Sung Bo Chemicals Co., LTD
KRX:003080.KS
2560 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14,244.65 | 19,590.167 | 20,153.502 | 20,825.482 | 22,696.232 | 30,874.478 | 27,786.346 | 61,167.102 | 1,822.38 | 7,606.714 | 11,297.299 | 7,746.854 | 9,448.161 | 10,004.962 | 5,899.967 | 9,090.216 | 5,821.347 |
Short Term Investments
| 5,000 | 11,000 | 18,944.359 | 16,152.562 | 23,268.535 | 26,240.083 | 17,788.216 | 19,553.285 | -13,932.031 | 0 | 0 | 5,000 | 3,300 | 0 | 5,500 | 5,700 | 12,400 |
Cash and Short Term Investments
| 19,244.65 | 30,590.167 | 39,097.861 | 36,978.044 | 45,964.767 | 57,114.562 | 45,574.562 | 80,720.387 | 1,822.38 | 7,606.714 | 11,297.299 | 12,746.854 | 12,748.161 | 10,004.962 | 11,399.967 | 14,790.216 | 18,221.347 |
Net Receivables
| 2,555.814 | 5,147.396 | 3,582.254 | 2,776.275 | 1,202.437 | 4,419.457 | 8,006.853 | 8,371.074 | 7,753.502 | 6,152.651 | 4,328.199 | 4,191.57 | 5,458.041 | 3,351.533 | 5,925.477 | 5,071.382 | 5,149 |
Inventory
| 56,291.566 | 49,787.192 | 45,250.04 | 40,761.42 | 42,664.442 | 40,871.142 | 38,297.243 | 46,374.508 | 43,150.476 | 36,693.886 | 30,452.543 | 28,151.677 | 25,086.373 | 23,532.949 | 23,859.629 | 18,697.878 | 13,394.249 |
Other Current Assets
| 1,526.994 | 3,536.789 | 3,889.204 | 3,581.321 | 4,524.046 | 4,410.589 | 8,052.25 | 1,170.007 | 7,777.845 | 24.183 | 65.098 | 25.057 | 5,493.997 | 3,377.429 | 5,953.927 | 5,243.475 | 5,260.444 |
Total Current Assets
| 82,853.944 | 87,306.336 | 90,108.116 | 82,771.649 | 94,100.692 | 102,396.293 | 91,924.055 | 136,635.976 | 52,750.701 | 50,477.434 | 46,143.14 | 45,115.157 | 43,328.531 | 36,915.34 | 41,213.523 | 38,731.569 | 36,876.04 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 42,771.845 | 41,356.537 | 42,317.258 | 42,629.154 | 42,076.193 | 41,755.01 | 45,505.364 | 24,169.392 | 38,062.604 | 38,341.307 | 38,730.043 | 38,922.475 | 39,191.126 | 54,376.745 | 55,321.343 | 56,250.041 | 55,197.681 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 146.151 | 162.069 | 179.601 | 184.616 | 132.594 | 143.929 | 133.203 | 157.159 | 187.713 | 201.876 | 93.914 | 31.475 | 32.84 | 33.541 | 16.113 | 18.574 | 23.663 |
Goodwill and Intangible Assets
| 146.151 | 162.069 | 179.601 | 184.616 | 132.594 | 143.929 | 133.203 | 157.159 | 187.713 | 201.876 | 93.914 | 31.475 | 32.84 | 33.541 | 16.113 | 18.574 | 23.663 |
Long Term Investments
| 34,072.763 | -3,838.472 | -11,712.953 | -14,161.525 | -21,112.975 | -23,728.173 | 1,069.13 | 4,227.816 | 16,551.952 | 0 | 0 | -2,833.275 | -898.516 | 0 | -3,111.952 | -3,918.034 | -9,448.722 |
Tax Assets
| 3,621.643 | 2,857.392 | 1,204.633 | 44,046.431 | 52,207.236 | 55,281.39 | 45,824.323 | 28,096.963 | -16,551.952 | 0 | 0 | 19,350.377 | 18,932.268 | 85.776 | 345.851 | 216.315 | 148.658 |
Other Non-Current Assets
| 2,161.026 | 42,941.425 | 50,060.22 | 3,739.494 | 5,037.621 | 7,517.045 | 1,167.111 | 1,217.182 | 16,551.952 | 17,375.456 | 16,986.012 | 1,012.234 | -0 | 3,289.501 | 6,113.611 | 6,289.65 | 12,799.3 |
Total Non-Current Assets
| 82,773.428 | 83,478.952 | 82,048.759 | 76,438.17 | 78,340.668 | 80,969.201 | 93,699.131 | 57,868.511 | 54,802.269 | 55,918.639 | 55,809.968 | 56,483.286 | 57,257.718 | 57,785.563 | 58,684.966 | 58,856.546 | 58,720.58 |
Total Assets
| 165,627.372 | 170,785.287 | 172,156.874 | 159,209.82 | 172,441.36 | 183,365.495 | 185,623.186 | 194,504.487 | 107,552.97 | 106,396.073 | 101,953.108 | 101,598.444 | 100,586.248 | 94,700.903 | 99,898.489 | 97,588.115 | 95,596.62 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 17,311.112 | 17,485.337 | 18,311.262 | 5,771.954 | 9,148.184 | 11,415.71 | 13,057.836 | 3,219.188 | 11,420.341 | 9,107.103 | 7,303.607 | 8,202.783 | 8,239.943 | 3,888.42 | 6,440.537 | 5,357.688 | 4,585.868 |
