Kowloon Development Company Limited

HKEX:0034.HK

3.28 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 1,080.599864.591,043.141,133.8413,274.3661,068.3481,969.391795.41,176.4391,157.34623.966564.889764.144719.684590.237986.309907.961401.83104.70644.4978.88918.94218.83542.16984.92101.362
Short Term Investments 21.08243.6166.892105.67115.418871.6581,264.0170021.94597.95194.9370104.59401,601.32940.3351,294.826242.445129.25169.36339.369010.03200
Cash and Short Term Investments 1,101.681908.21,110.0321,239.5123,289.7841,068.3481,969.391795.41,176.4391,179.285721.917659.826764.144824.278590.2372,587.638948.2961,696.656347.151173.74878.25258.31118.83552.20184.92101.362
Net Receivables 1,188.9681,178.9381,251.3411,298.1752,692.698615.669929.9011,726.9131,098.782446.047368.6660667.174358.533300.4282,991.652,935.8691,045.889657.173209.14362.18465.01837.47226.4629.05852.255
Inventory 26,551.78826,238.92626,041.75515,040.61616,205.23820,015.32514,440.00512,083.99616,273.6817,079.82514,942.53813,236.30111,736.4457,487.8597,067.0265,854.9694,331.3894,054.7343,194.826789.261899.77210.60158.06373.29167.67237.543
Other Current Assets -2,290.649-28,326.064-28,403.128-17,578.303-22,187.724,236.0422,201.117269.76497.675391.374460.7521,232.351175.5115199.154446.7592,842.45503.298613.503484.917104.828788.42167.663157.275118.739318.177
Total Current Assets 28,963.3127,969.92927,953.0816,990.35121,604.54925,935.38419,540.41414,876.06919,046.57619,074.58616,395.92215,128.47813,343.2738,685.678,156.84511,881.01611,058.0047,300.5774,812.6531,657.0691,145.036922.351182.033309.227300.389509.337
Non-Current Assets:
Property, Plant & Equipment, Net 1,495.0012,250.4582,142.1222,103.313,176.559794.634569.8828.168868.9931,113.2441,353.2051,650.8421,520.5731,342.341278.047287.68617,297.98614,284.455305.0563,476.0633,029.9263,055.4853,232.7913,860.2123,784.7363,895.508
Goodwill 0000000000000000016.99416.9940000000
Intangible Assets 00000000000000000001,264.9371,230.4181,207.6120000
Goodwill and Intangible Assets -1,315.2071,752.6342,395.1082,954.492-5,800.1846,882.675,610.8815,569.7166,030.586,239.70600017,725.238018,096.64240.33516.99416.9941,264.9371,230.4181,207.6120000
Long Term Investments 3,281.2353,534.4434,042.7114,512.1436,288.846,213.835,163.0914,917.6065,277.8315,235.7715,090.8314,492.94303,112.4120-319.0211,187.842-342.942273.8526.874358.18337.69401,134.39800
Tax Assets 53.37236.56949.66537.40953.523125.794122.01176.058116.244109.309053.23310.3147.46430.26631.7119.0283.979.3033.2231.86439.3690000.512
Other Non-Current Assets 15,254.943-3,787.052-4,314.803-4,803.672-6,859.369-7,008.464-5,732.891-5,745.774-6,146.824-6,349.01522,320.05619,951.39823,174.521123.14418,828.876-202.17627.6541,335.2564,445.395189.409125.60269.684128.45325.218974.559720.753
Total Non-Current Assets 18,769.3443,787.0524,314.8034,803.6726,859.3697,008.4645,732.8915,745.7746,146.8246,349.01528,764.09226,148.41624,705.40822,310.59919,137.18917,894.84218,562.84515,297.7335,050.5984,960.5064,745.9934,409.8443,361.2445,019.8284,759.2954,616.773
Total Assets 47,732.65447,765.80448,117.22634,104.47752,131.59257,462.25849,086.51746,659.15249,476.8948,461.04945,160.01441,276.89438,048.68130,996.26927,294.03429,775.85829,620.84922,598.319,863.2516,617.5755,891.0295,332.1953,543.2775,329.0555,059.6845,126.11
Liabilities & Equity:
Current Liabilities:
Account Payables 2,125.5012,256.04410,906.1111,794.1371,740.1641,531.341,550.2471,699.6681,255.7222,640.587842.836863.351581.2554.4481,827.836462.5381,413.0681,087.207370.728491.97285.857418.57882.492107.496125.657108.204
Short Term Debt 3,744.56914,488.9732,053.7275,747.8491,526.6866,825.9417,316.1362,544.21,796.61,343.41,334.3141,603.8631,4153,855.53,117.51,166839.978905.433978.413665.442370326.68100465.597504.258449.324
