Hanjin Heavy Industries & Construction Holdings Co., Ltd.

KRX:003480.KS

3440 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Revenue 181,992446,506373,731162,326204,458502,093499,179226,154217,087497,724306,075133,495134,309314,155237,940101,133135,519320,615272,489125,021134,032346,100295,140130,135171,609349,119831,65025,81970,25475,95781,09765,521221,369421,726378,699207,367212,656493,423474,375269,335335,248441,100380,475167,922219,791430,228366,058155,150200,660417,603323,438142,437195,878394,37601,5651,3871,606024726931403073083080244,472798,187779,425
Cost of Revenue 158,472406,878330,715135,424180,349469,123469,501196,680190,301457,087272,501109,116117,727262,172202,95975,696109,286277,995231,704102,647119,556307,026264,077111,517154,604302,901740,66621,26860,14168,16071,80255,020200,412386,066345,361192,639193,921456,992440,823245,327308,395412,832345,904145,865189,808403,900333,997134,181167,862390,013291,940119,980166,873365,3720133156108018112916202281521590215,478685,847613,835
Gross Profit 23,52039,62843,01626,90224,10932,97029,67829,47426,78640,63733,57424,37916,58251,98334,98125,43726,23342,62040,78522,37414,47639,07431,06318,61817,00546,21890,9844,55110,1137,7979,29510,50120,95735,66033,33814,72818,73536,43133,55224,00826,85328,26834,57122,05729,98326,32832,06120,96932,79827,59031,49822,45729,00529,00401,4321,2311,498066140152079156149028,994112,340165,590
Gross Profit Ratio 0.1290.0890.1150.1660.1180.0660.0590.130.1230.0820.110.1830.1230.1650.1470.2520.1940.1330.150.1790.1080.1130.1050.1430.0990.1320.1090.1760.1440.1030.1150.160.0950.0850.0880.0710.0880.0740.0710.0890.080.0640.0910.1310.1360.0610.0880.1350.1630.0660.0970.1580.1480.07400.9150.8880.93300.2670.520.48400.2570.5060.48400.1190.1410.212
Reseach & Development Expenses 00000000000000000000000000004654224385557026027804529231,0543,6534044921,1651,5381,0131,2801,1881,4221,0501,4061,2111,6731,2831,4901,42000000000000004451,1561,223
General & Administrative Expenses 20,68620,294-57,43823,46820,44520,135-56,96023,34120,59019,650-54,79421,56819,95118,629-52,87020,72018,95218,2151,6661,6181,3641,3413,7658281,0278422,6433304,7418791,2439831,6831,5671,6381,7081,5941,7411,9971,8061,8591,7881,7811,7651,4891,6471,6541,6671,8431,7081,8591,7591,7321,700073611300666881051558601,6506,5286,300
Selling & Marketing Expenses 0-3921,44600021,56700021,20700020,4580004,8154,6125,2814,9254,9845,6964,8834,61917,6933369538949339174,7924,8254,5363,9334,3964,6423,9703,5733,5933,1723,3853,2942,9912,8542,9652,7143,0642,7532,9462,5163,0492,7030103110620865358063855401,0376,3612,023
SG&A 20,68620,25523,57423,46820,44520,135-35,39323,34120,59019,650-33,58721,56819,95118,629-32,41220,72018,95218,2156,4816,2306,6456,2668,7496,5245,9105,46120,3366665,6941,7732,1761,9006,4756,3926,1745,6415,9906,3835,9675,3795,4524,9605,1665,0594,4804,5014,6194,3814,9074,4614,8054,2754,7814,40301761711920152121139011414014002,68712,8898,323
Other Expenses 09,6232,070-46,936-10235461,257132-410627-14,6182264443393074671,3076542,3473751,182552-151,763-1,8312,7141121113435369156675748817,650-1,0201,3296974636,180-3043,628-2,9926539621,98226,52115,00811,18613,76616,94415,0019,78611,604067088757205656576840689107190-4,297-2,5004,244
Operating Expenses 20,68620,25523,574-23,46820,44520,13525,86423,34120,59019,65021,78121,56819,95118,62920,99520,72018,95218,21521,81320,08618,93117,45723,12019,24221,14217,04764,2602,66213,8887,1528,5576,64523,91621,40723,95019,44523,51220,66726,64219,12222,75921,14526,16822,56518,68521,05232,56220,43917,49919,43823,42220,55916,05717,42708461,05876407177788230803723859010,02529,29328,148
Operating Income 2,83419,37319,4423,4343,66412,83521,2846,1336,19620,98711,7932,811-3,36933,35413,9864,7177,28124,40518,9722,288-4,45521,6179,8911,544-14,48930,713-16,4551,431-23,135-22,441-101,420-20,58023,7026,495-28,873-10,173-33,9394,708-29,676-22,167-26,209-1,657-23,547-18,71013,890-12,710-24,6799115,3128,2648,2891,65612,98511,8900-12,82217,52613,6760-13,97920,31515,72509,31123,02612,55807,53883,047137,442
