Daewon Pharmaceutical Co., Ltd.

KRX:003220.KS

15430 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 29,982.40326,969.83241,697.12110,439.08713,003.90814,887.433,677.06813,978.82819,118.03921,272.90219,030.15524,015.94617,610.56415,030.4955,775.8757,222.0937,603.716
Short Term Investments 47.70920,035.79913,123.15581.4995,793.6661,890.225,473.6195,130.6525,448.4336,593.3737,873.78499.055597.005521.81224.668358.7052,460.206
Cash and Short Term Investments 30,030.11147,005.63154,820.27610,520.58618,797.57416,777.659,150.68719,109.4824,566.47227,866.27526,903.93524,515.00118,207.56915,552.3075,800.5437,580.79810,063.922
Net Receivables 73,399.65569,186.17456,516.71943,484.94351,006.71345,642.67849,430.91235,391.68633,013.74132,006.832,651.27632,100.33735,163.2970031,437.80430,485.607
Inventory 105,07891,846.9469,690.49663,797.59952,158.63944,303.7137,205.99740,564.45731,338.78332,369.58124,084.80218,740.08815,030.74313,150.56713,656.05410,649.287,782.642
Other Current Assets 785.269-754.921-650.326-526.676-414.9490-0.001-0.002-0.001-0.0010-0-040,446.6634,764.2580.0010.001
Total Current Assets 209,293.035207,283.825180,377.166117,276.452121,547.977106,724.03895,787.59595,065.6288,918.99592,242.65583,640.01375,355.42568,401.6169,149.53454,220.85549,667.88348,332.172
Non-Current Assets:
Property, Plant & Equipment, Net 160,091.814158,912.386166,674.14157,252.334157,636.208134,683.369108,092.505100,863.69790,330.76876,156.37163,927.57957,366.50356,992.74547,034.81442,862.37819,013.01213,894.002
Goodwill 7,254.09111,328.04511,548.861245.565245.565245.565245.56501,758.251,758.251,758.251,987.9831,987.9830000
Intangible Assets 34,217.53928,744.98328,893.6323,425.90920,223.48818,675.55713,678.4919,323.3446,913.915,063.2876,419.177,739.2579,307.7935,524.1456,139.9416,672.1774,966.806
Goodwill and Intangible Assets 41,471.6340,073.02840,442.49123,671.47420,469.05318,921.12213,924.0569,323.3448,672.166,821.5378,177.429,727.2411,295.7765,524.1456,139.9416,672.1774,966.806
Long Term Investments 89,133.90516,407.36414,957.65325,151.0658,726.4214,025.117-2,269.258-3,914.02-4,733.993-6,155.524-6,941.4221,498.8491,990.3071,781.2621,924.5762,835.4771,275.369
Tax Assets 7,984.7156,693.5369,615.7257,296.0998,330.9566,776.9233,990.2132,124.791571.11763.74658.57613.6921,707.643733.729385.134526.0636,351.817
Other Non-Current Assets 23.24424,179.92817,512.7474,566.58510,821.6194,308.1237,676.95911,218.34510,990.24111,488.05611,277.7723,163.724-0.0014,673.6434,055.1674,414.054-0.001
Total Non-Current Assets 298,705.307246,266.241249,202.757217,937.558205,984.256168,714.654131,414.475119,616.157105,830.29488,374.18776,499.92671,770.00971,986.4759,747.59355,367.19633,460.78326,487.993
Total Assets 507,998.342453,550.066429,579.922335,214.01327,532.233275,438.692227,202.07214,681.777194,749.289180,616.842160,139.939147,125.433140,388.079128,897.127109,588.05183,128.66674,820.165
Liabilities & Equity:
Current Liabilities:
Account Payables 20,909.85319,582.92817,221.94510,686.6228,935.5766,864.0144,195.9624,783.4195,483.7473,206.4825,741.7765,754.3674,454.2591,841.7151,910.6931,167.375701.908
