Hanwha Investment & Securities Co., Ltd.

KRX:003530.KS

3425 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 214,687.452166,113.057169,372.975155,886.021908,478.3581,274,960.9551,029,721.0351,353,799.3571,177,817.7691,062,850.6041,258,414.7071,093,131.1911,162,593.6141,736,127.31,608,205.1871,010,798.0971,313,986.0251,685,019.668753,002.572976,547.266988,531.99870,360.687973,096.8841,034,430.716969,502.48731,100.03831,022.263532,540.264604,341.258631,846.957799,486.201825,866.2461,087,496.9541,008,676.1761,125,243.0651,167,237.561850,054.368745,731.84832,312.112794,959.842952,695.069968,855.907878,854.203849,859.424748,254.833846,228.888856,838.138939,382.815618,233.433653,300.534788,021.417658,900.17552,752.675258,607.847394,450.866481,049.48312,670.252279,775.184164,606.92176,021.86204,252.471249,715.007
Short Term Investments 576,135.008687,324.9921,170,388.707580,619.331946,732.8451,309,367.289996,568.761,134,001.654914,832.246716,129.6531,040,086.357908,043.495953,701.540000000000000000000000000000000000000000000000000
Cash and Short Term Investments 790,822.46853,438.0491,339,761.682736,505.352908,478.3581,274,960.9551,029,721.0351,353,799.3571,177,817.7691,062,850.6041,258,414.7071,093,131.1911,162,593.6141,736,127.31,608,205.1871,010,798.0971,313,986.0251,685,019.668753,002.572976,547.266988,531.99870,360.687973,096.8841,034,430.716969,502.48731,100.03831,022.263532,540.264604,341.258631,846.957799,486.201825,866.2461,087,496.9541,008,676.1761,125,243.0651,167,237.561850,054.368745,731.84832,312.112794,959.842952,695.069968,855.907878,854.203849,859.424748,254.833846,228.888856,838.138939,382.815618,233.433653,300.534788,021.417658,900.17552,752.675258,607.847394,450.866481,049.48312,670.252279,775.184164,606.92176,021.86204,252.471249,715.007
Net Receivables 595,695.9642,121,897.185658,080.336765,504.2231,071,547.7491,011,999.704470,461.875804,937.893764,926.528816,656.787949,685.081864,897.785855,138.827984,195.3761,182,749.247646,908.35783,204.569933,660.167496,004.373364,902.136614,259.05474,543.165588,839.026439,046.693378,100.328562,555.954383,027.407458,877.959493,614.027475,652.52242,272.798433,435.006320,263.935273,190.099242,931.909450,533.578376,222.913275,414.071204,359.6289,844.672216,547.373285,749.51617,837.985719,844.024389,977.234422,966.682902,236.71,158,385.465415,855.106546,732.3241,864,189.0323,628,126.36380,227.64830,289.456542,242.953248,655.2439,945.56127,142.884299,596.17551,227.649363,956.62270,456.197
Inventory 00002,260,798.8152,464,202.1921,663,967.0412,149,524.9151,946,163.8411,644,915.2872,133,785.5921,910,480.8291,973,911.3290000000000000000000000000000000000000000000000000
Other Current Assets -1,386,518.425-2,975,335.234-1,997,842.018-1,502,009.576-2,260,798.815-2,464,202.192-1,663,967.041-2,149,524.915-1,946,163.841-1,644,915.287-2,133,785.592-1,910,480.829-1,973,911.3290000000000000000000000000000000000000000000000000
Total Current Assets 0167,563.606170,363.129157,402.4841,980,026.1072,286,960.6591,500,182.912,158,737.251,942,744.2971,879,507.3912,208,099.7881,958,028.9762,017,732.4412,720,322.6762,790,954.4341,657,706.4472,097,190.5942,618,679.8351,249,006.9451,341,449.4021,602,791.041,344,903.8521,561,935.911,473,477.4091,347,602.8081,293,655.9841,214,049.67991,418.2231,097,955.2851,107,499.4771,041,758.9991,259,301.2521,407,760.8891,281,866.2751,368,174.9741,617,771.1391,226,277.2811,021,145.9111,036,671.7121,084,804.5141,169,242.4421,254,605.4171,496,692.1881,569,703.4481,138,232.0671,269,195.571,759,074.8382,097,768.281,034,088.5391,200,032.8582,652,210.4494,287,026.533632,980.323288,897.303936,693.819729,704.72352,615.812406,918.068464,203.095227,249.509568,209.091520,171.204
