Aprogen pharmaceuticals,Inc.
KRX:003060.KS
805 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,191.585 | 15,606.311 | 22,703.477 | 20,133.628 | 27,074.58 | 17,451.943 | 17,084.34 | 16,016.326 | 15,226.836 | 16,862.858 | 14,374.71 | 14,665.672 | 15,159.661 | 12,281.659 | 12,574.941 | 13,412.178 | 13,493.441 | 13,839.416 | 14,742.993 | 12,132.622 | 12,735.738 | 11,292.468 | 12,994.322 | 10,465.909 | 10,928.152 | 11,007.007 | 12,160.548 | 11,286.032 | 11,101.434 | 11,552.938 | 11,984.87 | 10,418.312 | 11,110.296 | 10,609.015 | 12,184.313 | 8,879.818 | 9,711.253 | 9,548.891 | 7,885.766 | 8,952.396 | 8,325.857 | 7,928.202 | 4,416.072 | 8,744.697 | 8,453.904 | 7,928.589 | 8,737.095 | 8,783.758 | 7,749.412 | 6,624.372 | 0 | 8,971.729 | 11,421.917 | 12,698.159 | 0 | 13,877.609 | 12,385.474 | 12,302.819 | 0 | 11,238.171 | 10,120.184 | 8,634.221 | 0 | 3,927.832 | 4,864.791 | 5,278.88 | 4,537.086 | 4,544 | 3,705.168 |
Cost of Revenue
| 15,021.998 | 14,698.69 | 27,242.166 | 23,289.454 | 27,524.288 | 9,831.304 | 10,204.475 | 9,360.25 | 8,439.914 | 9,899.554 | 7,852.349 | 7,868.031 | 8,277.957 | 7,038.449 | 6,934.126 | 7,461.596 | 7,783.926 | 7,939.353 | 8,349.671 | 7,447.654 | 7,716.979 | 6,831.039 | 7,836.671 | 5,942.309 | 6,477.107 | 6,358.533 | 7,386.12 | 6,700.904 | 6,685.398 | 6,497.347 | 6,820.361 | 6,010.127 | 6,480.885 | 6,185.965 | 7,926.676 | 5,375.281 | 6,088.225 | 5,851.307 | 5,144.108 | 5,774.394 | 5,498.694 | 5,818.635 | 3,463.921 | 6,334.705 | 5,559.497 | 5,749.787 | 5,841.935 | 5,630.822 | 6,570.171 | 3,755.038 | 0 | 4,230.281 | 5,484.328 | 5,699.838 | 0 | 5,688.236 | 5,642.089 | 5,608.372 | 0 | 5,124.019 | 4,532.097 | 4,893.16 | 0 | 2,410.164 | 2,944.528 | 2,894.074 | 2,674.876 | 2,473 | 1,859.245 |
Gross Profit
| 169.588 | 907.622 | -4,538.689 | -3,155.826 | -449.708 | 7,620.639 | 6,879.865 | 6,656.076 | 6,786.922 | 6,963.304 | 6,522.361 | 6,797.64 | 6,881.704 | 5,243.21 | 5,640.815 | 5,950.582 | 5,709.516 | 5,900.063 | 6,393.322 | 4,684.968 | 5,018.759 | 4,461.429 | 5,157.651 | 4,523.6 | 4,451.045 | 4,648.474 | 4,774.428 | 4,585.128 | 4,416.036 | 5,055.591 | 5,164.508 | 4,408.185 | 4,629.411 | 4,423.05 | 4,257.637 | 3,504.537 | 3,623.028 | 3,697.584 | 2,741.658 | 3,178.002 | 2,827.163 | 2,109.567 | 952.152 | 2,409.992 | 2,894.407 | 2,178.802 | 2,895.16 | 3,152.936 | 1,179.241 | 2,869.334 | 0 | 4,741.448 | 5,937.589 | 6,998.321 | 0 | 8,189.373 | 6,743.385 | 6,694.447 | 0 | 6,114.152 | 5,588.087 | 3,741.061 | 0 | 1,517.668 | 1,920.263 | 2,384.806 | 1,862.21 | 2,071 | 1,845.923 |
Gross Profit Ratio
