The Cross-Harbour (Holdings) Limited
HKEX:0032.HK
6.8 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2,498.528 | 2,016.838 | 2,447.012 | 2,116.587 | 1,694.688 | 1,289.988 | 3,018.042 | 2,680.31 | 1,873.553 | 1,660.945 | 1,063.037 | 676.461 | 806.355 | 944.037 | 1,115.341 | 476.959 | 1,210.379 | 437.001 | 485.877 | 442.266 | 331.373 |
Short Term Investments
| 1,250.406 | 1,551.538 | 1,700.46 | 2,313.616 | 2,711.415 | 460.462 | 312.515 | 119.524 | 223.582 | 144.565 | 291.793 | 202.864 | 235.413 | 64.209 | 80.178 | 38.694 | 186.2 | 152.231 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,807.278 | 3,568.376 | 4,147.472 | 4,430.203 | 4,406.103 | 3,600.717 | 4,315.441 | 3,162.094 | 2,428.333 | 1,918.334 | 1,354.83 | 879.325 | 1,041.768 | 1,008.246 | 1,195.519 | 515.653 | 1,396.579 | 589.232 | 485.877 | 442.266 | 331.373 |
Net Receivables
| 12.78 | 202.809 | 131.774 | 206.556 | 221.294 | 134.833 | 89.665 | 87.648 | 81.384 | 57.337 | 10.228 | 0 | 0 | 0 | 0 | 0 | -49.965 | 23.845 | 13.721 | 18.033 | 0 |
Inventory
| 1.283 | 1.363 | 1.211 | 1.02 | 0.712 | 0.95 | 0.808 | 0.699 | 0.984 | 1.093 | 1.026 | 1.179 | 1.023 | 1.016 | 0.806 | 0.96 | 0.945 | 0.685 | 0.621 | 0.624 | 0.516 |
Other Current Assets
| 67.553 | 0 | -20.326 | 0 | 0 | 182.624 | 3.303 | 3.318 | 2.946 | 3.471 | 13.82 | 16.363 | 16.404 | 53.847 | 15.061 | 16.465 | 71.472 | 0 | 0 | 0 | 58.707 |
Total Current Assets
| 3,845.745 | 3,772.548 | 4,280.457 | 4,637.779 | 4,628.109 | 3,736.5 | 4,409.217 | 3,253.759 | 2,513.647 | 1,980.235 | 1,379.904 | 896.867 | 1,059.195 | 1,063.109 | 1,211.386 | 533.078 | 1,419.031 | 613.762 | 500.219 | 460.923 | 390.596 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 519.764 | 236.037 | 320.433 | 343.766 | 420.433 | 197.589 | 164.809 | 173.353 | 176.491 | 150.851 | 151.166 | 168.686 | 156.904 | 152.566 | 73.879 | 89.953 | 111.036 | 124.616 | 121.881 | 105.192 | 75.534 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 3,550.773 | 4,047.923 | 2,793.91 | 2,503.497 | 2,954.523 | 2,733.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,104.293 | 3,784.02 | 3,690.279 | 5,141.268 | 3,136.58 | 3,852.619 | 2,631.131 | 2,331.954 | 2,780.202 | 2,585.285 | 2,451.913 | 2,634.703 | 1,952.868 | 2,243.675 | 1,969.128 | 1,976.51 | 1,293.335 | 1,803.122 | 0 | 0 | 0 |
Tax Assets
| 1.163 | 2.216 | 3.065 | 4.594 | 4.964 | 2.285 | 2.03 | 1.81 | 2.17 | 2.49 | 2.75 | 2.83 | 3.06 | 3.06 | 2.24 | 1.36 | 0.29 | 0.14 | 0.4 | 1 | 1.18 |
Other Non-Current Assets
| 44.88 | 45.315 | 73.663 | 38.354 | -3,550.773 | -4,050.208 | -2,795.94 | -2,505.307 | -2,956.693 | -2,736.136 | 291.793 | 202.864 | 235.413 | 64.209 | 80.178 | 38.694 | 186.2 | 152.231 | 1,697.487 | 1,662.239 | 1,488.886 |
Total Non-Current Assets
| 4,670.1 | 4,067.588 | 4,087.44 | 5,527.982 | 3,561.977 | 4,050.208 | 2,795.94 | 2,505.307 | 2,956.693 | 2,736.136 | 2,897.622 | 3,009.083 | 2,348.245 | 2,463.51 | 2,125.425 | 2,106.517 | 1,590.861 | 2,080.109 | 1,819.768 | 1,768.431 | 1,565.6 |
Total Assets
| 8,515.845 | 7,840.136 | 8,367.897 | 10,165.761 | 8,190.086 | 7,789.925 | 7,218.963 | 5,762.052 | 5,472.51 | 4,718.861 | 4,277.526 | 3,905.95 | 3,407.44 | 3,526.619 | 3,336.811 | 2,639.595 | 3,009.892 | 2,693.871 | 2,319.987 | 2,229.354 | 1,956.196 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 7.279 | 7.901 | 8.327 | 11.892 | 5.696 | 3.689 | 3.4 | 3.879 | 3.522 | 2.829 | 2.049 | 2.634 | 1.825 | 50.902 | 45.722 | 45.335 | 83.536 | 1.168 | 2.552 | 0.113 | 0.647 |
Short Term Debt
| 78.836 | 15.5 | 70.475 | 56.064 | 55.192 | 300.674 | 0 | 0 | 0 | 0 | 0 | 0 | 156.25 | 208.333 | 114.583 | 0 | 0 | 0 | 19.552 | 0 | 0 |