Non-Current Assets:
Property, Plant & Equipment, Net 49,127.4852,621.24760,622.36655,085.7355,790.11656,917.54259,660.52660,401.86463,962.69367,336.98654,921.55259,315.757,103.50463,315.30264,736.60566,914.0365,974.37768,283.54567,143.33857,946.61161,325.59863,764.44813,163.36211,624.52411,957.53911,348.7399,682.44112,273.44612,517.87512,170.00512,935.18413,496.60214,381.348122,151.192124,697.671126,651.532127,841.143125,860.899128,990.094130,209.908130,087.481133,465.71134,965.667135,910.089137,877.667138,653.425135,526.618119,642.857118,545.131117,894.894115,661.802112,314.686171,057.638157,734.53157,862.532155,406.242157,426.411158,062.113158,650.58419,631.88617,306.85815,386.805
Goodwill 778.334778.334778.334778.334778.334778.334778.33419,515.04419,515.04419,515.04419,515.04419,515.04419,515.04419,515.04419,515.04426,315.04426,315.04426,315.04426,315.04427,411.13227,503.37525,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.7125,536.71125,536.71125,536.71125,536.71125,536.71125,536.7125,536.7125,536.7130,579.06930,579.06930,579.06935,807.35835,807.35835,807.35835,807.35835,807.35844,399.21944,399.21946,549.646000000000
Intangible Assets 037,128.2539,649.6238,885.38439,167.55735,935.95137,045.77835,252.67936,000.61937,322.81734,996.632,531.12131,648.35729,688.34528,505.97128,529.81927,959.43529,048.53625,715.03423,827.27123,617.79223,076.27619,690.85519,456.43820,338.65222,608.31923,905.48825,710.23427,959.26629,792.82530,989.9333,915.76444,957.77747,951.16949,475.3251,247.9453,461.33455,685.62257,915.20761,527.99464,168.0166,904.88370,699.04339,481.17641,934.75744,677.08544,227.27842,097.1343,350.32546,540.87140,115.93341,501.08217,921.17719,847.68220,953.30721,242.8511,410.981,021.6921,092.2041,076.7831,120.093449.705
Goodwill and Intangible Assets 778.334778.33439,649.6239,663.71839,945.89136,714.28537,824.11254,767.72355,515.66356,837.86154,511.64452,046.16551,163.40149,203.38948,021.01554,844.86354,274.47955,363.5852,030.07851,238.40351,121.16748,612.98645,227.56544,993.14845,875.36248,145.02949,442.19851,246.94453,495.97655,329.53556,526.6459,452.47470,494.48773,487.87975,012.03176,784.65178,998.04581,222.33383,451.91887,064.70489,704.7292,441.593101,278.11270,060.24572,513.82680,484.44380,034.63677,904.48879,157.68382,348.22984,515.15285,900.30164,470.82319,847.68220,953.30721,242.8511,410.981,021.6921,092.2041,076.7831,120.093449.705
Long Term Investments 0365,949.592548,424.249647,369.9768,530,905.5618,395,872.0937,411,371.2748,498,929.8097,547,710.697,245,203.2787,552,466.9666,985,112.2867,211,601.6616,782,348.3617,277,065.2827,615,279.2077,717,148.0316,410,248.1697,145,164.3475,943,440.1275,813,591.2465,322,737.954,632,071.1014,990,881.4314,957,082.4914,483,428.3054,438,448.2344,491,190.1454,950,382.6114,956,414.0884,854,667.2954,512,916.1153,989,746.7953,987,311.2525,510,332.6335,540,892.8985,370,457.3185,236,715.2564,954,596.4835,059,256.7425,716,806.7155,456,431.9845,696,843.9676,095,041.3395,799,373.4315,240,334.7895,203,996.1315,298,848.8345,170,983.2554,721,606.7384,509,967.2764,111,704.0734,312,521.7853,059,368.2723,205,505.4513,075,834.0782,681,792.1812,691,453.2492,739,137.8062,311,356.9731,987,076.5411,526,673.044
