Jiangsu Chuanzhi Podcast Education Technology Co., Ltd.
SZSE:003032.SZ
13.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -6.994 | -18.218 | -16.007 | -86.202 | 24.745 | 59.546 | 13.469 | 39.371 | 26.57 | 34.418 | 27.853 | 17.19 | 27.954 | 27.843 | 34.266 | 16.053 | 31.293 | 31.252 | 26.312 | 21.317 | 21.609 | 43.38 | 43.38 | 26.596 | 26.596 | 38.049 | 38.049 | 12.579 | 12.579 |
Depreciation & Amortization
| 0 | 11.071 | 11.071 | 17.471 | -31.778 | 18.24 | 18.24 | 20.538 | 20.538 | 21.253 | 21.253 | 23.815 | 23.815 | 22.148 | 22.148 | 2.483 | 2.541 | 1.207 | 0 | 3.179 | 0 | 0.771 | 0.771 | 0.75 | 0.75 | 0.662 | 0.662 | 0.526 | 0.526 |
Deferred Income Tax
| 0 | 0 | 0 | 17.925 | 105.181 | -28.711 | 0 | 3.621 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -2.025 | -4.806 | 4.806 | 0 | 2.025 | 0 | 0 | 0 | 0.993 | -0.993 | 0.993 | 0 | 6.356 | -3.178 | 3.178 | 0 | 6.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 87.373 | 0 | -15.899 | 1.391 | -1.391 | 0 | -1.355 | 0.741 | -0.741 | 0 | 30.183 | -9.758 | 9.758 | 0 | 3.951 | 0.51 | -0.51 | 0 | -49.422 | 0 | 12.202 | 12.202 | -6.514 | -6.514 | 3.605 | 3.605 | -3.345 | -3.345 |
Accounts Receivables
| 0 | 87.373 | 0 | -15.899 | 1.391 | -1.391 | 0 | -1.355 | 0.741 | -0.741 | 0 | 30.183 | -9.758 | 9.758 | 0 | 3.951 | 0.51 | -0.51 | 0 | -49.422 | 0 | 14.317 | 14.317 | -8.587 | -8.587 | 2.621 | 2.621 | -2.288 | -2.288 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.115 | -2.115 | 2.073 | 2.073 | 0.984 | 0.984 | -1.056 | -1.056 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 27.427 | 11.735 | -23.533 | 128.379 | -21.737 | -36.687 | -18.24 | -24.83 | -26.57 | -20.512 | -11.758 | -17.19 | -27.954 | -27.843 | -34.266 | -18.536 | -33.835 | -31.252 | -26.312 | -24.496 | -21.609 | -10.45 | -10.45 | 22.466 | 22.466 | 37.704 | 37.704 | 23.953 | 23.953 |
Operating Cash Flow
| 20.433 | -17.554 | -39.54 | 59.648 | 72.997 | 15.803 | 13.469 | 39.371 | 26.57 | 34.418 | 16.094 | 18.077 | 24.786 | 49.652 | 3.534 | 22.036 | 39.159 | 64.945 | 39.435 | 3.179 | 10.724 | 45.903 | 45.903 | 43.299 | 43.299 | 80.02 | 80.02 | 33.713 | 33.713 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -83.777 | -75.413 | -18.051 | -19.939 | -81.225 | -36.504 | -64.579 | -40.827 | -43.205 | -28.549 | -46.501 | -1.873 | -29.249 | -37.759 | -22.391 | -8.195 | -26.795 | -9.013 | -21.425 | -2.807 | 0 | -3.985 | -3.985 | -4.539 | -4.539 | -8.773 | -8.773 | -10.806 | -10.806 |
Acquisitions Net
