Hankook Cosmetics Manufacturing Co., Ltd
KRX:003350.KS
78200 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 31,694.874 | 22,355.841 | 21,860.464 | 11,660.4 | 3,162.056 | 1,791.276 | 516.495 | 427.842 | 31.238 | 144.434 | 234.403 | 113.676 | 56.228 | 37.766 | 1,302.264 | 2,358.865 | 3,155.602 |
Short Term Investments
| 3,000 | 5,000 | 2,000 | 2,030 | 21,627.455 | 10,364.888 | 13,590.287 | 17,805.367 | 8,103.817 | 2,451.341 | 2,559.331 | 3,206.491 | 3,702.901 | 3,985.172 | 34,717.31 | 38,005.314 | 13,344.336 |
Cash and Short Term Investments
| 34,694.874 | 27,355.841 | 23,860.464 | 13,690.4 | 24,789.511 | 12,156.164 | 14,106.782 | 18,233.209 | 8,135.055 | 2,595.775 | 2,793.734 | 3,320.167 | 3,759.129 | 4,022.938 | 36,019.574 | 40,364.179 | 16,499.938 |
Net Receivables
| 16,815.351 | 16,586.91 | 15,083.163 | 26,250.169 | 19,257.099 | 21,661.934 | 17,274.874 | 14,182.486 | 16,119.445 | 17,032.413 | 15,851.486 | 9,653.849 | 9,468.549 | 10,180.851 | 14,950.992 | 16,183.282 | 46,757.687 |
Inventory
| 10,853.448 | 9,087.616 | 7,351.233 | 5,771.577 | 6,808.132 | 7,786.86 | 7,564.348 | 5,685.761 | 4,644.023 | 3,747.597 | 3,519.075 | 3,941.65 | 4,052.413 | 4,440.393 | 10,217.9 | 10,629.929 | 12,077.531 |
Other Current Assets
| 44.411 | 1.038 | 40.143 | 0.256 | 15.882 | 68.196 | 41.585 | 22.11 | 3.257 | 0.553 | 0.934 | 0.269 | 2.058 | 0.648 | 12.353 | 6.155 | 39.079 |
Total Current Assets
| 62,408.084 | 53,031.404 | 46,335.002 | 45,712.402 | 50,870.624 | 41,673.153 | 38,987.589 | 38,123.565 | 28,901.779 | 23,376.338 | 22,165.229 | 16,915.936 | 17,282.149 | 18,644.83 | 61,200.819 | 67,183.545 | 75,374.235 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 14,860.444 | 16,750.761 | 18,473.082 | 20,706.306 | 22,798.031 | 16,567.222 | 16,144.338 | 15,399.253 | 12,652.075 | 12,545.334 | 12,195.911 | 12,274.611 | 13,022.733 | 13,120.599 | 67,686.728 | 68,644.064 | 69,273.316 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,642.981 | 2,431.067 | 1,874.612 | 759.089 | 641.399 | 520.44 | 456.668 | 165.989 | 148.282 | 136.34 | 136.807 | 134.727 | 106.63 | 95.014 | 308.706 | 279.699 | 319.283 |
Goodwill and Intangible Assets
| 2,642.981 | 2,431.067 | 1,874.612 | 759.089 | 641.399 | 520.44 | 456.668 | 165.989 | 148.282 | 136.34 | 136.807 | 134.727 | 106.63 | 95.014 | 308.706 | 279.699 | 319.283 |
Long Term Investments
| 5,969.677 | 499.349 | 3,264.924 | 6,170.98 | -14,676.017 | 563.329 | -1,319.295 | -6,383.216 | 4.035 | 7,625.746 | 2,206.719 | 4,074.339 | 8,367.764 | 11,284.292 | -30,260.818 | -36,059.238 | -9,961.811 |
Tax Assets
| 3,292.33 | 3,608.818 | 3,615.76 | 1,614.091 | 1,779.386 | 1,105.103 | 1,036.367 | 602.612 | 86.391 | 622.14 | 0 | 4,343.591 | 4,832.701 | 0 | 37,576.448 | 4,482.911 | 3,694.897 |
Other Non-Current Assets
| 0 | 6,344.527 | 2,982.291 | 2,694.96 | 22,769.295 | 11,344.896 | 14,550.205 | 18,718.125 | 8,408.07 | 2,578.113 | 3,691.631 | 0 | 0 | 5,114.972 | 2,231.676 | 43,519.381 | 17,589.289 |
Total Non-Current Assets
| 26,765.431 | 29,634.522 | 30,210.669 | 31,945.426 | 33,312.093 | 30,100.991 | 30,868.283 | 28,502.763 | 21,298.854 | 23,507.674 | 18,231.068 | 20,827.269 | 26,329.828 | 29,614.877 | 77,542.74 | 80,866.817 | 80,914.974 |
Total Assets