Tax Payables 0404.345315.538488.433683.91176.819174.08782.268161.144332.7030285.117257.856298.465274.1210368.92794.36344.81424.67713.0069.9395.0347.8773.75110.429
Deferred Revenue 1,898.721722.211445.2236.0851,912.354,492.134-7,316.136-2,544.2-1,796.6-1,343.4000002,721.578368.92794.363185.6050005.0347.8773.75110.429
Other Current Liabilities 1,664.8951,723.6041,223.851,385.9741,605.2271,309.04211,519.6787,110.8987,817.1885,398.6193,436.1342,986.082,067.6051,571.652274.121398.87335.96730.0677.74124.67713.0069.9390.01587.07877.40377.403
Total Current Liabilities 9,433.68619,190.83214,628.8889,164.0456,784.42714,158.45713,069.9258,810.5669,072.918,039.2065,613.2845,453.2944,063.8055,981.65,219.4574,748.9862,957.942,117.071,542.4871,182.089668.863755.197187.541668.048711.069645.36
Non-Current Liabilities:
Long Term Debt 19,941.1629,461.93413,847.4126,822.73613,405.80112,730.0076,963.5269,874.45513,349.90113,353.32613,189.8569,931.91310,309.892,557.0161,916.9335,022.2862,539.6847,174.4791,666.2351,156.7691,912.5921,319.129202384.717175.252296.706
Deferred Revenue Non-Current 1,898.721722.211445.2236.0851,912.354,492.1346,226.0439,012.61712,422.77512,402.6750-8,323.772-9,126.5041,549.762000000000000
Deferred Tax Liabilities Non-Current 589.835577.339566.492529.503602.328730.97737.483861.838927.126950.6510859.073812.814303.171,071.264900.145795.941734.23667.9423.74821.3257.0776.6195.0052.10
Other Non-Current Liabilities -1,898.721-1,299.55-1,011.692-765.588-2,514.678-5,223.104-6,963.526-9,874.455-13,349.901-13,353.326923.0069,215.3889,173.141-874.989001,508000000-1.434-0.7940
Total Non-Current Liabilities 20,530.9979,461.93413,847.4126,822.73613,405.80112,730.0076,963.5269,874.45513,349.90113,353.32614,112.86211,682.60211,169.3413,534.9592,988.1975,922.4314,843.6257,908.7092,334.1751,180.5171,933.9171,326.206208.619388.288176.558296.706
Total Liabilities 29,964.68329,230.10529,042.79216,516.28420,810.24427,636.88420,789.54919,568.26823,373.27922,381.86219,726.14617,135.89615,233.1469,516.5598,207.65410,671.4177,801.56510,025.7793,876.6622,362.6062,602.782,081.403396.161,056.336887.627942.066
Equity:
Preferred Stock 0000091.84800000000000000000000
Common Stock 8,636.498,636.498,636.498,636.498,636.498,636.498,636.498,417.4728,417.4728,417.472115.068115.068115.068115.068115.068115.0680000000000
Retained Earnings 9,479.20610,118.6159,880.2858,624.27618,710.57417,131.54912,982.80212,055.40111,776.05911,229.90710,845.078011,354.43418,473.25516,019.1265,005.37004,143.6240000000
Accumulated Other Comprehensive Income/Loss -446.258-329.52436.313208.961-278.857-91.8483,286.3913,106.822,700.6193,191.1942,988.159-313.508-123.228-55.730000-34.8360000000
Other Total Stockholders Equity 00000-91.84800008,302.40421,253.1728,425.63255.7307,804.46917,107.2639,052.784988.6244,253.7613,286.7733,248.6093,146.254,272.0024,171.2634,183.013
Total Shareholders Equity 17,669.43818,425.58518,953.08817,469.72727,068.20725,676.19124,905.68323,579.69322,894.1522,838.57322,250.70921,054.73219,771.90618,588.32316,134.19412,924.90717,107.2639,052.7845,097.4124,253.7613,286.7733,248.6093,146.254,272.0024,171.2634,183.013
Total Equity 17,767.97118,535.69919,074.43417,588.19331,321.34829,825.37428,296.96827,090.88426,103.61126,079.18725,433.86824,140.99822,815.53521,479.7119,086.3816,014.67421,819.28412,572.5315,986.5894,254.9693,288.2493,250.7923,147.1174,272.7194,172.0574,184.044
Total Liabilities & Shareholders Equity 47,732.65447,765.80448,117.22634,104.47752,131.59257,462.25849,086.51746,659.15249,476.8948,461.04945,160.01441,276.89438,048.68130,996.26927,294.03429,775.85829,620.84922,598.319,863.2516,617.5755,891.0295,332.1953,543.2775,329.0555,059.6845,126.11