Korean Air Lines Co., Ltd.
KRX:003490.KS
23150 (KRW) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 622,787.378 | 1,056,900.547 | 1,185,375.122 | 1,314,565.984 | 816,253.032 | 1,503,951.368 | 761,234.833 | 1,089,927.367 | 967,481.408 | 796,603.824 | 1,126,825.381 | 1,465,499.03 | 1,465,748.03 | 848,622.828 | 813,539.251 | 579,427.395 | 758,911.305 |
Short Term Investments
| 5,552,050.038 | 4,939,494.808 | 2,942,157.125 | 539,602.369 | 767,012.062 | 266,410.069 | 572,435.575 | 195,781.764 | 339,553.167 | 292,068.358 | 323,273.376 | 122,810.277 | 183,524.122 | 285,980.04 | 219,413.384 | 132,983.767 | 96,218.727 |
Cash and Short Term Investments
| 6,174,837.416 | 5,996,395.355 | 4,127,532.247 | 1,854,168.353 | 1,583,265.094 | 1,770,361.438 | 1,333,670.409 | 1,285,709.131 | 1,307,034.575 | 1,088,672.182 | 1,450,098.756 | 1,588,309.307 | 1,649,272.151 | 1,134,602.868 | 1,032,952.635 | 712,411.162 | 855,130.032 |
Net Receivables
| 1,155,018.031 | 1,292,360.908 | 1,778,583.378 | 1,439,252.141 | 1,044,552.413 | 1,041,525.287 | 1,539,393.458 | 1,462,734.145 | 1,483,358.365 | 3,424,179.108 | 1,215,321.018 | 1,283,168.878 | 1,265,530.31 | 1,227,907.202 | 1,275,343.769 | 1,036,424.005 | 1,058,286.839 |
Inventory
| 853,580.309 | 730,074.502 | 597,063.639 | 551,195.375 | 712,925.078 | 1,030,115.721 | 682,687.132 | 564,705.037 | 490,647.755 | 430,179.896 | 464,301.625 | 493,644.459 | 435,348.28 | 356,070.386 | 331,568.865 | 260,767.061 | 290,013.73 |
Other Current Assets
| 411,733.883 | 72,105.978 | 137,817.547 | 157,903.113 | 233,958.99 | 19,943.31 | 26,551.551 | 14,840.345 | 8,086.359 | 5,008.876 | 10,111.016 | -0 | -0 | 7,256.807 | 6,671.362 | 2,389.932 | 0.001 |
Total Current Assets
| 8,595,169.639 | 8,090,936.743 | 6,640,996.811 | 4,002,518.982 | 3,574,701.574 | 3,861,945.756 | 3,582,302.55 | 3,327,988.658 | 3,289,127.053 | 4,948,040.063 | 3,139,832.416 | 3,365,122.645 | 3,350,150.741 | 2,725,837.263 | 2,646,536.631 | 2,011,992.16 | 2,203,430.602 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 18,174,886.816 | 17,079,086.487 | 16,914,084.202 | 18,482,139.653 | 21,310,439.947 | 19,648,001.997 | 18,907,293.604 | 17,873,281.888 | 17,850,702.587 | 15,778,074.439 | 15,503,889.061 | 14,880,089.916 | 14,196,012.93 | 13,196,388.911 | 12,289,582.029 | 11,905,456.25 | 11,544,173.211 |
Goodwill
| 439,976.857 | 450,417.965 | 14,761.191 | 14,761.191 | 17,515.191 | 17,515.191 | 17,515.191 | 17,515.191 | 4,320.083 | 4,890.202 | 2,302.107 | 2,479.878 | 2,347.054 | 1,325.273 | 2,347.054 | 4,557.312 | 6,474.487 |
Intangible Assets
| 384,208.821 | 423,336.551 | 261,223.076 | 253,383.956 | 277,346.697 | 283,247.19 | 345,981.101 | 387,515.048 | 290,423.988 | 326,337.716 | 346,920.125 | 312,129.003 | 340,478.524 | 312,631.603 | 336,709.786 | 263,939.295 | 291,028.995 |
Goodwill and Intangible Assets
| 824,185.678 | 873,754.516 | 275,984.267 | 268,145.147 | 294,861.888 | 300,762.381 | 363,496.292 | 405,030.239 | 294,744.071 | 331,227.918 | 349,222.232 | 314,608.881 | 342,825.578 | 313,956.876 | 339,056.84 | 268,496.607 | 297,503.482 |
Long Term Investments
| 1,128,456.69 | -4,063,896.064 | -2,062,625.763 | 79,360.453 | -378,856.141 | 149,030.738 | -96,128.929 | 424,814.033 | 799,460.014 | 700,064.565 | 2,299,734.699 | 2,606,648.9 | 2,587,885.78 | 2,367,895.848 | 2,249,833.086 | 2,398,101.842 | 2,579,206.889 |