| 0.011 | 0.058 | -0.2 | -0.157 | -0.017 | 0.437 | 0.403 | 0.416 | 0.446 | 0.413 | 0.454 | 0.464 | 0.454 | 0.427 | 0.449 | 0.444 | 0.423 | 0.426 | 0.434 | 0.386 | 0.394 | 0.395 | 0.397 | 0.432 | 0.407 | 0.422 | 0.393 | 0.406 | 0.398 | 0.438 | 0.431 | 0.423 | 0.417 | 0.417 | 0.349 | 0.395 | 0.373 | 0.387 | 0.348 | 0.355 | 0.34 | 0.266 | 0.216 | 0.276 | 0.342 | 0.275 | 0.331 | 0.359 | 0.152 | 0.433 | 0 | 0.528 | 0.52 | 0.551 | 0 | 0.59 | 0.544 | 0.544 | 0 | 0.544 | 0.552 | 0.433 | 0 | 0.386 | 0.395 | 0.452 | 0.41 | 0.456 | 0.498 |
Reseach & Development Expenses
| 6,061.351 | 5,155.437 | 6,094.045 | 3,600.916 | 15,806.897 | 11,994.225 | 656.76 | 415.249 | 1,101.154 | 385.472 | 600.087 | 650.877 | 670.772 | 162.839 | 249.044 | 0 | 0 | 0.997 | 50 | 0 | 0 | 0.366 | 12.574 | 0 | 0 | 10.511 | 0 | 0 | 0 | 50.015 | 22.938 | 0 | 0 | 32.885 | 35.492 | 0 | 0 | 9.817 | 11.721 | 0 | 0 | 11.487 | 10.529 | 0 | 0 | 63.434 | 63.079 | 0 | 0 | 113.522 | 0 | 0 | 0 | 92.89 | 0 | 151.784 | 232.556 | 197.975 | 0 | 92.035 | 136.039 | 36.212 | 0 | 35.511 | 56.5 | 57.483 | 507.644 | 118 | 111.07 |
General & Administrative Expenses
| 12,360.686 | 12,473.008 | 689.037 | 11,209.339 | 12,408.121 | 731.807 | 995.883 | 7,675.97 | 7,410.198 | 750.675 | 912.883 | 7,360.271 | 7,643.044 | 916.019 | 880.015 | 6,495.079 | 6,361.294 | 998.087 | 1,083.116 | 5,464.543 | 5,216.481 | 804.616 | 764.287 | 5,032.753 | 4,676.192 | 990.864 | 968.619 | 4,726.565 | 5,170.5 | 875.361 | 748.682 | 4,857.273 | 4,646.735 | 790.961 | 263.341 | 4,004.263 | 4,020.77 | 566.937 | 130.811 | 4,252.654 | 3,727.526 | 416.564 | 737.417 | 3,860.173 | 5,268.202 | 523.984 | 607.834 | 5,181.176 | 9,341.283 | 486.219 | 0 | 4,301.376 | 5,401.704 | 500.772 | 0 | 380.342 | 370.966 | 319.839 | 0 | 307.852 | 236.817 | 202.39 | 0 | 128.346 | 170.687 | 238.315 | 255.56 | 196 | 204.762 |
Selling & Marketing Expenses
| -6,938.213 | -4,730.643 | 3,940.744 | 0 | 0 | 3,791.941 | 3,717.665 | 0 | 0 | 3,757.541 | 3,244.065 | 0 | 0 | 1,946.083 | 2,018.909 | 0 | 0 | 1,882.496 | 1,975.856 | 0 | 0 | 1,958.946 | 1,652.407 | 0 | 0 | 1,268.762 | 1,756.971 | 0 | 0 | 1,327.712 | 1,342.57 | 0 | 0 | 1,182.11 | 1,458.416 | 0 | 0 | 882.866 | 3,109.31 | 0 | 0 | 798.09 | 1,036.624 | 0 | 0 | 1,028.599 | 1,150.922 | 0 | 0 | 1,742.464 | 0 | 0 | 0 | 2,051.316 | 0 | 1,937.328 | 2,979.772 | 1,755.602 | 0 | 1,415.814 | 1,196.5 | 915.384 | 0 | 642.113 | 795.884 | 747.329 | 929.753 | 683 | 481.75 |
SG&A