Tax Assets 13.821013.49519.4145.079000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets -49,919.635-419,349.173-648,709.73-742,138.835-45.079-8,489,503.919-7,508,855.912-8,614,099.396-7,667,189.045-7,369,378.126-7,661,900.162-7,096,474.151-7,319,868.566-6,894,867.052-7,389,822.902-7,737,038.1-7,837,396.887-6,533,895.294-7,264,337.763-6,052,625.141-5,926,038.011-5,435,115.384-4,690,462.029-5,047,499.103-5,014,915.392-4,542,922.073-4,497,572.874-4,554,710.535-5,016,396.462-5,023,913.628-4,924,129.12-4,585,865.191-4,074,622.63-4,182,950.323-5,710,042.335-5,744,329.081-5,577,296.506-5,443,798.488-5,167,038.495-5,276,531.354-5,936,598.916-5,682,339.287-5,933,087.746-6,301,011.672-6,009,764.924-5,459,472.656-5,419,557.386-5,496,396.178-5,368,686.069-4,921,849.861-4,710,144.23-4,309,919.06-4,548,050.246-3,236,950.484-3,384,321.29-3,252,483.171-2,840,629.572-2,850,537.054-2,898,880.594-2,332,065.642-2,005,503.492-1,542,509.554
Total Non-Current Assets 014,652,911.21213,079,820.47908,626,641.5688,489,503.9197,508,855.9128,614,099.3967,667,189.0457,369,378.1267,661,900.1627,096,474.1517,319,868.5666,894,867.0527,389,822.9027,737,038.17,837,396.8876,533,895.2947,264,337.7636,052,625.1415,926,038.0115,435,115.3844,690,462.0295,047,499.1035,014,915.3924,542,922.0734,497,572.8744,554,710.5355,016,396.4625,023,913.6284,924,129.124,585,865.1914,074,622.634,182,950.3235,710,042.3355,744,329.0815,577,296.5065,443,798.4885,167,038.4955,276,531.3545,936,598.9165,682,339.2875,933,087.7466,301,011.6726,009,764.9245,459,472.6565,419,557.3865,496,396.1785,368,686.0694,921,849.8614,710,144.234,309,919.064,548,050.2463,236,950.4843,384,321.293,252,483.1712,840,629.5722,850,537.0542,898,880.5942,332,065.6422,005,503.4921,542,509.554
Total Assets 13,033,720.33914,820,474.81813,250,183.60811,854,310.90213,234,673.22614,144,777.7512,111,249.51813,330,640.43812,086,577.52911,786,187.24211,791,027.41511,419,850.71811,633,313.62611,500,597.64111,859,021.17910,855,483.87711,430,013.19910,825,196.2439,878,260.4298,749,291.749,013,929.5768,198,687.3697,344,132.7927,566,432.1247,700,871.3487,280,756.446,700,447.3666,822,463.8237,337,637.0727,284,019.6496,935,655.4046,502,322.0976,319,636.2146,473,579.4757,662,276.768,051,363.5057,443,066.3067,034,839.9246,831,448.6887,019,967.7357,743,955.8227,564,410.5898,044,743.4678,582,465.5467,774,337.6517,405,969.8937,866,346.6258,354,642.3337,244,506.7576,935,172.3488,132,046.7759,318,651.7445,738,084.3833,766,061.2184,562,523.384,196,608.4863,344,984.083,467,785.963,662,862.6312,928,761.2552,900,831.382,408,324.928
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000-4,959,360.011000000000000000000366,938.455355,417.281337,655.502214,479.514404,569.517347,926.989227,431.666164,597.362244,879.614198,569.98243,494.59589,579.467623,493.635352,550.304385,906.899804,651.3041,112,598.488342,204.663538,372.1691,741,727.3853,754,105.6284,811.81624,347.382444,148.4132,247.20511,100.249116,647.808257,816.43939,774.278245,737.884240,061.93
Short Term Debt 5,444,005.1245,776,536.1765,609,035.1324,658,359.9085,454,664.9445,522,936.9984,744,172.8475,799,146.0235,390,973.8425,421,944.6025,182,228.0625,422,301.3535,051,129.470000000000000000000000000000000000000000000000000
