242,86422,1532,8042,9173,0275,2445,16324,73225,62125,02325,85926,64627,487029,14521,18821,75422,35023,00423,873104,17791,7409,40011,07613,50017,07821,31925,50929,67833,72737,64441,60345,74949,62153,37556,93660,74464,26667,61771,08174,68077,88481,22984,56587,41290,84393,71397,02098,168100,91152,730.02649,170.8530040,105.38838,978.187040,777.8810
Deferred Tax Liabilities Non-Current 692,062666,839643,027664,512643,375641,174623,097375,380345,329337,305284,338278,240258,353242,660229,955258,462239,422230,440231,008235,643228,721211,396213,536458,344443,792434,852401,631385,816363,448354,728346,255308,227309,374296,837297,952300,180284,934274,297276,920276,713268,188267,672270,809265,040267,374253,756270,814276,277269,145264,010262,375236,409235,100234,139237,371230,741217,859197,116185,650.04175,567.599143,430.903164,481.51140,364.687146,834.855116,596.51386,341.50657,985.649
Other Non-Current Liabilities 155,480128,342107,421107,30068,41466,37564,86099,72798,99283,59489,364120,886114,204108,515101,630145,077139,211128,084127,87588,981120,259135,879104,16690,84887,21174,48787,098145,97224,09918,978166,601247,819289,300371,876355,826396,325371,773358,239342,140350,347338,470324,478313,606340,531326,251313,344311,285335,321306,884296,518281,641275,228264,853253,704249,465262,999252,086242,4770.001-0.00139,137.88940,480.089-0.0010.00141,049.372-0.00139,478.608
Total Non-Current Liabilities 1,237,3991,236,7161,299,4891,320,7771,297,8211,292,159875,106763,594734,179979,517910,3021,174,4051,148,4201,219,6871,287,7151,360,6051,329,7951,168,0221,168,8081,241,0991,329,3391,491,8231,631,9021,985,6771,952,8491,546,3891,524,5781,285,7401,251,2451,315,5421,702,0561,537,7271,616,3411,814,2492,102,5312,103,9352,155,1571,748,2171,850,0711,982,1372,145,3682,132,0471,785,2091,754,1851,891,4001,846,5341,886,9091,918,5111,914,3821,774,6181,578,7821,446,1961,166,4481,045,918951,7531,047,1821,053,5061,057,999387,872.503374,165.452481,653.347354,584.948330,037.662335,325.623307,050.668276,471.35997,464.257
Total Liabilities 3,030,6393,461,0343,236,5963,120,2113,102,2563,845,9523,399,4912,565,8732,496,7523,094,2603,729,5753,041,8422,935,8365,219,3903,420,9783,321,1463,319,7963,354,7913,413,6093,437,3653,506,3914,897,5164,671,4335,002,3674,743,6195,303,2615,468,1864,542,0565,047,6435,214,7195,269,3584,791,4564,767,5904,855,7184,815,1564,667,9484,635,1314,675,7154,746,8724,556,4464,704,2454,854,2684,444,8864,342,8764,683,2094,851,8274,312,7804,593,6974,339,1534,356,3124,200,2044,134,2854,035,4114,191,7063,545,9003,354,3143,337,6793,727,460681,387.647670,592.892797,738.802459,057.704437,716.234595,993.913424,033.477375,992.171393,338.896
Equity:
Preferred Stock 015,10815,10815,10815,10815,10815,10815,108.115,10815,10815,10815,10815,10816,57316,57316,573.34516,57316,573.34516,573.34516,57316,57316,57316,57316,57316,57316,57316,57316,57316,57316,57316,57316,573.38516,57316,57316,57316,573.38516,57316,57316,573.34516,57316,573.38516,573.34516,573.34516,57316,573.34516,57316,57316,57316,57316,57316,57316,57316,57316,57316,57316,573.34516,57316,57316,573.38516,573.38516,573.38516,573.38516,573.38516,573.38516,573.38516,573.38516,573.385
Common Stock 801,613801,613801,613801,613786,505786,505786,505786,504.9786,505786,505786,505786,505786,505862,786862,786862,785.655862,786862,785.655862,785.655862,786862,786862,786862,786862,786862,786862,786862,786862,786862,786862,786862,786862,785.615862,786862,786862,786862,785.655862,786862,786862,785.655862,786862,785.615862,785.655862,785.655862,786862,785.655862,786862,786862,786862,786862,786862,786862,786862,786862,786862,786862,785.655862,786862,786862,785.655862,785.655862,785.655862,785.655862,785.655862,785.655862,785.655862,785.655862,785.655