Short Term Debt 110,577.20663,396.22651,728.02522,448.28520,848.93219,00010,000003,0003,0003,0006,2006,0008,771.6763,664.2320
Tax Payables 2,485.0238,771.8628,670.9433,545.2299,050.7168,213.38,429.0418,910.536,631.6147,187.3593,471.5192,000.9082,131.1067,995.1512,287.5532,702.6042,146.836
Deferred Revenue 11,629.8334,710.37433,126.38122,882.18431,955.9198,213.324,965.4880025,306.52616,351.88614,926.89915,067.66117,705.6712,484.56712,033.6230
Other Current Liabilities 39,573.59140,456.853-0.001-00.00123,616.832-030,051.19224,785.743-00-00.0010.001-0.001-0.0018,680.595
Total Current Liabilities 182,690.483128,146.381102,076.35156,017.09161,740.42757,694.14739,161.4534,834.61130,269.49131,513.00825,093.66323,681.26625,721.92125,547.38623,166.93516,865.2299,382.503
Non-Current Liabilities:
Long Term Debt 34,574.7653,080.14672,240.27730,029.79930,316.1189,000000000003,0001,2005,056.669
Deferred Revenue Non-Current 0-11,018.244-10,023.15300000000000002,761.789
Deferred Tax Liabilities Non-Current 011,018.24410,023.1530000001,034.3352,774.6513,241.7052,603.8853,346.7752,507.653838.717679.963
Other Non-Current Liabilities 26,468.62623,558.3436,859.59736,395.44931,259.34725,546.34219,911.47517,834.16115,818.78313,558.1839,020.1347,277.5968,145.6254,914.584,501.7883,411.7020.001
Total Non-Current Liabilities 61,043.38776,638.486109,099.87466,425.24861,575.46534,546.34219,911.47517,834.16115,818.78314,592.51811,794.78410,519.310,749.518,261.35510,009.4415,450.4198,498.422
Total Liabilities 243,733.87204,784.867211,176.225122,442.339123,315.89392,240.48959,072.92552,668.77246,088.27446,105.52636,888.44734,200.56636,471.43133,808.74233,176.37622,315.64817,880.925
Equity:
Preferred Stock 00000000000000000
Common Stock 11,095.09710,982.33510,612.41210,121.8029,831.3399,549.3039,101.5888,840.7528,585.5018,180.3197,794.4127,092.746,454.8486,454.8485,944.6455,944.6455,944.645
Retained Earnings 26,329.007241,594.707204,826.527200,464.031182,865.448162,915.852152,131.049145,515.597129,309.631114,988.464103,693.07293,407.53485,855.00270,467.23860,581.58552,344.2746,279.458
Accumulated Other Comprehensive Income/Loss 230,354.069198,364.571197,222.235182,814.269161,038.636145,015.247141,035.479127,041.002112,730.90200000000
Other Total Stockholders Equity -1,579.235-199,994.389-193,362.629-179,462.111-148,794.666-133,967.323-134,282.29-119,994.871-102,437.61910,733.41311,023.711,894.64811,425.07518,166.39,885.4452,524.1024,715.137
Total Shareholders Equity 266,198.939250,947.225219,298.544213,937.991204,940.756183,513.078167,985.826161,402.48148,188.415133,902.196122,511.183112,394.922103,734.92595,088.38676,411.67560,813.01756,939.24
Total Equity 264,264.473248,765.199218,403.698212,771.671204,216.34183,198.203168,129.146162,013.006148,661.015134,511.316123,251.492112,924.867103,916.64895,088.38676,411.67560,813.01756,939.24
Total Liabilities & Shareholders Equity 507,998.342453,550.066429,579.922335,214.01327,532.233275,438.692227,202.07214,681.777194,749.289180,616.842160,139.939147,125.433140,388.079128,897.127109,588.05183,128.66574,820.165