Short Term Debt
| -274.428 | -263.017 | 562.581 | -6,251.512 | 419.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556.538 | 0 | 0 | 0 | 0 |
Tax Payables
| 148.867 | 0 | 1,244.589 | 1,019.754 | 396.267 | 685.425 | 291.486 | 19,882.12 | 524.551 | 534.543 | 506.592 | 546.826 | 16.323 | 0 | 555.598 | 744.104 | 587.148 |
Deferred Revenue
| 943.401 | 933.842 | 8,077.342 | 6,730.647 | 6,998.154 | 1,120.793 | 0 | 0 | 0 | 0 | 0 | 0 | 1,144.668 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,728.252 | 5,311.344 | 6,832.754 | -1,019.753 | 5,698.461 | 2,239.212 | 3,265.467 | 5,866.818 | 2,051.476 | 1,700.012 | 1,571.947 | 1,206.05 | 1,128.346 | 1,365.058 | 1,310.202 | 1,371.03 | 2,600.751 |
Total Current Liabilities
| 24,800.606 | 24,401.348 | 26,951.186 | 12,981.736 | 16,565.434 | 14,340.347 | 16,614.789 | 28,968.126 | 13,996.369 | 11,341.658 | 9,382.146 | 9,955.659 | 9,941.149 | 5,253.478 | 8,306.337 | 7,472.822 | 7,773.767 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,915.02 | 2,370.754 | 2,567.644 | 1,827.334 | 441.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 7,573.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 1,231.849 | 3,377.341 | 3,780.367 | 3,862.782 | 2,082.708 | 2,224.072 | 2,059.721 | 2,108.102 | 2,394.288 | 0 | 0 | 0 | 119.991 |
Other Non-Current Liabilities
| 6,394.665 | 6,611.11 | 6,906.005 | 7,723.809 | 0 | 11,959.344 | 3,814.433 | 1,123.859 | 1,794.341 | 1,925.14 | 1,566.91 | 1,997.075 | 2,267.717 | 1,734.433 | 2,208.923 | 2,511.271 | 1,932.784 |
Total Non-Current Liabilities
| 8,309.684 | 8,981.864 | 9,473.649 | 9,551.143 | 9,247.193 | 15,336.685 | 7,594.8 | 4,986.641 | 3,877.05 | 4,149.212 | 3,626.631 | 4,105.177 | 4,662.005 | 1,734.433 | 2,208.923 | 2,511.271 | 2,052.775 |
Total Liabilities
| 33,110.29 | 33,383.212 | 36,424.835 | 22,532.879 | 25,812.627 | 29,677.032 | 24,209.589 | 33,954.767 | 17,873.419 | 15,490.87 | 13,008.776 | 14,060.836 | 14,603.154 | 6,987.911 | 10,515.26 | 9,984.093 | 9,826.541 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 | 10,010 |
Retained Earnings
| 81,090.098 | 82,467.713 | 80,800.974 | 82,067.101 | 85,732.685 | 92,767.797 | 103,984.694 | 146,701.945 | 75,875.71 | 77,080.315 | 75,540.302 | 74,094.594 | 72,389 | 26,995.5 | 28,737.538 | 27,372.986 | 24,736.484 |
Accumulated Other Comprehensive Income/Loss
| 0 | 121,883.789 | 123,105.857 | 132,352.812 | 136,621.116 | 136,645.734 | 137,896.432 | 72,389.213 | 12,737.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 41,681.191 | 1,167.245 | 44,992.486 | 44,591.749 | -85,735.069 | 50,910.664 | 47,418.902 | 3,837.775 | 3,793.842 | 3,814.887 | 3,394.03 | 3,433.013 | 3,584.094 | 50,707.492 | 50,635.69 | 2,727.471 | 51,023.595 |
Total Shareholders Equity
| 132,781.288 | 137,548.131 | 135,803.46 | 136,668.85 | 146,628.732 | 153,688.462 | 161,413.597 | 160,549.72 | 89,679.552 | 90,905.203 | 88,944.332 | 87,537.607 | 85,983.094 | 87,712.992 | 89,383.228 | 87,604.022 | 85,770.079 |
Total Equity
| 132,517.082 | 137,402.075 | 135,732.039 | 136,676.941 | 146,628.732 | 153,688.462 | 161,413.597 | 160,549.72 | 89,679.552 | 90,905.203 | 88,944.332 | 87,537.607 | 85,983.094 | 87,712.992 | 89,383.228 | 87,604.022 | 85,770.079 |
Total Liabilities & Shareholders Equity
| 165,627.372 | 170,785.287 | 172,156.874 | 159,209.82 | 172,441.36 | 183,365.494 | 185,623.186 | 194,504.487 | 107,552.97 | 106,396.073 | 101,953.108 | 101,598.444 | 100,586.248 | 94,700.903 | 99,898.488 | 97,588.115 | 95,596.62 |