Operating Income Ratio 0.0160.0430.0520.0210.0180.0260.0430.0270.0290.0420.0390.021-0.0250.1060.0590.0470.0540.0760.070.018-0.0330.0620.0340.012-0.0840.088-0.020.055-0.329-0.295-1.251-0.3140.1070.015-0.076-0.049-0.160.01-0.063-0.082-0.078-0.004-0.062-0.1110.063-0.03-0.0670.0010.0760.020.0260.0120.0660.030-8.19312.6368.5160-56.59575.5250.08030.32974.7640.77300.0310.1040.176
Total Other Income Expenses Net -2,9212,900-9,803-4,473-7,136-6,434-16,611-8,024-8,055-4,016-338-18,834-13,142-11,361-17,675-12,043-10,478-8,832-17,348-5,92925,247-7,710-22,30856,651-18,612-7,702-94,701-390-19,162-23,415-259,723-30,96114,313-19,991-51,203-18,133-40,361-22,860-47,072-55,475-40,930-8,052-38,014-21,3483,494-44,29415,249-28,690-18,99713,749-25,001-2,408-2,935-3,1350-13,08217,61613,2950-13,02021,16516,948010,67524,27214,2090-15,385-35,911-44,964
Income Before Tax -8722,2739,639-1,039-3,4726,4014,673-1,891-1,85916,9714,772-16,023-16,51121,993-3,689-7,326-3,19715,5731,624-3,64120,79213,907-14,36556,027-22,74921,469-67,9771,499-22,937-22,770-258,985-27,10511,354-5,738-41,815-22,850-45,138-7,096-40,162-50,589-36,836-929-29,611-21,85614,792-39,01814,748-28,160-3,69821,901-16,925-51010,0138,4420-12,49617,78914,0290-13,67120,52716,27709,95123,70513,49903,58447,13692,478
Income Before Tax Ratio -00.050.026-0.006-0.0170.0130.009-0.008-0.0090.0340.016-0.12-0.1230.07-0.016-0.072-0.0240.0490.006-0.0290.1550.04-0.0490.431-0.1330.061-0.0820.058-0.326-0.3-3.194-0.4140.051-0.014-0.11-0.11-0.212-0.014-0.085-0.188-0.11-0.002-0.078-0.130.067-0.0910.04-0.182-0.0180.052-0.052-0.0040.0510.0210-7.98512.8268.7350-55.34876.30951.838032.41476.96443.82800.0150.0590.119
Income Tax Expense 5851,9791,7032225071,072443-4896452,3601,133-1,333-5982,5391,705-6483593,549921-831-2,1764,41416,4129,23410,2244,782-11,15926,5982,428-1,459-1,8911,2411,9582,280-2842,4861,5141,5252491,8601,7302,666-6666853,6132,4111,1427227,5293,5671,4914965,9762,6190-613755350-1,1097751050399245-7,37504,53622,38239,697
Net Income -77719,0417,562-1,471-3,7265,2014,330-1,402-2,50414,3723,977-14,048-14,64418,198-5,283-6,698-3,37411,542786-2,85223,1209,205-33,14752,577-23,66713,275-44,325-44,300-31,446-19,359-241,955-110,95218,675-5,333-36,506-14,957-35,368-8,901-34,003-52,292-32,525-2,549-29,139-20,23911,658-41,11314,213-28,623-10,50618,643-18,404-1,3063,3055,8570-11,88317,03413,9940-12,56219,75216,17209,55223,46020,8740-95224,75452,781
Net Income Ratio -0.0040.0430.02-0.009-0.0180.010.009-0.006-0.0120.0290.013-0.105-0.1090.058-0.022-0.066-0.0250.0360.003-0.0230.1720.027-0.1120.404-0.1380.038-0.053-1.716-0.448-0.255-2.984-1.6930.084-0.013-0.096-0.072-0.166-0.018-0.072-0.194-0.097-0.006-0.077-0.1210.053-0.0960.039-0.184-0.0520.045-0.057-0.0090.0170.0150-7.59312.2818.7140-50.85873.42851.503031.11476.16967.7730-0.0040.0310.068
EPS -29.78729.83289.85-49.81-126.18199165.89-53.74-96.17550.87139.36-538.45-561.3698-204.79-257-12944230.13-109886353-1,270.512,015-907509-1,698.96-1,698.19-1,204.84-742.18-9,276.71-4,252.52693-204.03-1,399.26-573-1,356-341-1,303.32-2,004-1,247-98-1,117.35-775.96132-1,576544.78-1,097-403715-705.42-50.06127224-555-455653536-614-4827576201,060366899800-3,194.7-66.941,762.963,699.17
EPS Diluted -29.78729.83289.85-49.81-126.18199165.89-53.74-95.98550.87139.36-538-561698-202.5-257-12944230.13-109886353-1,270.512,015-907509-1,698.96-1,698.19-1,204.84-742.18-9,274.04-4,252.52693-204.03-1,399.26-573-1,356-341-1,303.32-2,004-1,247-98-1,116.89-775.96132-1,576544.78-1,097-403715-705.42-50.06127224-555-455653536-614-4827576201,060366899800-3,194.7-66.941,762.963,699.17
EBITDA 20,65936,76836,72326,90220,81330,00839,13022,86322,91337,45121,23819,98313,13049,09438,24819,60422,41139,46539,57015,96942,65340,03723,20777,5143,71446,175-42,91716,02510,95914,713-249,70710,58311,68621,443-42,4649,56411,60720,093-78,9543,48118,08610,450-52,8417,86621,368-14,59420,870-22,0001,69126,991-12,0854,41114,99613,20701,2127331,3830-22-1002070297490587027,01782,787133,242
EBITDA Ratio 0.1140.0820.0980.1660.1020.060.0780.1010.1060.0750.0690.150.0980.1560.1610.1940.1650.1230.1450.1280.3180.1160.0790.5960.0220.132-0.0520.6210.1560.194-3.0790.1620.0530.051-0.1120.0460.0550.041-0.1660.0130.0540.024-0.1390.0470.097-0.0340.057-0.1420.0080.065-0.0370.0310.0770.03300.7740.5280.8610-0.089-0.3720.65900.9671.5911.90600.1110.1040.171