| 5,422.473 | 7,742.365 | 30,089.634 | 11,209.339 | 12,408.121 | 4,523.748 | 4,713.548 | 7,675.97 | 7,410.198 | 4,508.216 | 4,156.948 | 7,360.271 | 7,643.044 | 2,862.102 | 2,898.924 | 6,495.079 | 6,361.294 | 2,880.583 | 3,058.972 | 5,464.543 | 5,216.481 | 2,763.562 | 2,416.694 | 5,032.753 | 4,676.192 | 2,259.626 | 2,725.59 | 4,726.565 | 5,170.5 | 2,203.073 | 2,091.252 | 4,857.273 | 4,646.735 | 1,973.071 | 1,721.757 | 4,004.263 | 4,020.77 | 1,449.803 | 3,240.121 | 4,252.654 | 3,727.526 | 1,214.654 | 1,774.041 | 3,860.173 | 5,268.202 | 1,552.583 | 1,758.756 | 5,181.176 | 9,341.283 | 2,228.683 | 0 | 4,301.376 | 5,401.704 | 2,552.088 | 0 | 2,317.67 | 3,350.738 | 2,075.441 | 0 | 1,723.666 | 1,433.317 | 1,117.774 | 0 | 770.459 | 966.571 | 985.644 | 1,185.313 | 879 | 686.512 |
Other Expenses
| -12,360.686 | 536.849 | -4,986.459 | -22,418.679 | -24,816.242 | -6,129.311 | 4,348.204 | -51.142 | 107.583 | 3,299.951 | -8.837 | -7.735 | -329.013 | 132.325 | 265.273 | 1,686.32 | -298.886 | 132.488 | -8,850.142 | 51,430.587 | -45.79 | -38.153 | 56.343 | -98.236 | 162.064 | -28.48 | 448.882 | -477.394 | -5,197.885 | -113.083 | 27.413 | -233.215 | -54.698 | -69.867 | 81.284 | -134.908 | -7.224 | -73.502 | 463.842 | -67.407 | -382.949 | -6.822 | -735.093 | -76.948 | -3,654.928 | -2,190.78 | -352.275 | -133.146 | -157.356 | 46.782 | 0 | 391.618 | -174.471 | 16.02 | 0 | 164.926 | 43.03 | -68.328 | 0 | -277.768 | 306.276 | -628.952 | 0 | -146.64 | -394.897 | -325.527 | -4,431.204 | -214 | -54.102 |
Operating Expenses
| 11,483.824 | 12,897.802 | 36,183.679 | -11,209.34 | -12,408.121 | 10,388.662 | 9,718.512 | 7,675.97 | 7,410.198 | 8,193.639 | 7,748.322 | 7,360.271 | 7,643.044 | 6,492.451 | 6,558.194 | 6,495.079 | 6,361.294 | 6,342.377 | 6,334.642 | 5,464.543 | 5,216.481 | 5,473.204 | 4,820.806 | 5,032.753 | 4,676.192 | 5,076.603 | 5,317.069 | 4,726.565 | 5,170.5 | 5,074.652 | 4,714.94 | 4,857.273 | 4,646.735 | 4,653.583 | 3,983.652 | 4,004.263 | 4,020.77 | 3,940.409 | 4,938.548 | 4,252.654 | 3,727.526 | 3,290.049 | 7,507.848 | 3,860.173 | 5,268.202 | 5,349.683 | 7,047.767 | 5,181.176 | 9,341.283 | 4,836.435 | 0 | 4,692.994 | 5,227.233 | 5,632.361 | 0 | 5,004.478 | 5,739.772 | 5,190.519 | 0 | 4,169.166 | 3,242.892 | 3,507.943 | 0 | 1,926.642 | 2,317.047 | 2,072.056 | 3,541.022 | 2,112 | 2,029.577 |
Operating Income
| -11,314.237 | -11,990.18 | -40,722.368 | -14,365.166 | -12,857.829 | -1,897.428 | 2,640.083 | -1,019.894 | -623.276 | 2,809.915 | -1,225.961 | -562.631 | -761.34 | -1,249.241 | -917.378 | -544.497 | -651.779 | -492.314 | 28.68 | -779.575 | -197.722 | -1,011.775 | 336.846 | -509.154 | -225.147 | -428.13 | -542.64 | -141.437 | -754.464 | -19.061 | 449.573 | -449.087 | -17.325 | -230.533 | 273.986 | -499.726 | -397.742 | -242.825 | -2,196.89 | -1,074.652 | -900.362 | -1,180.482 | -6,555.697 | -1,450.181 | -2,373.796 | -3,170.881 | -4,152.608 | -2,028.24 | -8,162.041 | -1,920.319 | 0 | 48.453 | 710.356 | 1,424.494 | 0 | 3,184.894 | 1,003.612 | 1,503.927 | 0 | 1,944.985 | 2,345.193 | 233.119 | 0 | -408.974 | -396.786 | 312.751 | -1,678.812 | -41 | -183.651 |