Tax Payables
| 4.911 | 11.117 | 10.863 | 14.427 | 39.43 | 18.57 | 9.019 | 5.302 | 3.781 | 8.392 | 13.515 | 18.038 | 10.262 | 9.92 | 13.097 | 11.764 | 12.223 | 8.674 | 6.499 | 2.738 | 3.25 |
Deferred Revenue
| 591.698 | 644.016 | 597.589 | 500.413 | 363.011 | 312.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 146.268 | 104.051 | 113.293 | 217.464 | 103.531 | 100.66 | 400.559 | 358.438 | 283.31 | 243.384 | 209.579 | 178.808 | 147.868 | 81.631 | 88.401 | 78.027 | 88.633 | 138.87 | 116.165 | 200.408 | 143.576 |
Total Current Liabilities
| 828.992 | 782.585 | 800.547 | 800.26 | 566.86 | 736.019 | 412.978 | 367.619 | 290.613 | 254.605 | 225.143 | 199.48 | 316.205 | 350.786 | 261.803 | 135.126 | 184.392 | 148.712 | 144.768 | 203.259 | 147.473 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 270.023 | 11.994 | 27.195 | 64.142 | 116.481 | 0 | 272.866 | 279.384 | 252.879 | 228.981 | 205.518 | 184.228 | 0 | 156.25 | 0 | 0 | 0 | 0 | 0 | 0 | 82.457 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 206.713 | 273.614 | 248.712 | 227.379 | 205.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.797 | 1.957 | 2.182 | 2.494 | 3.924 | 4.939 | 66.153 | 5.77 | 4.167 | 1.602 | 0.332 | 0.279 | 0.531 | 0.2 | 0.15 | 0.56 | 1.5 | 1.35 | 2.39 | 1.38 | 2.8 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.583 | 0 | 0 | 0 | 0 | 20 | 20 |
Total Non-Current Liabilities
| 273.82 | 13.951 | 29.377 | 66.636 | 120.405 | 4.939 | 272.866 | 279.384 | 252.879 | 228.981 | 205.85 | 184.507 | 0.531 | 156.45 | 364.733 | 0.56 | 1.5 | 1.35 | 2.39 | 21.38 | 105.257 |
Total Liabilities
| 1,102.812 | 796.536 | 829.924 | 866.896 | 687.265 | 740.958 | 751.997 | 652.773 | 547.659 | 485.188 | 430.993 | 383.987 | 316.736 | 507.236 | 626.536 | 135.686 | 185.892 | 150.062 | 147.158 | 224.639 | 252.73 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,629.461 | 1,629.461 | 1,629.461 | 1,629.461 | 1,629.461 | 1,629.461 | 1,629.461 | 1,629.461 | 1,629.461 | 1,629.461 | 372.688 | 372.688 | 372.688 | 353.488 | 353.488 | 353.488 | 353.488 | 353.488 | 0 | 0 | 0 |
Retained Earnings
| 5,562.822 | 5,199.377 | 5,801.156 | 5,903.429 | 5,334.715 | 4,756.484 | 4,376.518 | 3,195.45 | 2,915.465 | 2,418.644 | 2,058.236 | 0 | 0 | 0 | 1,058.43 | 873.134 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 22.902 | 31.478 | -94.039 | 1,581.715 | 379.764 | 510.193 | 450.907 | 154.799 | 256.946 | 77.679 | -257.462 | -239.531 | -232.648 | -229.187 | -236.542 | -219.181 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -94.039 | 0 | 0 | 0 | 131.461 | 0 | 0 | 0 | 1,569.753 | 1,256.773 | 1,256.773 | 2,827.078 | 1,228.127 | 1,228.127 | 1,228.127 | 1,231.729 | 2,117.478 | 464.618 | 1,660.609 |
Total Shareholders Equity
| 7,215.185 | 6,860.316 | 7,336.578 | 9,114.605 | 7,343.94 | 6,896.138 | 6,325.425 | 4,979.71 | 4,803.856 | 4,125.784 | 3,743.215 | 3,421.676 | 3,011.858 | 2,951.379 | 2,645.924 | 2,435.624 | 2,755.026 | 2,483.303 | 2,117.478 | 1,957.506 | 1,660.609 |
Total Equity
| 7,413.033 | 7,043.6 | 7,537.973 | 9,298.865 | 7,502.821 | 7,048.967 | 6,466.966 | 5,109.279 | 4,924.851 | 4,233.673 | 3,846.533 | 3,521.963 | 3,090.704 | 3,019.383 | 2,710.275 | 2,503.909 | 2,824 | 2,543.809 | 2,172.829 | 2,004.715 | 1,703.466 |
Total Liabilities & Shareholders Equity
| 8,515.845 | 7,840.136 | 8,367.897 | 10,165.761 | 8,190.086 | 7,789.925 | 7,218.963 | 5,762.052 | 5,472.51 | 4,718.861 | 4,277.526 | 3,905.95 | 3,407.44 | 3,526.619 | 3,336.811 | 2,639.595 | 3,009.892 | 2,693.871 | 2,319.987 | 2,229.354 | 1,956.196 |