Shandong Sino-Agri United Biotechnology Co.,Ltd.

SZSE:003042.SZ

17.36 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42017 Q22017 Q12016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 397.497412.542571.581536.165278.313275.173315.811387.336455.194629.67575.933387.423413.179791.314283.47200.696134.82-151.21151.21141.128141.128-85.859
Short Term Investments 00.00400.01000000001200000302.419000171.719
Cash and Short Term Investments 397.497412.546571.581536.175278.313275.173315.811387.336455.194629.67575.933387.423413.179791.314283.47200.696134.82151.21151.21141.128141.12885.859
Net Receivables 497.055277.594232.191411.196476.352489.268369.937422.751511.011346.384260.712408.222445.028318.484247.851343.008335.1830169.471178.062178.0620
Inventory 568.485564.242563.191595.329599.538553.911593.539508.16483.596445.771410.485276.631253.545310.248283.363260.988274.4550301.914278.735278.7350
Other Current Assets 24.299118.913133.066115.054100.33976.3388.897300.947298.992266.412400.91444.131413.461233.443253.106334.921271.5910218.65638.1238.120
Total Current Assets 1,487.3361,373.2961,500.0281,657.7541,454.5431,394.6521,668.1841,619.1941,748.7941,688.2371,648.041,516.4071,525.2131,653.4891,067.791,139.6121,016.049151.21841.25636.045636.04585.859
Non-Current Assets:
Property, Plant & Equipment, Net 2,099.6982,006.9451,970.8271,758.9911,683.961,670.8151,603.9591,531.9381,465.8671,388.3371,316.9161,104.37994.536990.808948.962851.82842.4550875.38743.055743.0550
Goodwill 00000000000000000008.6378.6370
Intangible Assets 158.86149.498147.25132.395133.282134.17135.058135.937136.687137.528135.443136.143136.67774.14663.3963.44960.767018.51946.49346.4930
Goodwill and Intangible Assets 158.86149.498147.25132.395133.282134.17135.058135.937136.687137.528135.443136.143136.67774.14663.3963.44960.767018.51955.13155.1310
Long Term Investments 0-14.3398.113.4173.025000000.7750.2380.2791.0740.6480.7110.76300.868000
Tax Assets 88.12996.0791.33362.30951.38842.88846.99142.34239.75537.10937.27738.17335.71537.65330.24233.31532.136027.377000
Other Non-Current Assets 9.95445.42425.9479.744101.21955.88182.58537.05547.33757.79182.068213.989206.848194.65189.45180.034179.638-151.21123.148135.605135.605-85.859
Total Non-Current Assets 2,356.642,283.5972,243.4612,036.8561,972.8751,903.7551,868.5941,747.2711,689.6461,620.7651,572.4791,492.9121,374.0551,298.3321,232.6911,129.331,115.76-151.211,045.292933.79933.79-85.859
Total Assets 3,843.9773,656.8943,743.4893,694.613,427.4173,298.4073,536.7783,366.4663,438.443,309.0023,220.523,009.3192,899.2672,951.8212,300.4812,268.9422,131.80901,886.5421,569.8351,569.8350
Liabilities & Equity:
Current Liabilities:
Account Payables 703.109530.111919.655834.759850.602817.046738.442617.446700.32621.534523.391426.902527.047555.549386.178299.304306.7880262.178374.986374.9860
Short Term Debt 968.088858.011536.019587.927500.275334.1326.03380.804438.314459.274276.168223.279193.159221.275340.025398.68348.5570235.952349.734349.7340
Tax Payables 0.3472.8289.7622.7862.6983.9724.9658.5119.516.41610.75612.1838.957.2597.738.3148.331016.38000
Deferred Revenue 34.9176.192178.536104.3294.05661.896100.69850.19500207.812187.05499.61130.822178.34196.863105.77070.62000
Other Current Liabilities 62.622111.87895.76785.51787.854107.29406.096338.553404.498331.355336.807303.134263.856221.851227.826344.793283.0140284.432110.182110.1820
Total Current Liabilities 1,768.7291,576.1911,729.9771,612.5241,532.7861,320.3331,571.2661,386.9981,543.1321,412.1631,344.1791,140.3681,083.6731,129.4961,132.3711,139.641,044.1290853.182834.901834.9010
Non-Current Liabilities:
Long Term Debt 408.265467.786374.545330.984205.358244.869244.915278.121237.54234.372244.395288.544257.404265.343166.021148.966113.3530110.1811701700
Deferred Revenue Non-Current 8.5958.8489.1019.3569.6089.86110.11310.30410.58110.8654.3014.4994.6934.8985.15.3225.55106.054000
Deferred Tax Liabilities Non-Current 0.8810.8980.9120.930.8640.7420.7490.7560.7630.7710.7780.7850.7920.7990.8060.8130.8200.835000
Other Non-Current Liabilities 204.232148.786154.952160.97825.72625.37230.55830.15100000000002.20541.72241.7220
Total Non-Current Liabilities 621.973626.318539.51502.247241.556280.844286.336319.332248.884246.008249.473293.827262.889271.04171.927155.102119.7250119.274211.722211.7220
Total Liabilities 2,390.7022,202.5092,269.4872,114.7721,774.3431,601.1771,857.6021,706.331,792.0161,658.171,593.6521,434.1951,346.5621,400.5371,304.2981,294.7421,163.8530972.4561,046.6241,046.6240
Equity:
Preferred Stock 0000000000000000000000
Common Stock 142.48142.48142.48142.48142.48142.48142.48142.48142.48109.6109.6109.6109.6109.682.282.282.2082.272.6372.630
Retained Earnings 443.085454.128475.663583.354657.133700.24683.22665.912652.243656.588632.654582.08558.128554.422536.112513.731508.9610457.246274.019274.0190
Accumulated Other Comprehensive Income/Loss 50.251857.77746.997854.00444.599854.5144.613851.74442.838884.64342.87883.44443.235887.2632.96600914.08605.9475.947355.42
Other Total Stockholders Equity 808.8630808.8630808.8630808.8630808.8630841.7430841.7430374.906378.269376.7940374.64170.616170.6160
Total Shareholders Equity 1,444.681,454.3841,474.0021,579.8381,653.0751,697.231,679.1761,660.1361,646.4241,650.8321,626.8681,575.1241,552.7061,551.284996.183974.2967.955914.086914.086523.211523.211355.42
Total Equity 1,444.681,454.3841,474.0021,579.8381,653.0751,697.231,679.1761,660.1361,646.4241,650.8321,626.8681,575.1241,552.7061,551.284996.183974.2967.955914.086914.086523.211523.211355.42
Total Liabilities & Shareholders Equity 3,843.9773,656.8943,743.4893,694.613,427.4173,298.4073,536.7783,366.4663,438.443,309.0023,220.523,009.3192,899.2672,951.8212,300.4812,268.9422,131.809914.0861,886.5421,569.8351,569.835355.42