| 0.06 | 0.003 | 0.18 | 0 | 0 | 0.001 | 0.005 | 0 | 0.389 | 0 | 0 | 0.035 | 0.004 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -730.698 | -391.5 | -350 | -373.069 | -328 | -194.814 | -362.166 | -63.275 | -268.504 | -150 | -270 | -1,207 | -922 | -1,360 | -840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 610 | 409.208 | 525 | 282.288 | 242.571 | 283.239 | 299.683 | 200.796 | 139.095 | 165.77 | 281.446 | 1,124 | 965 | 1,000 | 810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 104.042 | 177.608 | 1.212 | 0.152 | 0.062 | -0.005 | -100.139 | -0.143 | 0.696 | 0 | 86.55 | -32.734 | 73.912 | -236.394 | 0.361 | -29.769 | 58.315 | -39.885 | 10.932 | -11.358 | 57.052 | 57.052 | -54.713 | -54.713 | 23.33 | 23.33 | -11.538 | -11.538 |
Investing Cash Flow
| -204.416 | -57.654 | 157.129 | -109.508 | -166.501 | 51.984 | -127.062 | -3.445 | -172.368 | -12.084 | -35.055 | 84.678 | -61.983 | 36.153 | -258.785 | -7.834 | -56.564 | 49.303 | -61.31 | 8.125 | -11.358 | 53.067 | 53.067 | -59.252 | -59.252 | 14.557 | 14.557 | -22.344 | -22.344 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | -51.05 | -9.333 | -49.698 | -37.05 | -21.9 | -27.949 | -15.1 | -14.983 | 0 | -10 | -23.906 | -0.761 | -5.418 | -16.05 | -57.5 | 0 | 0 | 0 | -73.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.019 | -35.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.005 | 35.747 | -35.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -29.95 | -0.46 | -1.517 | -0.862 | -31.339 | -0.954 | -1.351 | -0.787 | -49.801 | -0.602 | -0.358 | -0.448 | -50.838 | -0.174 | -0.512 | -0.665 | -40.768 | -0.731 | -0.71 | 0 | 0 | 0 | -25.249 | -25.249 | 0 | 0 | -11.1 | -11.1 |
Other Financing Activities
| -3.974 | -5.001 | -8.99 | 6.866 | 19.979 | 11.021 | 26.452 | 493.121 | 48.536 | -14.338 | 6.355 | 14.586 | 8.639 | -9.358 | 402.822 | 10 | 0.001 | -12.862 | 0 | 63.832 | -67.246 | 123.109 | 123.109 | 0 | 0 | 0 | 0 | 3.585 | 3.585 |
Financing Cash Flow
| -3.974 | 16.098 | -8.99 | -39.349 | -17.933 | -42.218 | -2.452 | 453.684 | 32.766 | -64.14 | -4.247 | -9.678 | 7.43 | -65.614 | 386.598 | -48.012 | -0.665 | -53.63 | -0.731 | -9.965 | -67.246 | 123.109 | 123.109 | -25.249 | -25.249 | 0 | 0 | -7.515 | -7.515 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 1.475 | 0.631 | 0.023 | 0.03 | 3.541 | -1.386 | -1.332 | 4.795 | 5.07 | -0.309 | -1.223 | 0.156 | -0.206 | 0.608 | -2.256 | -1.99 | 0.548 | 0.926 | -0.442 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -189.417 | -2.306 | 108.593 | -89.186 | -111.407 | 29.109 | -176.926 | 439.841 | -21.618 | -51.258 | -23.517 | 91.853 | -29.61 | 19.985 | 131.955 | -36.066 | -20.06 | 61.165 | -21.68 | 55.136 | -67.246 | 222.079 | 222.079 | -41.202 | -41.202 | 94.576 | 94.576 | 3.854 | 3.854 |
Cash At End Of Period
| 708.047 | 423.195 | 911.184 | 320.921 | 410.107 | 521.514 | 492.405 | 669.33 | 229.49 | 251.108 | 302.366 | 325.883 | 234.03 | 263.641 | 243.656 | 111.701 | 147.766 | 167.827 | 106.662 | 128.342 | 515.189 | 222.079 | 222.079 | -41.202 | -41.202 | 94.576 | 181.26 | 86.683 | 3.854 |