Tax Payables 0737.765359.945692.928452.39900001,481.76214,378.92103,269.19544,451.20613,554.4168.0668.92945.43850.26434.92720.96503,176.14901.2451,328.024660.41779.80979.3720.00601,033.7051,085.029984.100000000-58.077.045150.32127.212000002,323.9981,441.4189,759.86720,471.3327,761.199,669.213004,971.4256,609.7491,468.873
Deferred Revenue 092,931.264106,540.154106,498.66519,863.6895,107.357104,887.94193,686.75280,517.01200094,238.8470000000000000000000000000000000000000000000000000
Other Current Liabilities -5,444,005.124-92,931.264-106,540.154-4,764,858.573-5,474,528.624-5,618,044.355-4,849,060.788-5,892,832.775-5,471,490.854-5,342,981.657-5,058,565.724-5,306,856.168-94,238.847000000000000000000-366,938.455-355,417.281-337,655.502-214,479.514-404,569.517-347,926.989-227,431.666-164,597.362-244,879.614-198,569.98-243,494.59-589,579.467-623,493.635-352,550.304-385,906.899-804,651.304-1,112,598.488-342,204.663-538,372.169-1,741,727.385-3,754,105.628-4,811.816-24,347.382-444,148.4-132,247.205-11,100.249-116,647.808-257,816.439-39,774.278-245,737.884-240,061.93
Total Current Liabilities 5,444,005.1245,776,536.1765,609,035.1324,658,359.9085,454,664.9445,522,936.9984,744,172.8475,799,146.0235,390,973.84278,962.945123,662.338115,445.18591,769.45974,195.30197,308.86478,569.47459,274.38144,501.03967,142.53658,859.08752,513.88242,023.14764,250.14857,643.05246,304.09134,811.95551,157.67443,615.06436,533.03223,891.72924,809.181366,938.455355,417.281337,655.502214,479.514404,569.517347,926.989227,431.666164,597.362244,879.614198,569.98243,494.59589,579.467623,493.635352,550.304385,906.899804,651.3041,112,598.488342,204.663538,372.1691,741,727.3853,754,105.6284,811.81624,347.382444,148.4132,247.20511,100.249116,647.808257,816.43939,774.278245,737.884240,061.93
Non-Current Liabilities:
Long Term Debt 1,713,842.711,920,677.2631,552,793.1491,555,176.8233,255,288.4033,117,055.1943,117,106.7873,425,885.8753,466,690.3063,343,467.5743,298,929.8612,780,679.892,898,120.9532,477,909.9212,029,508.5581,988,566.4911,825,685.2641,917,470.0961,974,956.3681,737,546.6522,084,430.2251,767,314.8241,324,021.7941,256,874.9571,267,438.9121,132,944.374927,130.8551,014,524.991865,525.816853,475.802706,788.899499,151.732518,176.443584,798.719593,612.834704,907.182649,500.196643,310.084700,719.784643,945.596819,592.659792,828.225720,003.0851,119,429.069944,643.206901,449.674831,351.587945,895.296775,081.933759,890.872888,391.164631,559.572594,498.734231,048.695378,879.972317,311.527139,875.467226,857.841330,440.48329,503.488215,935.608227,748.819
Deferred Revenue Non-Current 86,032.4292,931.264106,540.154106,498.66519,863.6895,107.357104,887.94193,686.75280,517.01282,159.274133,247.391117,330.75594,238.8470000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 106,045.869114,727.1987,018.53989,171.938107,712.429100,405.80484,375.922107,199.388159,445.964178,182.486165,218.22990,593.19660,724.1350000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 3,210,908.1014,596,501.2583,175,910.529-1,750,847.426-127,576.109-195,513.1617,249,296.8468,047,736.1736,567,390.5196,313,529.0696,323,445.5696,839,290.9347,088,118.102-2,477,909.921-2,029,508.558-1,988,566.491-1,825,685.264-1,917,470.096-1,974,956.368-1,737,546.652-2,084,430.225-1,767,314.824-1,324,021.794-1,256,874.957-1,267,438.912-1,132,944.374-927,130.855-1,014,524.991-865,525.816-853,475.802-706,788.899-132,213.277-162,759.162-247,143.217-379,133.32-300,337.665-301,573.207-415,878.418-536,122.422-399,065.982-621,022.679-549,333.635-130,423.618-495,935.434-592,092.902-515,542.775-26,700.283166,703.192-432,877.27-221,518.703853,336.2213,122,546.056-589,686.918-206,701.31365,268.428-185,064.322-128,775.218-110,210.033-72,624.041-289,729.2129,802.27612,313.111