Operating Income Ratio
| -0.745 | -0.768 | -1.794 | -0.713 | -0.475 | -0.109 | 0.155 | -0.064 | -0.041 | 0.167 | -0.085 | -0.038 | -0.05 | -0.102 | -0.073 | -0.041 | -0.048 | -0.036 | 0.002 | -0.064 | -0.016 | -0.09 | 0.026 | -0.049 | -0.021 | -0.039 | -0.045 | -0.013 | -0.068 | -0.002 | 0.038 | -0.043 | -0.002 | -0.022 | 0.022 | -0.056 | -0.041 | -0.025 | -0.279 | -0.12 | -0.108 | -0.149 | -1.485 | -0.166 | -0.281 | -0.4 | -0.475 | -0.231 | -1.053 | -0.29 | 0 | 0.005 | 0.062 | 0.112 | 0 | 0.229 | 0.081 | 0.122 | 0 | 0.173 | 0.232 | 0.027 | 0 | -0.104 | -0.082 | 0.059 | -0.37 | -0.009 | -0.05 |
Total Other Income Expenses Net
| -2,474.566 | -10,752.229 | 12,185.975 | 14,932.873 | -4,505.754 | 10,383.355 | -8,411.692 | 6,208.822 | 4,605.54 | 634.273 | 116.402 | 3,512.145 | 2,665.469 | 256.707 | -1,439.909 | 5,799.412 | 5,471.724 | -130.534 | 1,189.176 | -744.138 | 1,737.802 | -4,070.623 | -4,910.411 | 4,417.029 | 1,869.196 | -2,230.462 | -2,342.999 | -9,222.081 | -2,594.79 | -1,882.61 | -3,059.365 | -448.866 | 244.785 | -25.641 | -1,016.746 | 682.673 | 2,117.86 | -596.576 | 1,245.305 | -308.608 | 224.383 | -185.197 | -773.431 | -174.817 | -3,853.623 | -2,499.596 | -7,060.756 | 1,351.403 | -1,075.945 | -590.484 | 0 | -2,017.546 | -381.632 | -442.868 | 0 | -1,008.063 | -713.609 | -1,455.559 | 0 | -758.483 | -122.236 | -848.535 | 0 | -1,603.657 | -8,441.296 | -942.878 | -7,238.783 | -330 | -408.961 |
Income Before Tax
| -13,788.802 | -22,742.409 | -28,536.393 | 567.707 | -17,363.583 | 8,485.927 | -5,771.609 | 5,188.928 | 3,982.264 | 3,444.188 | 2,802.828 | 2,949.514 | 1,904.129 | 2,174.231 | -226.003 | 5,254.915 | 4,819.946 | 6,794.823 | 2,008.762 | -1,523.712 | 1,540.081 | -5,082.398 | -4,573.566 | 3,907.876 | 1,644.049 | -1,930.767 | -1,593.992 | -9,363.518 | -3,349.254 | -2,217.287 | -3,139.984 | -897.954 | 227.461 | -240.906 | -557.66 | 182.947 | 1,720.118 | -129.934 | -951.585 | -1,383.26 | -675.98 | -1,365.679 | -7,329.128 | -1,624.998 | -6,227.418 | -5,670.477 | -11,213.363 | -676.837 | -9,237.986 | -2,557.585 | 0 | -1,969.093 | 328.724 | 981.626 | 0 | 2,176.831 | 290.003 | 48.368 | 0 | 1,186.502 | 1,507.327 | -615.417 | 0 | -2,012.631 | -8,838.08 | -630.128 | -8,917.595 | -463 | -592.615 |
