Korean Air Lines Co., Ltd.

KRX:003490.KS

23150 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 622,787.3781,056,900.5471,185,375.1221,314,565.984816,253.0321,503,951.368761,234.8331,089,927.367967,481.408796,603.8241,126,825.3811,465,499.031,465,748.03848,622.828813,539.251579,427.395758,911.305
Short Term Investments 5,552,050.0384,939,494.8082,942,157.125539,602.369767,012.062266,410.069572,435.575195,781.764339,553.167292,068.358323,273.376122,810.277183,524.122285,980.04219,413.384132,983.76796,218.727
Cash and Short Term Investments 6,174,837.4165,996,395.3554,127,532.2471,854,168.3531,583,265.0941,770,361.4381,333,670.4091,285,709.1311,307,034.5751,088,672.1821,450,098.7561,588,309.3071,649,272.1511,134,602.8681,032,952.635712,411.162855,130.032
Net Receivables 1,155,018.0311,292,360.9081,778,583.3781,439,252.1411,044,552.4131,041,525.2871,539,393.4581,462,734.1451,483,358.3653,424,179.1081,215,321.0181,283,168.8781,265,530.311,227,907.2021,275,343.7691,036,424.0051,058,286.839
Inventory 853,580.309730,074.502597,063.639551,195.375712,925.0781,030,115.721682,687.132564,705.037490,647.755430,179.896464,301.625493,644.459435,348.28356,070.386331,568.865260,767.061290,013.73
Other Current Assets 411,733.88372,105.978137,817.547157,903.113233,958.9919,943.3126,551.55114,840.3458,086.3595,008.87610,111.016-0-07,256.8076,671.3622,389.9320.001
Total Current Assets 8,595,169.6398,090,936.7436,640,996.8114,002,518.9823,574,701.5743,861,945.7563,582,302.553,327,988.6583,289,127.0534,948,040.0633,139,832.4163,365,122.6453,350,150.7412,725,837.2632,646,536.6312,011,992.162,203,430.602
Non-Current Assets:
Property, Plant & Equipment, Net 18,174,886.81617,079,086.48716,914,084.20218,482,139.65321,310,439.94719,648,001.99718,907,293.60417,873,281.88817,850,702.58715,778,074.43915,503,889.06114,880,089.91614,196,012.9313,196,388.91112,289,582.02911,905,456.2511,544,173.211
Goodwill 439,976.857450,417.96514,761.19114,761.19117,515.19117,515.19117,515.19117,515.1914,320.0834,890.2022,302.1072,479.8782,347.0541,325.2732,347.0544,557.3126,474.487
Intangible Assets 384,208.821423,336.551261,223.076253,383.956277,346.697283,247.19345,981.101387,515.048290,423.988326,337.716346,920.125312,129.003340,478.524312,631.603336,709.786263,939.295291,028.995
Goodwill and Intangible Assets 824,185.678873,754.516275,984.267268,145.147294,861.888300,762.381363,496.292405,030.239294,744.071331,227.918349,222.232314,608.881342,825.578313,956.876339,056.84268,496.607297,503.482
Long Term Investments 1,128,456.69-4,063,896.064-2,062,625.76379,360.453-378,856.141149,030.738-96,128.929424,814.033799,460.014700,064.5652,299,734.6992,606,648.92,587,885.782,367,895.8482,249,833.0862,398,101.8422,579,206.889
Tax Assets 814,071.288796,276.124739,747.493876,590.662939,689.724859,203.217700,143.1431,107,328.642940,315.365814,780.967658,567.599663,107.367770,292.139361,035.678503,013.181582,272.891145,376.536
Other Non-Current Assets 855,005.9186,221,543.2174,163,716.1741,481,306.1781,273,281.942755,828.6341,191,567.462818,091.4331,006,002.022893,536.425969,192.0021,143,823.4371,141,175.559798,057.226773,884.905615,279.064363,075.239
Total Non-Current Assets 21,796,606.3920,906,764.27920,030,906.37321,187,542.09223,439,417.36121,712,826.96721,066,371.57220,628,546.23620,891,224.05918,517,684.31419,780,605.59219,608,278.50119,038,191.98617,037,334.53916,155,370.04115,769,606.65414,929,335.357
Total Assets 30,391,776.0328,997,701.02226,671,903.18425,190,061.07427,014,118.93525,574,772.72224,648,674.12223,956,534.89424,180,351.11323,465,724.37622,920,438.00822,973,401.14622,388,342.72719,763,171.80218,801,906.67217,781,598.81417,132,765.959
Liabilities & Equity:
Current Liabilities:
Account Payables 240,222.353269,833.276157,481.51120,361.473207,576.581157,003.61191,485.474138,570.927218,046.507269,830.074206,855.935239,090.608290,074.08234,960.108163,231.505107,415.361192,917.745
Short Term Debt 3,739,371.3243,656,279.9225,357,523.3675,848,148.0685,269,433.7084,321,178.2884,143,012.9056,679,349.2576,030,075.5245,352,567.9625,765,181.0524,114,093.6084,639,775.9014,291,245.6533,532,473.9993,058,871.8092,295,023.997