Total Non-Current Liabilities 5,116,829.0996,724,836.9754,922,262.3725,021,370.6483,255,288.4033,117,055.19410,555,667.49611,674,508.18810,274,043.8019,917,338.4039,920,841.059,827,894.77410,141,202.03710,192,605.29910,606,835.899,639,257.21210,261,490.2419,706,192.6288,722,880.9347,621,355.6967,998,693.4137,220,511.756,393,815.746,627,738.2036,784,344.836,383,753.1625,825,712.9535,965,372.996,487,261.4836,451,713.2386,120,585.164366,938.455355,417.281337,655.502214,479.514404,569.517347,926.989227,431.666164,597.362244,879.614198,569.98243,494.59589,579.467623,493.635352,550.304385,906.899804,651.3041,112,598.488342,204.663538,372.1691,741,727.3853,754,105.6284,811.81624,347.382444,148.4132,247.20511,100.249116,647.808257,816.43939,774.278245,737.884240,061.93
Total Liabilities 11,375,657.46913,154,355.69611,677,138.58210,263,207.4153,255,288.4033,117,055.19410,555,667.49611,674,508.18810,274,043.8019,917,338.4039,920,841.059,827,894.77410,141,202.03710,192,605.29910,606,835.899,639,257.21210,261,490.2419,706,192.6288,722,880.9347,621,355.6967,998,693.4137,220,511.756,393,815.746,627,738.2036,784,344.836,383,753.1625,825,712.9535,965,372.996,487,261.4836,451,713.2386,120,585.1645,667,011.9845,677,876.1635,757,331.8696,879,663.5327,232,170.1956,613,768.5136,250,521.6836,061,845.3396,250,083.616,990,701.1446,806,059.3577,243,782.2577,767,277.7056,949,136.3066,558,309.9446,960,431.4837,445,031.2366,317,390.856,020,247.4967,194,550.2878,373,728.9164,808,541.1023,024,355.7293,829,337.5373,472,127.8342,668,831.922,784,022.4362,976,071.9972,384,249.7882,363,076.2851,960,547.486
Equity:
Preferred Stock 024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,000
Common Stock 1,096,738.8751,096,738.8751,096,738.8751,096,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.8751,072,738.875862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555862,212.555416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255416,778.255316,778.255316,778.255316,778.255316,778.255316,778.255316,778.255186,778.255186,778.255186,778.255
Retained Earnings 105,344.246124,643.58248,839.57762,102.908107,997.1199,050.27971,089.051142,795.614146,598.982155,908.713420,631.097382,553.593351,716.154324,584.9276,517.649250,537.807204,219.232173,209.042209,352.634177,612.631166,343.188140,350.509110,969.88101,242.10680,669.39261,800.28321,874.5110,642.3573,827.882-14,483.144-31,978.215-6,508.656-10,952.07762,825.794128,963.333169,864.636175,179.861158,086.904147,216.91152,646.481140,303.114139,380.716173,886.319193,764.614201,625.06212,876.772259,924.894260,259.434277,440.56282,767.564296,051.459304,474.614286,435.092223,689.598211,742.953204,169.463149,547.344130,539.285137,385.625141,626.879137,035.766121,105.302