Income Before Tax Ratio
| -0.908 | -1.457 | -1.257 | 0.028 | -0.641 | 0.486 | -0.338 | 0.324 | 0.262 | 0.204 | 0.195 | 0.201 | 0.126 | 0.177 | -0.018 | 0.392 | 0.357 | 0.491 | 0.136 | -0.126 | 0.121 | -0.45 | -0.352 | 0.373 | 0.15 | -0.175 | -0.131 | -0.83 | -0.302 | -0.192 | -0.262 | -0.086 | 0.02 | -0.023 | -0.046 | 0.021 | 0.177 | -0.014 | -0.121 | -0.155 | -0.081 | -0.172 | -1.66 | -0.186 | -0.737 | -0.715 | -1.283 | -0.077 | -1.192 | -0.386 | 0 | -0.219 | 0.029 | 0.077 | 0 | 0.157 | 0.023 | 0.004 | 0 | 0.106 | 0.149 | -0.071 | 0 | -0.512 | -1.817 | -0.119 | -1.965 | -0.102 | -0.16 |
Income Tax Expense
| 9,684.761 | -16,732.005 | -1,981.01 | 3,851.447 | 203.873 | -127.244 | 749.755 | -67.937 | 497.608 | 80.725 | 19.894 | 179.984 | 314.892 | 164.922 | 66.115 | -1,376.703 | -1,077.651 | 114.35 | 83.968 | 385.743 | -13.368 | -47.086 | 247.423 | -37.501 | 69.307 | -16.224 | -21.192 | 200.037 | 87.425 | 100.591 | 59.136 | 91.898 | 583.919 | -19.389 | -680.93 | 154.231 | 98.562 | 90.977 | -112.479 | 49.041 | 82.825 | -312.131 | 285.981 | 174.817 | 3,853.623 | -132.5 | 5,090.346 | -1,351.403 | 1,075.945 | 590.484 | 0 | -8.775 | 229.934 | 398.733 | 0 | 1.135 | -72.114 | 352.226 | 0 | 0.061 | 122.236 | 2.057 | 0 | 3.223 | 6,693.006 | -4.637 | 1,669.584 | 330 | -21.9 |
Net Income
| -23,473.563 | -6,010.404 | -96,800.285 | -4,859.474 | -17,712.936 | 8,613.17 | -6,521.364 | 4,473.333 | 3,092.064 | 2,826.159 | 1,780.177 | 2,685.712 | 1,691.603 | 1,945.079 | -849.934 | 4,537.821 | 3,773.205 | 3,791.777 | -2,923.333 | -1,909.455 | 1,553.448 | -5,035.312 | -4,820.989 | 3,945.377 | 1,574.742 | -1,914.544 | -1,572.8 | -9,563.554 | -3,181.383 | -2,047.012 | -3,046.275 | -711.836 | -147.633 | -11.971 | 849.831 | 252.236 | 1,757.887 | -99.279 | -735.409 | -1,333.592 | -539.392 | -1,278.972 | -7,329.128 | -1,624.998 | -6,227.418 | -5,670.477 | -11,213.363 | -676.837 | -9,237.986 | -2,557.585 | 0 | -1,960.318 | 98.789 | 582.893 | 0 | 2,176.831 | 290.003 | 48.368 | 0 | 1,186.502 | 1,507.327 | -615.417 | 0 | -2,012.631 | -8,838.08 | -630.128 | -8,917.595 | -463 | -592.615 |
Net Income Ratio
| -1.545 | -0.385 | -4.264 | -0.241 | -0.654 | 0.494 | -0.382 | 0.279 | 0.203 | 0.168 | 0.124 | 0.183 | 0.112 | 0.158 | -0.068 | 0.338 | 0.28 | 0.274 | -0.198 | -0.157 | 0.122 | -0.446 | -0.371 | 0.377 | 0.144 | -0.174 | -0.129 | -0.847 | -0.287 | -0.177 | -0.254 | -0.068 | -0.013 | -0.001 | 0.07 | 0.028 | 0.181 | -0.01 | -0.093 | -0.149 | -0.065 | -0.161 | -1.66 | -0.186 | -0.737 | -0.715 | -1.283 | -0.077 | -1.192 | -0.386 | 0 | -0.218 | 0.009 | 0.046 | 0 | 0.157 | 0.023 | 0.004 | 0 | 0.106 | 0.149 | -0.071 | 0 | -0.512 | -1.817 | -0.119 | -1.965 | -0.102 | -0.16 |