Tax Payables 201,431.567747,104.509230,260.02793,946.5012,735.2992,325.91634,737.2143,747.4184,052.0187,112.8161,261.98310,979.75311,124.5125,944.21811,833.92428,740.09934,504.292
Deferred Revenue 3,514,804.8732,403,445.7562,929,143.4572,012,478.6343,299,543.1242,325.9162,303,432.1092,313,197.9522,201,233.3961,819,488.1671,785,459.5341,853,956.4131,695,966.5421,617,461.316987,700.4921,329,075.3541,202,892.833
Other Current Liabilities 1,915,465.762,145,624.458778.6556,786.598743.9193,076,281.17192.785-01,025.89801,338.652-0-0.0022.8262.5361,051.2511.21
Total Current Liabilities 9,409,864.3098,475,183.4138,444,926.9897,987,774.7738,777,297.3327,556,788.9846,638,123.2749,131,118.1358,450,381.3257,441,886.2047,758,835.1736,207,140.6286,625,816.5216,143,669.9034,683,408.5324,496,413.7753,690,835.785
Non-Current Liabilities:
Long Term Debt 3,951,815.2467,481,030.0877,149,345.6439,689,711.411,754,301.8211,418,021.84510,702,328.4759,605,535.30510,137,950.2410,978,532.7929,554,185.27211,092,436.41610,519,284.8718,258,740.1469,360,843.038,682,415.9617,296,302.753
Deferred Revenue Non-Current 1,849,389.3862,084,313.9752,380,533.982,197,103.1011,770,868.2351,885,294.8642,125,832.7961,868,288.0431,701,780.5931,633,782.1081,558,786.681,476,694.7871,342,605.1131,256,244.7291,131,942.7781,202,452.0611,237,502.873
Deferred Tax Liabilities Non-Current 87,537.9295,563.38626,601.38722,813.0934,545.42335,256.81138,314.28625,748.11456,989.2552,119.88382,309.937156,083.341121,330.94779,585.0166,434.31371,701.32185,890.85
Other Non-Current Liabilities 5,277,960.9261,569,149.9551,804,806.0291,980,934.5961,896,313.4321,784,539.5941,392,972.1341,451,495.2151,334,214.5641,158,244.761,226,107.8621,136,663.0151,010,352.76910,039.99810,169.02511,227.99816,641.215
Total Non-Current Liabilities 11,166,703.47911,230,057.40311,361,287.03913,890,562.18715,456,028.9115,123,113.11414,259,447.69112,951,066.67713,230,934.64613,822,679.54312,421,389.75213,861,877.55812,993,573.79,604,609.88310,569,389.1469,967,797.3418,636,337.691
Total Liabilities 20,576,567.78819,705,240.81619,806,214.02921,878,336.9624,233,326.24222,679,902.09820,897,570.96522,082,184.81221,681,315.97121,264,565.74620,180,224.92420,069,018.18619,619,390.2215,748,279.78615,252,797.67814,464,211.11612,327,173.477
Equity:
Preferred Stock 5,553.975,553.975,553.975,553.975,553.975,553.975,553.975,553.975,553.975,553.975,553.976,895.8856,895.8856,895.8856,895.8856,895.8856,895.885
Common Stock 1,846,657.2751,841,103.3051,739,104.125871,048.565474,223.17474,223.17474,223.17364,198.72364,198.72293,377.19293,377.19359,858.155359,858.155359,858.155359,858.155359,858.155359,858.155
Retained Earnings 2,227,882.8922,053,683.705110,076.818-522,503.029-368,962.955-61,007.348572,747.831-192,876.881794,264.8091,544,566.5431,967,196.6612,095,970.2541,938,823.975353,697.066-111,425.951-915,989.3651,061,690.604
Accumulated Other Comprehensive Income/Loss 1,306,118.0581,275,584.725975,051.144978,915.052965,669.757929,806.2411,630,718.2571,184,406.868000000000
Other Total Stockholders Equity 4,139,786.8933,818,264.963,924,117.6921,873,485.9761,579,711.4381,423,232.679946,195.178399,402.9761,223,094.363247,445.978380,863.161158,875.689154,662.692,778,581.0972,802,328.4213,371,293.6972,966,111.691
Total Shareholders Equity 9,525,999.0888,994,190.6656,753,903.7493,206,500.5342,656,195.382,771,808.7123,629,438.4061,760,685.6532,387,111.8622,090,943.6812,646,990.9822,621,599.9832,460,240.7053,499,032.2033,057,656.512,822,058.3724,394,556.335
Total Equity 9,815,208.2429,292,460.2076,865,689.1563,311,724.1142,780,792.6932,894,870.6253,751,103.1581,874,350.0822,499,035.1412,201,158.632,740,213.0842,904,382.9592,768,952.5074,014,892.0163,549,108.9943,317,387.6984,805,592.483
Total Liabilities & Shareholders Equity 30,391,776.0328,997,701.02226,671,903.18425,190,061.07427,014,118.93525,574,772.72224,648,674.12223,956,534.89424,180,351.11323,465,724.37622,920,438.00822,973,401.14622,388,342.72719,763,171.80218,801,906.67217,781,598.81417,132,765.959