Zhejiang MTCN Technology Co.,Ltd.
SZSE:003026.SZ
37.46 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 97.878 | 112.448 | 106.512 | 92.501 | 87.469 | 91.139 | 77.387 | 82.459 | 67.84 | 92.12 | 95.72 | 123.503 | 128.785 | 99.91 | 84.766 | 78.199 | 68.64 | 76.623 | 49.415 | 57.855 | 54.391 | 60.757 | 60.757 | 44.818 | 44.818 | 35.007 | 35.007 | 12.697 | 12.697 | 10.12 | 10.12 | 14.561 | 14.561 | 15.249 | 15.249 |
Cost of Revenue
| 70.345 | 72.104 | 70.996 | 54.647 | 64.432 | 69.295 | 54.882 | 50.764 | 44.948 | 60 | 53.907 | 81.959 | 63.504 | 45.191 | 41.929 | 38.075 | 35.607 | 38.51 | 28.539 | 30.143 | 27.683 | 37.042 | 37.042 | 27.124 | 27.124 | 25.588 | 25.588 | 9.027 | 9.027 | 7.226 | 7.226 | 8.426 | 8.426 | 8.227 | 8.227 |
Gross Profit
| 27.533 | 40.344 | 35.517 | 37.854 | 23.037 | 21.843 | 22.505 | 31.695 | 22.893 | 32.12 | 41.814 | 41.544 | 65.281 | 54.719 | 42.837 | 40.124 | 33.034 | 38.113 | 20.876 | 27.712 | 26.709 | 23.715 | 23.715 | 17.693 | 17.693 | 9.419 | 9.419 | 3.671 | 3.671 | 2.894 | 2.894 | 6.135 | 6.135 | 7.023 | 7.023 |
Gross Profit Ratio
| 0.281 | 0.359 | 0.333 | 0.409 | 0.263 | 0.24 | 0.291 | 0.384 | 0.337 | 0.349 | 0.437 | 0.336 | 0.507 | 0.548 | 0.505 | 0.513 | 0.481 | 0.497 | 0.422 | 0.479 | 0.491 | 0.39 | 0.39 | 0.395 | 0.395 | 0.269 | 0.269 | 0.289 | 0.289 | 0.286 | 0.286 | 0.421 | 0.421 | 0.461 | 0.461 |
Reseach & Development Expenses
| 7.877 | 7.196 | 6.81 | 5.002 | 7.079 | 7.946 | 6.303 | 2.801 | 5.224 | 7.485 | 4.482 | 4.562 | 4.355 | 2.951 | 3.194 | 3.031 | 2.445 | 2.48 | 1.846 | 2.023 | 2.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -5.053 | 9.468 | -22.184 | 24.077 | -5.161 | 9.767 | -20.283 | 24.326 | -4.991 | 8.307 | -13.381 | 17.688 | -2.244 | 6.259 | 2.54 | -6.063 | -2.881 | 3.926 | -10.132 | 4.617 | 5.781 | 5.781 | 3.828 | 3.828 | 2.759 | 2.759 | 1.975 | 1.975 | 1.976 | 1.976 | 2.917 | 2.917 | 1.907 | 1.907 |
Selling & Marketing Expenses
| 0 | 1.305 | 1.199 | 1.41 | 1.278 | 1.432 | 1.363 | 1.557 | 1.845 | 0.827 | 1.014 | 1.966 | 0.439 | 0.766 | 1.007 | 0.009 | 1.137 | 1.602 | 0.481 | 1.485 | 0.954 | 0.944 | 0.944 | 1.141 | 1.141 | 0.992 | 0.992 | 0.456 | 0.456 | 0.482 | 0.482 | 0.885 | 0.885 | 0.602 | 0.602 |
SG&A