EPS
| -345.65 | -69.15 | -1,140.51 | -56.16 | -213.87 | 149.09 | -45.06 | 30.91 | 21.36 | 19.53 | 12.3 | 18.56 | 11.69 | 13.44 | -5.87 | 31.35 | 16 | 13.82 | -10.85 | -8.81 | 12.33 | -31.46 | -26.78 | 24.77 | 11.38 | -14.73 | -12.66 | -78.99 | -26.11 | -16.73 | -22.96 | -6.02 | -1.34 | -0.1 | 7.06 | 2.01 | 29.45 | -2.66 | -5.14 | -13.39 | -5.53 | -13.39 | -72.94 | -17.4 | -69.62 | -64.26 | -127.33 | -8.03 | -120.49 | -33.9 | 0 | -39.15 | 2.14 | 14.1 | 0 | 99.07 | 20.08 | 4.36 | 0 | 113.26 | 150.29 | -64.22 | 0 | -274.39 | -1,015.82 | -87.44 | -1,560.98 | -89.6 | -116.76 |
EPS Diluted
| -345.65 | -69.15 | -1,118.77 | -56.16 | -213.87 | 149.09 | -15.49 | 86.26 | 8 | 7 | 4.09 | 7 | 4 | 4.88 | -2.1 | 12 | 16 | 13.82 | -10.85 | -8.81 | 12.33 | -31.46 | -26.78 | 24.77 | 11.38 | -14.73 | -12.66 | -78.99 | -26.11 | -16.73 | -22.96 | -6.02 | -1.34 | -0.1 | 7.06 | 2.01 | 29.45 | -2.66 | -5.14 | -13.39 | -8.03 | -13.39 | -72.94 | -17.4 | -69.62 | -64.26 | -127.33 | -8.03 | -120.49 | -33.9 | 0 | -33.63 | 1.85 | 10.63 | 0 | 68.95 | 15.4 | 4.36 | 0 | 113.26 | 14.6 | -64.22 | 0 | -274.39 | -1,015.82 | -87.44 | -1,560.98 | -89.6 | -116.76 |
EBITDA
| -7,063.595 | -7,553.084 | -35,422.982 | -3,155.826 | -449.708 | 3,522.274 | 3,712.913 | -588.953 | -164.04 | 3,250.893 | 3,194.273 | -31.748 | -234.564 | 2,423.871 | 1,681.445 | -65.975 | -151.279 | 7,410.843 | 1,376.253 | -414.345 | 164.979 | -5,193.772 | -179.253 | -134.549 | 155.739 | 673.93 | 1,113.562 | 219.101 | -285.919 | 147.129 | 287.084 | -92.291 | 337.079 | 133.427 | 883.706 | -100.347 | -10.355 | 854.735 | -777.823 | -702.834 | -573.987 | -984.562 | -6,757.257 | -1,266.093 | -2,176.7 | -5,489.788 | -5,287.423 | -1,848.554 | -8,162.042 | -1,647.875 | 0 | 201.659 | 872.065 | 1,574.4 | 0 | 3,475.842 | 1,307.731 | 1,454.207 | 0 | 1,745.289 | 1,740.061 | -352.187 | 0 | -1,386.558 | -1,428.158 | -75.132 | -6,347.266 | 51.42 | -232.359 |
EBITDA Ratio
| -0.465 | -0.484 | -1.56 | -0.157 | -0.017 | 0.202 | 0.217 | -0.037 | -0.011 | 0.193 | 0.222 | -0.002 | -0.015 | 0.197 | 0.134 | -0.005 | -0.011 | 0.535 | 0.093 | -0.034 | 0.013 | -0.46 | -0.014 | -0.013 | 0.014 | 0.061 | 0.092 | 0.019 | -0.026 | 0.013 | 0.024 | -0.009 | 0.03 | 0.013 | 0.073 | -0.011 | -0.001 | 0.09 | -0.099 | -0.079 | -0.069 | -0.124 | -1.53 | -0.145 | -0.257 | -0.692 | -0.605 | -0.21 | -1.053 | -0.249 | 0 | 0.022 | 0.076 | 0.124 | 0 | 0.25 | 0.106 | 0.118 | 0 | 0.155 | 0.172 | -0.041 | 0 | -0.353 | -0.294 | -0.014 | -1.399 | 0.011 | -0.063 |