Tax Assets
| 814,071.288 | 796,276.124 | 739,747.493 | 876,590.662 | 939,689.724 | 859,203.217 | 700,143.143 | 1,107,328.642 | 940,315.365 | 814,780.967 | 658,567.599 | 663,107.367 | 770,292.139 | 361,035.678 | 503,013.181 | 582,272.891 | 145,376.536 |
Other Non-Current Assets
| 855,005.918 | 6,221,543.217 | 4,163,716.174 | 1,481,306.178 | 1,273,281.942 | 755,828.634 | 1,191,567.462 | 818,091.433 | 1,006,002.022 | 893,536.425 | 969,192.002 | 1,143,823.437 | 1,141,175.559 | 798,057.226 | 773,884.905 | 615,279.064 | 363,075.239 |
Total Non-Current Assets
| 21,796,606.39 | 20,906,764.279 | 20,030,906.373 | 21,187,542.092 | 23,439,417.361 | 21,712,826.967 | 21,066,371.572 | 20,628,546.236 | 20,891,224.059 | 18,517,684.314 | 19,780,605.592 | 19,608,278.501 | 19,038,191.986 | 17,037,334.539 | 16,155,370.041 | 15,769,606.654 | 14,929,335.357 |
Total Assets
| 30,391,776.03 | 28,997,701.022 | 26,671,903.184 | 25,190,061.074 | 27,014,118.935 | 25,574,772.722 | 24,648,674.122 | 23,956,534.894 | 24,180,351.113 | 23,465,724.376 | 22,920,438.008 | 22,973,401.146 | 22,388,342.727 | 19,763,171.802 | 18,801,906.672 | 17,781,598.814 | 17,132,765.959 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 240,222.353 | 269,833.276 | 157,481.51 | 120,361.473 | 207,576.581 | 157,003.61 | 191,485.474 | 138,570.927 | 218,046.507 | 269,830.074 | 206,855.935 | 239,090.608 | 290,074.08 | 234,960.108 | 163,231.505 | 107,415.361 | 192,917.745 |
Short Term Debt
| 3,739,371.324 | 3,656,279.922 | 5,357,523.367 | 5,848,148.068 | 5,269,433.708 | 4,321,178.288 | 4,143,012.905 | 6,679,349.257 | 6,030,075.524 | 5,352,567.962 | 5,765,181.052 | 4,114,093.608 | 4,639,775.901 | 4,291,245.653 | 3,532,473.999 | 3,058,871.809 | 2,295,023.997 |
Tax Payables
| 201,431.567 | 747,104.509 | 230,260.027 | 93,946.501 | 2,735.299 | 2,325.916 | 34,737.214 | 3,747.418 | 4,052.018 | 7,112.816 | 1,261.983 | 10,979.753 | 11,124.512 | 5,944.218 | 11,833.924 | 28,740.099 | 34,504.292 |
Deferred Revenue
| 3,514,804.873 | 2,403,445.756 | 2,929,143.457 | 2,012,478.634 | 3,299,543.124 | 2,325.916 | 2,303,432.109 | 2,313,197.952 | 2,201,233.396 | 1,819,488.167 | 1,785,459.534 | 1,853,956.413 | 1,695,966.542 | 1,617,461.316 | 987,700.492 | 1,329,075.354 | 1,202,892.833 |
Other Current Liabilities
| 1,915,465.76 | 2,145,624.458 | 778.655 | 6,786.598 | 743.919 | 3,076,281.17 | 192.785 | -0 | 1,025.898 | 0 | 1,338.652 | -0 | -0.002 | 2.826 | 2.536 | 1,051.251 | 1.21 |
Total Current Liabilities
| 9,409,864.309 | 8,475,183.413 | 8,444,926.989 | 7,987,774.773 | 8,777,297.332 | 7,556,788.984 | 6,638,123.274 | 9,131,118.135 | 8,450,381.325 | 7,441,886.204 | 7,758,835.173 | 6,207,140.628 | 6,625,816.521 | 6,143,669.903 | 4,683,408.532 | 4,496,413.775 | 3,690,835.785 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,951,815.246 | 7,481,030.087 | 7,149,345.643 | 9,689,711.4 | 11,754,301.82 | 11,418,021.845 | 10,702,328.475 | 9,605,535.305 | 10,137,950.24 | 10,978,532.792 | 9,554,185.272 | 11,092,436.416 | 10,519,284.871 | 8,258,740.146 | 9,360,843.03 | 8,682,415.961 | 7,296,302.753 |
Deferred Revenue Non-Current
| 1,849,389.386 | 2,084,313.975 | 2,380,533.98 | 2,197,103.101 | 1,770,868.235 | 1,885,294.864 | 2,125,832.796 | 1,868,288.043 | 1,701,780.593 | 1,633,782.108 | 1,558,786.68 | 1,476,694.787 | 1,342,605.113 | 1,256,244.729 | 1,131,942.778 | 1,202,452.061 | 1,237,502.873 |