| 89,173.515 | 82,665.926 | 76,545.671 | 77,657.828 | 84,182.717 | 71,774.144 | 69,855.872 | 66,626.328 | 50,200.633 | 46,884.011 | 40,396.297 | 37,743.205 | 43,611.977 | 48,259.707 | 138,743.559 | 148,050.362 | 156,289.209 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 12,196.934 | 10,115.343 | 6,708.763 | 6,070.372 | 6,896.002 | 7,827.934 | 8,005.088 | 7,501.26 | 5,796.608 | 3,999.055 | 5,076.346 | 3,306.17 | 4,155.448 | 5,379.647 | 2,885.05 | 4,296.209 | 4,656.622 |
Short Term Debt
| 15,441.338 | 16,620.825 | 13,476.665 | 14,958.465 | 16,382.032 | 7,950 | 5,400 | 6,450 | 6,250 | 7,000 | 7,000 | 4,000 | 3,000 | 0 | 0 | 0 | 600 |
Tax Payables
| 655.78 | 35.972 | 0 | 0 | 0 | 129.966 | 96.446 | 118.657 | 270.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 684.442 | 360.401 | 3,685.297 | 3,232.856 | 3,691.776 | 129.966 | 3,577.965 | 4,207.172 | 2,980.969 | 2,340.115 | 2,056.906 | 1,940.596 | 1,750.79 | 0 | 0 | 0 | 13,637.141 |
Other Current Liabilities
| 5,450.39 | 3,727.945 | 0.002 | 2.506 | 3.471 | 3,951.986 | 2.383 | 2.359 | 2.36 | 2.491 | 6.197 | 0 | 0 | 2,094.227 | 11,191.746 | 11,265.714 | 110.95 |
Total Current Liabilities
| 33,773.104 | 30,824.514 | 23,870.727 | 24,264.199 | 26,973.281 | 19,859.886 | 16,985.436 | 18,160.791 | 15,029.937 | 13,341.661 | 14,139.449 | 9,246.766 | 8,906.238 | 7,473.874 | 14,076.796 | 15,561.923 | 19,004.713 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,550.286 | 4,356.51 | 8,908.01 | 8,509.675 | 8,335.628 | 400 | 4,350 | 3,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,228.171 | 240.523 | 778.515 | 613.132 | 846.745 | 1,229.177 | 1,022.609 | 705.239 | 433.942 | 407.714 | 811.256 | 831.795 | 751.487 | 466.994 | 5,096.624 | 6,715.328 | 6,947.735 |
Total Non-Current Liabilities
| 2,778.457 | 4,597.033 | 9,686.525 | 9,122.807 | 9,182.373 | 1,629.177 | 5,372.609 | 4,455.239 | 433.942 | 407.714 | 811.256 | 831.795 | 751.487 | 466.994 | 5,096.624 | 6,715.328 | 6,947.735 |
Total Liabilities
| 36,551.56 | 35,421.547 | 33,557.252 | 33,387.006 | 36,155.654 | 21,489.063 | 22,358.046 | 22,616.03 | 15,463.88 | 13,749.375 | 14,950.705 | 10,078.561 | 9,657.726 | 7,940.868 | 19,173.42 | 22,277.25 | 25,952.448 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | 10,300 | 10,300 | 10,300 |
Retained Earnings
| 26,699.298 | 30,970.868 | 26,700.821 | 27,864.29 | 26,752.296 | 29,004.123 | 31,696.05 | 28,212.995 | 18,886.273 | 17,337.333 | 9,581.218 | 11,724.087 | 18,172.288 | 30,966.634 | 35,828.529 | 42,337.369 | 46,077.898 |
Accumulated Other Comprehensive Income/Loss
| 10,125.353 | 10,057.347 | 10,071.434 | 10,190.367 | 9,908.602 | 9,914.793 | 9,585.611 | 9,581.138 | 15,797.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,531.303 | 3,950.165 | 3,950.164 | 3,950.165 | 9,100.165 | 9,100.164 | 3,950.165 | 3,950.165 | -2,212.823 | 13,531.303 | 13,598.374 | 13,674.557 | 13,515.964 | 7,086.204 | 73,441.61 | 73,135.742 | 73,958.863 |
Total Shareholders Equity
| 52,621.954 | 47,244.379 | 42,988.419 | 44,270.822 | 48,027.063 | 50,285.081 | 47,497.826 | 44,010.298 | 34,736.753 | 33,134.636 | 25,445.592 | 27,664.643 | 33,954.252 | 40,318.838 | 119,570.139 | 125,773.111 | 130,336.761 |
Total Equity
| 52,621.954 | 47,244.379 | 42,988.419 | 44,270.822 | 48,027.063 | 50,285.081 | 47,497.826 | 44,010.298 | 34,736.753 | 33,134.636 | 25,445.592 | 27,664.643 | 33,954.252 | 40,318.838 | 119,570.139 | 125,773.111 | 130,336.761 |
Total Liabilities & Shareholders Equity
| 89,173.515 | 82,665.926 | 76,545.671 | 77,657.828 | 84,182.717 | 71,774.144 | 69,855.872 | 66,626.328 | 50,200.633 | 46,884.011 | 40,396.297 | 37,743.204 | 43,611.977 | 48,259.706 | 138,743.559 | 148,050.362 | 156,289.209 |