| 13.124 | 8.776 | 10.666 | -20.774 | 25.356 | -3.728 | 11.13 | -18.726 | 26.171 | -4.164 | 9.321 | -11.415 | 18.127 | -1.478 | 7.267 | 2.549 | -4.926 | -1.279 | 4.407 | -8.647 | 5.571 | 6.725 | 6.725 | 4.969 | 4.969 | 3.751 | 3.751 | 2.431 | 2.431 | 2.458 | 2.458 | 3.803 | 3.803 | 2.509 | 2.509 |
Other Expenses
| -4.215 | -9.805 | -0.041 | 0.048 | -0.029 | -0.032 | 0.919 | 31.754 | -14.122 | 15.5 | 0.535 | -3.278 | -0.047 | -1.985 | 6.939 | -0.299 | -0.123 | -0.037 | -0.714 | 0.032 | 2.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 25.216 | 25.777 | 18.307 | 13.373 | 18.41 | 19.899 | 18.353 | 15.829 | 17.273 | 18.821 | 14.338 | 14.027 | 14.697 | 9.81 | 11.592 | 11.329 | 6.352 | 7.543 | 5.411 | 7.143 | 6.871 | 7.82 | 7.82 | 7.741 | 7.741 | 1.468 | 1.468 | 1.677 | 1.677 | 2.622 | 2.622 | 4.602 | 4.602 | 2.838 | 2.838 |
Operating Income
| 2.317 | 14.566 | 3.822 | -20.416 | -5.691 | -2.859 | -5.606 | -4.325 | 12.414 | 17.749 | 28.583 | 28.596 | 50.771 | 45.853 | 33.67 | 28.619 | 26.606 | 29.338 | 14.372 | 21.228 | 17.361 | 16.312 | 16.312 | 12.18 | 12.18 | 5.573 | 5.573 | 1.165 | 1.165 | 0.403 | 0.403 | 2.225 | 2.225 | 4.414 | 4.414 |
Operating Income Ratio
| 0.024 | 0.13 | 0.036 | -0.221 | -0.065 | -0.031 | -0.072 | -0.052 | 0.183 | 0.193 | 0.299 | 0.232 | 0.394 | 0.459 | 0.397 | 0.366 | 0.388 | 0.383 | 0.291 | 0.367 | 0.319 | 0.268 | 0.268 | 0.272 | 0.272 | 0.159 | 0.159 | 0.092 | 0.092 | 0.04 | 0.04 | 0.153 | 0.153 | 0.289 | 0.289 |
Total Other Income Expenses Net
| -2.045 | -0.001 | -0.041 | 0.048 | -0.029 | -0.032 | -0.033 | -0.061 | -0.425 | 0.165 | -0.06 | -3.278 | -0.047 | 4.107 | 6.939 | 0.708 | 0.002 | 1.927 | 0.651 | 0.032 | 2.972 | 0.357 | 0.357 | -0.556 | -0.556 | 2.378 | 2.378 | 0.828 | 0.828 | 0.032 | 0.032 | -0.151 | -0.151 | -0.229 | -0.229 |
Income Before Tax
| 0.272 | 15.254 | 3.781 | -20.368 | -5.72 | -2.892 | -5.639 | -4.385 | 0.356 | 11.353 | 28.523 | 25.319 | 50.724 | 43.868 | 40.609 | 28.32 | 26.608 | 29.3 | 13.658 | 21.26 | 20.333 | 15.895 | 15.895 | 10.01 | 10.01 | 7.951 | 7.951 | 1.993 | 1.993 | 0.272 | 0.272 | 1.533 | 1.533 | 4.185 | 4.185 |
Income Before Tax Ratio