Retained Earnings 21,383,50321,161,02921,301,10621,430,60320,983,11920,568,28520,620,54820,950,79920,374,91919,812,19818,891,41418,926,40118,374,36817,409,00916,782,35916,748,41116,010,52115,902,34715,699,26615,922,37315,609,11515,128,93115,048,62414,698,27614,255,82113,790,93913,010,40612,661,30211,835,26911,310,71510,792,06010,510,89410,249,6329,915,9099,871,7469,731,9689,434,2949,119,4169,153,2349,036,5828,828,7788,578,9958,574,8408,374,5198,131,4007,859,3608,059,1697,956,9917,727,8447,461,6457,370,4487,276,8407,117,7726,770,5416,651,0936,456,2746,155,7085,546,0674,132,778.9463,593,507.0123,009,051.5123,140,256.2852,910,064.8682,403,168.6272,325,535.3652,084,605.3881,846,392.028
Accumulated Other Comprehensive Income/Loss 1,485,8641,311,7181,058,5071,252,6691,249,3221,375,4121,067,9091,952,6081,524,699-1,541,096-1,410,378-19,728,014-1,691,063000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,967,6912,952,5832,952,5832,952,5832,967,6912,967,6912,962,2852,967,9222,967,9225,883,8872,963,89821,292,3542,969,3041,069,9802,596,5332,898,1862,944,8022,316,3982,248,3962,351,7972,289,6342,198,1392,070,7422,096,2862,205,9422,177,8582,112,7942,313,4412,250,7072,155,6752,202,9462,084,7732,258,6032,228,7642,224,4062,331,872.962,232,8752,188,1732,219,3542,198,3522,181,1582,307,3742,302,1952,356,4012,500,1572,455,9332,380,0642,464,6782,275,9872,313,6412,299,6712,349,2152,263,3192,299,4182,333,5652,303,7802,343,7352,265,7152,290,318.4832,331,736.0712,346,782.4212,236,219.872,183,730.852,149,238.2921,493,772.5481,482,527.9781,464,648.654
Total Shareholders Equity 26,638,67126,242,05126,128,91726,452,57626,001,74525,713,00125,452,35526,672,94225,669,15324,956,60221,246,54721,292,35420,454,22219,358,34820,258,25120,525,95619,834,68219,098,10418,827,02119,153,52918,778,10818,206,42917,998,72517,673,92117,341,12216,848,15616,002,55915,854,10214,965,33514,345,74913,874,36513,475,02613,387,59413,024,03212,975,51112,943,20012,546,52812,186,94812,251,94712,114,29311,889,29511,765,72811,756,39411,610,27911,510,91611,194,65211,318,59211,301,02810,883,19010,654,64510,549,47810,505,41410,260,4509,949,3189,864,0179,639,4139,378,8028,691,1417,302,456.4696,804,602.1236,235,192.9736,255,835.1955,973,154.7585,431,765.9594,698,666.9534,446,492.4064,190,399.722
Total Equity 27,529,44527,092,02627,016,48927,263,61726,769,94326,457,45726,234,18627,413,74526,362,96325,616,49521,940,22121,932,75821,070,13919,942,65520,861,29021,088,56720,379,15419,280,13219,021,02119,334,94218,948,26918,371,38518,164,47817,834,10217,499,49017,000,77416,179,51116,026,88815,317,66314,685,10114,220,08413,806,31913,714,64513,353,80613,308,24413,266,84612,865,94912,507,49812,585,83512,439,46512,219,61812,100,94212,105,29111,966,16611,875,93311,589,71511,734,95211,710,52011,289,89311,054,00210,960,44710,898,59010,647,59210,317,17910,232,9689,980,3639,687,3618,987,4947,302,456.4696,804,602.1236,235,192.9736,255,835.1955,973,154.7585,431,765.9594,698,666.9534,446,492.4064,190,399.722
Total Liabilities & Shareholders Equity 30,560,08430,553,06030,253,08530,383,82829,872,19930,303,40929,633,67729,979,61828,859,71528,710,75525,669,79624,974,60024,005,97525,162,04524,282,26824,409,71323,698,95022,634,92322,434,63022,772,30722,454,66023,268,90122,835,91122,836,46922,243,10922,304,03521,647,69720,568,94420,365,30619,899,82019,489,44218,597,77518,482,23518,209,52418,123,40017,934,79417,501,08017,183,21317,332,70716,995,91116,923,86316,955,21016,550,17716,309,04216,559,14216,441,54216,047,73216,304,21715,629,04615,410,31415,160,65115,032,87514,683,00314,508,88513,778,86813,334,67713,025,04012,714,9547,983,844.1167,475,195.0157,032,931.7756,714,892.8996,410,870.9926,027,759.8725,122,700.434,822,484.5784,583,738.618