Accumulated Other Comprehensive Income/Loss 437,196.666425,953.654408,683.724413,488.88452,585.1431,341.621397,501.257425,426.289578,082.795625,128.687355,117.412115,116.85546,149.691-108,933.283-116,530.871-126,548.248-127,951.2-146,463.669-146,217.733-143,864.589-34,689.779-45,257.759-43,696.258-45,622.663-47,217.799-47,868.905-30,059.47-36,277.904-36,195.86-35,950.056-35,426.908-40,677.702103,720.969104,411.275105,212.804100,594.277105,225.29798,283.88996,268.81690,585.99686,270.95592,149.6570097,155.78198,018.633102,430.803106,192.96200000000000000
Other Total Stockholders Equity 18,776.914-5,223.086-5,223.086-5,233.304-12,781.174-12,781.174-9,753.065-9,753.065-9,742.847-9,742.847-3,097.659-3,097.66-3,097.66-4,999.038-4,999.038-4,999.038-4,999.038-4,999.038-4,999.038-4,963.878-4,963.878-4,944.48-4,981.583-4,988.335-4,988.335-4,988.335-5,138.818-5,181.268-5,181.268-5,181.268-5,411.857-5,523.448106,388.084106,433.63105,561.321105,562.241105,678.80184,976.79183,370.56283,370.56283,370.56283,370.562183,558.273177,887.99682,942.22193,092.91297,446.01597,446.015203,212.417185,624.441194,153.201193,153.272195,696.431177,237.636180,664.635179,532.934185,826.561212,445.984208,626.754192,106.333189,941.074115,893.885
Total Shareholders Equity 1,658,056.71,666,113.0251,573,039.091,591,097.3591,644,539.9121,614,349.6021,555,576.1181,655,207.7131,811,677.8051,868,033.4271,869,389.7251,591,311.6641,491,507.0611,307,391.4541,251,726.6141,215,729.3961,168,007.8681,118,485.211,154,874.7381,125,523.0381,012,902.087976,360.825948,504.594936,843.663914,675.813895,155.598872,888.777855,395.739848,663.308830,598.087813,395.576833,502.75639,935.231714,448.954780,515.712816,799.409826,862.214782,125.839767,634.543767,381.294750,722.886755,679.19798,222.848812,430.865822,501.317844,766.572900,579.967904,676.666921,431.232909,170.26930,982.915938,406.141922,909.778741,705.489733,185.843724,480.652676,152.16683,763.524686,790.634544,511.467537,755.095447,777.442
Total Equity 1,658,062.8691,666,119.1221,573,045.0261,591,103.4871,644,546.0581,614,355.691,555,582.0221,656,132.251,812,533.7281,868,848.8391,870,186.3641,591,955.9431,492,111.5891,307,992.3411,252,185.2891,216,226.6651,168,522.9581,119,003.6151,155,379.4951,127,936.0441,015,236.163978,175.619950,317.052938,693.922916,526.518897,003.278874,734.413857,090.832850,375.588832,306.412815,070.24835,310.113641,760.051716,247.606782,613.228819,193.31829,297.792784,318.241769,603.349769,884.125753,254.679758,351.232800,961.211815,187.84825,201.345847,659.95905,915.142909,611.097927,115.907914,924.852937,496.489944,922.828929,543.281741,705.489733,185.843724,480.652676,152.16683,763.524686,790.634544,511.467537,755.095447,777.442
Total Liabilities & Shareholders Equity 13,033,720.33914,820,474.81813,250,183.60811,854,310.90213,234,673.22614,144,777.7512,111,249.51813,330,640.43812,086,577.52911,786,187.24211,791,027.41511,419,850.71811,633,313.62611,500,597.64111,859,021.17910,855,483.87711,430,013.19910,825,196.2439,878,260.4298,749,291.749,013,929.5768,198,687.3697,344,132.7927,566,432.1247,700,871.3487,280,756.446,700,447.3666,822,463.8237,337,637.0727,284,019.6496,935,655.4046,502,322.0976,319,636.2146,473,579.4757,662,276.768,051,363.5057,443,066.3067,034,839.9246,831,448.6887,019,967.7357,743,955.8227,564,410.5898,044,743.4678,582,465.5467,774,337.6517,405,969.8937,866,346.6258,354,642.3337,244,506.7576,935,172.3488,132,046.7759,318,651.7445,738,084.3833,766,061.2184,562,523.384,196,608.4863,344,984.083,467,785.963,662,862.6312,928,761.2552,900,831.382,408,324.928