| 0.003 | 0.136 | 0.036 | -0.22 | -0.065 | -0.032 | -0.073 | -0.053 | 0.005 | 0.123 | 0.298 | 0.205 | 0.394 | 0.439 | 0.479 | 0.362 | 0.388 | 0.382 | 0.276 | 0.367 | 0.374 | 0.262 | 0.262 | 0.223 | 0.223 | 0.227 | 0.227 | 0.157 | 0.157 | 0.027 | 0.027 | 0.105 | 0.105 | 0.274 | 0.274 |
Income Tax Expense
| -2.055 | 0.182 | -1.608 | -10.683 | -2.045 | -2.742 | -1.879 | -2.844 | -1.644 | 1.792 | 4.329 | 3.249 | 7.261 | 6.102 | 5.514 | 3.438 | 3.001 | 3.301 | 1.419 | 2.536 | 2.327 | 0.746 | 0.746 | 1.296 | 1.296 | 1.335 | 1.335 | 0.725 | 0.725 | 0.273 | 0.273 | 0.059 | 0.059 | 0.634 | 0.634 |
Net Income
| 2.327 | 9.318 | 1.227 | -14.205 | -7.555 | -5.208 | -3.76 | -1.542 | 2 | 9.561 | 20.402 | 17.777 | 40.697 | 37.767 | 35.096 | 24.882 | 23.607 | 26 | 12.239 | 18.724 | 18.007 | 15.149 | 15.149 | 8.714 | 8.714 | 6.616 | 6.616 | 1.268 | 1.268 | 0.546 | 0.546 | 1.592 | 1.592 | 3.551 | 3.551 |
Net Income Ratio
| 0.024 | 0.083 | 0.012 | -0.154 | -0.086 | -0.057 | -0.049 | -0.019 | 0.029 | 0.104 | 0.213 | 0.144 | 0.316 | 0.378 | 0.414 | 0.318 | 0.344 | 0.339 | 0.248 | 0.324 | 0.331 | 0.249 | 0.249 | 0.194 | 0.194 | 0.189 | 0.189 | 0.1 | 0.1 | 0.054 | 0.054 | 0.109 | 0.109 | 0.233 | 0.233 |
EPS
| 0.018 | 0.072 | 0.01 | -0.15 | -0.076 | -0.052 | -0.038 | -0.016 | 0.02 | 0.095 | 0.2 | 0.14 | 0.41 | 0.38 | 0.35 | 0.34 | 0.32 | 0.34 | 0.16 | 0.25 | 0.24 | 0.2 | 0.2 | 0.11 | 0.11 | 0.11 | 0.11 | 0.026 | 0.026 | 0.01 | 0.01 | 0.031 | 0.031 | 0.07 | 0.07 |
EPS Diluted
| 0.018 | 0.072 | 0.01 | -0.15 | -0.076 | -0.052 | -0.038 | -0.016 | 0.02 | 0.094 | 0.2 | 0.14 | 0.41 | 0.38 | 0.35 | 0.34 | 0.32 | 0.34 | 0.16 | 0.25 | 0.24 | 0.2 | 0.2 | 0.11 | 0.11 | 0.11 | 0.11 | 0.026 | 0.026 | 0.01 | 0.01 | 0.031 | 0.031 | 0.07 | 0.07 |
EBITDA
| 3.397 | 33.358 | 6.653 | -1.92 | 6.702 | 13.365 | 5.732 | 11.711 | 16.4 | 20.975 | 37.281 | 33.216 | 58.27 | 47.907 | 44.65 | 31.898 | 29.458 | 30.57 | 16.585 | 24.556 | 20.849 | 20.323 | 20.323 | 15.944 | 15.944 | 7.993 | 7.993 | 1.98 | 1.98 | 1.2 | 1.2 | 3.012 | 3.012 | 5.182 | 5.182 |
EBITDA Ratio
| 0.035 | 0.265 | 0.181 | 0.282 | 0.077 | 0.086 | 0.074 | 0.212 | 0.153 | 0.174 | 0.309 | 0.216 | 0.407 | 0.451 | 0.479 | 0.411 | 0.435 | 0.416 | 0.336 | 0.409 | 0.424 | 0.334 | 0.334 | 0.356 | 0.356 | 0.228 | 0.228 | 0.156 | 0.156 | 0.119 | 0.119 | 0.207 | 0.207 | 0.34 | 0.34 |