Deferred Tax Liabilities Non-Current
| 87,537.92 | 95,563.386 | 26,601.387 | 22,813.09 | 34,545.423 | 35,256.811 | 38,314.286 | 25,748.114 | 56,989.25 | 52,119.883 | 82,309.937 | 156,083.341 | 121,330.947 | 79,585.01 | 66,434.313 | 71,701.321 | 85,890.85 |
Other Non-Current Liabilities
| 5,277,960.926 | 1,569,149.955 | 1,804,806.029 | 1,980,934.596 | 1,896,313.432 | 1,784,539.594 | 1,392,972.134 | 1,451,495.215 | 1,334,214.564 | 1,158,244.76 | 1,226,107.862 | 1,136,663.015 | 1,010,352.769 | 10,039.998 | 10,169.025 | 11,227.998 | 16,641.215 |
Total Non-Current Liabilities
| 11,166,703.479 | 11,230,057.403 | 11,361,287.039 | 13,890,562.187 | 15,456,028.91 | 15,123,113.114 | 14,259,447.691 | 12,951,066.677 | 13,230,934.646 | 13,822,679.543 | 12,421,389.752 | 13,861,877.558 | 12,993,573.7 | 9,604,609.883 | 10,569,389.146 | 9,967,797.341 | 8,636,337.691 |
Total Liabilities
| 20,576,567.788 | 19,705,240.816 | 19,806,214.029 | 21,878,336.96 | 24,233,326.242 | 22,679,902.098 | 20,897,570.965 | 22,082,184.812 | 21,681,315.971 | 21,264,565.746 | 20,180,224.924 | 20,069,018.186 | 19,619,390.22 | 15,748,279.786 | 15,252,797.678 | 14,464,211.116 | 12,327,173.477 |
Equity: | |||||||||||||||||
Preferred Stock
| 5,553.97 | 5,553.97 | 5,553.97 | 5,553.97 | 5,553.97 | 5,553.97 | 5,553.97 | 5,553.97 | 5,553.97 | 5,553.97 | 5,553.97 | 6,895.885 | 6,895.885 | 6,895.885 | 6,895.885 | 6,895.885 | 6,895.885 |
Common Stock
| 1,846,657.275 | 1,841,103.305 | 1,739,104.125 | 871,048.565 | 474,223.17 | 474,223.17 | 474,223.17 | 364,198.72 | 364,198.72 | 293,377.19 | 293,377.19 | 359,858.155 | 359,858.155 | 359,858.155 | 359,858.155 | 359,858.155 | 359,858.155 |
Retained Earnings
| 2,227,882.892 | 2,053,683.705 | 110,076.818 | -522,503.029 | -368,962.955 | -61,007.348 | 572,747.831 | -192,876.881 | 794,264.809 | 1,544,566.543 | 1,967,196.661 | 2,095,970.254 | 1,938,823.975 | 353,697.066 | -111,425.951 | -915,989.365 | 1,061,690.604 |
Accumulated Other Comprehensive Income/Loss
| 1,306,118.058 | 1,275,584.725 | 975,051.144 | 978,915.052 | 965,669.757 | 929,806.241 | 1,630,718.257 | 1,184,406.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,139,786.893 | 3,818,264.96 | 3,924,117.692 | 1,873,485.976 | 1,579,711.438 | 1,423,232.679 | 946,195.178 | 399,402.976 | 1,223,094.363 | 247,445.978 | 380,863.161 | 158,875.689 | 154,662.69 | 2,778,581.097 | 2,802,328.421 | 3,371,293.697 | 2,966,111.691 |
Total Shareholders Equity
| 9,525,999.088 | 8,994,190.665 | 6,753,903.749 | 3,206,500.534 | 2,656,195.38 | 2,771,808.712 | 3,629,438.406 | 1,760,685.653 | 2,387,111.862 | 2,090,943.681 | 2,646,990.982 | 2,621,599.983 | 2,460,240.705 | 3,499,032.203 | 3,057,656.51 | 2,822,058.372 | 4,394,556.335 |
Total Equity
| 9,815,208.242 | 9,292,460.207 | 6,865,689.156 | 3,311,724.114 | 2,780,792.693 | 2,894,870.625 | 3,751,103.158 | 1,874,350.082 | 2,499,035.141 | 2,201,158.63 | 2,740,213.084 | 2,904,382.959 | 2,768,952.507 | 4,014,892.016 | 3,549,108.994 | 3,317,387.698 | 4,805,592.483 |
Total Liabilities & Shareholders Equity
| 30,391,776.03 | 28,997,701.022 | 26,671,903.184 | 25,190,061.074 | 27,014,118.935 | 25,574,772.722 | 24,648,674.122 | 23,956,534.894 | 24,180,351.113 | 23,465,724.376 | 22,920,438.008 | 22,973,401.146 | 22,388,342.727 | 19,763,171.802 | 18,801,906.672 | 17,781,598.814 | 17,132,765.959 |