Shenzhen Zhaowei Machinery & Electronic Co., Ltd.
SZSE:003021.SZ
67.97 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 330.12 | 309.798 | 389.859 | 309.872 | 281.519 | 222.082 | 371.789 | 311.867 | 253.612 | 215.191 | 315.99 | 288.586 | 275.206 | 260.216 | 342.822 | 301.871 | 328.458 | 221.937 | 477.328 | 561.07 |
Cost of Revenue
| 240.407 | 209.809 | 282.192 | 216.782 | 200.529 | 161.862 | 252.696 | 217.261 | 181.865 | 157.715 | 232.022 | 201.9 | 188.7 | 178.413 | 225.594 | 197.513 | 217.216 | 150.315 | 296.905 | 375.577 |
Gross Profit
| 89.713 | 99.989 | 107.667 | 93.091 | 80.989 | 60.22 | 119.092 | 94.607 | 71.747 | 57.476 | 83.969 | 86.687 | 86.506 | 81.803 | 117.228 | 104.358 | 111.242 | 71.622 | 180.423 | 185.492 |
Gross Profit Ratio
| 0.272 | 0.323 | 0.276 | 0.3 | 0.288 | 0.271 | 0.32 | 0.303 | 0.283 | 0.267 | 0.266 | 0.3 | 0.314 | 0.314 | 0.342 | 0.346 | 0.339 | 0.323 | 0.378 | 0.331 |
Reseach & Development Expenses
| 43.322 | 30.497 | 33.686 | 35.157 | 29.135 | 28.221 | 34.886 | 29.428 | 28.978 | 24.049 | 39.835 | 32.297 | 30.717 | 29.979 | 23.147 | 15.56 | 20.073 | 15.851 | 20.798 | 17.565 |
General & Administrative Expenses
| -9.111 | 17.216 | -33.087 | 40.539 | -11.335 | 15.627 | -29.627 | 38.015 | -8.855 | 14.106 | -19.204 | 30.449 | -5.685 | 11.363 | 4.438 | -12.858 | -4.716 | 8.418 | -19.049 | 11.201 |
Selling & Marketing Expenses
| 15.328 | 13.338 | 11.956 | 11.457 | 8.894 | 10.531 | 11.992 | 11.333 | 13.545 | 8.546 | 7.793 | 12.173 | 11.216 | 11.992 | 8.605 | 8.776 | 7.173 | 6.904 | 8.765 | 9.196 |
SG&A
| 31.578 | 26.84 | 36.732 | 51.996 | -2.442 | 26.158 | -17.635 | 49.349 | 4.69 | 22.651 | -11.411 | 42.622 | 5.531 | 23.355 | 13.043 | -4.082 | 2.456 | 15.322 | -10.283 | 20.398 |
Other Expenses
| -1.144 | -1.83 | -1.464 | -0.297 | -0.186 | -0.052 | 48.96 | -23.428 | 22.512 | -2.529 | 41.038 | 0.077 | 0.119 | 0.059 | -0.035 | -0.511 | -0.092 | -0.08 | -1.712 | -0.094 |
Operating Expenses
| 76.044 | 59.168 | 71.882 | 53.152 | 47.756 | 54.327 | 66.21 | 55.348 | 56.18 | 44.172 | 69.462 | 57.719 | 53.712 | 47.564 | 45.332 | 31.062 | 34.62 | 30.529 | 37.757 | 40.936 |
Operating Income
| 13.669 | 40.821 | 35.785 | 58.08 | 50.808 | 29.178 | 49.741 | 50.911 | 34.52 | 23.659 | 22.629 | 45.751 | 46.213 | 49.434 | 65.623 | 79.615 | 74.076 | 50.909 | 146.174 | 133.923 |
Operating Income Ratio
| 0.041 | 0.132 | 0.092 | 0.187 | 0.18 | 0.131 | 0.134 | 0.163 | 0.136 | 0.11 | 0.072 | 0.159 | 0.168 | 0.19 | 0.191 | 0.264 | 0.226 | 0.229 | 0.306 | 0.239 |
Total Other Income Expenses Net
| 18.119 | 22.967 | 18.818 | -0.297 | -0.186 | 0.071 | 0.392 | 0.028 | -0.392 | -0.108 | -8.085 | 16.86 | 13.537 | 15.254 | -6.307 | 6.275 | -2.639 | 9.737 | 1.796 | -10.728 |
Income Before Tax
| 31.788 | 63.788 | 54.603 | 57.783 | 50.623 | 29.249 | 50.133 | 50.939 | 34.128 | 23.551 | 14.543 | 45.828 | 46.331 | 49.493 | 65.589 | 79.571 | 73.983 | 50.829 | 144.462 | 133.829 |
Income Before Tax Ratio
| 0.096 | 0.206 | 0.14 | 0.186 | 0.18 | 0.132 | 0.135 | 0.163 | 0.135 | 0.109 | 0.046 | 0.159 | 0.168 | 0.19 | 0.191 | 0.264 | 0.225 | 0.229 | 0.303 | 0.239 |
Income Tax Expense
| -1.299 | 6.32 | 2.734 | 2.353 | 6.16 | 1.005 | 2.193 | 3.449 | 1.754 | 0.859 | -2.009 | 3.45 | 3.199 | 4.01 | 0 | 10.38 | 8.812 | 6.034 | 19.933 | 19.928 |
Net Income
| 38.456 | 55.371 | 51.787 | 55.429 | 44.462 | 28.245 | 47.94 | 47.49 | 32.374 | 22.692 | 16.553 | 42.378 | 43.133 | 45.483 | 65.589 | 69.191 | 65.171 | 44.795 | 124.529 | 113.901 |
Net Income Ratio
| 0.116 | 0.179 | 0.133 | 0.179 | 0.158 | 0.127 | 0.129 | 0.152 | 0.128 | 0.105 | 0.052 | 0.147 | 0.157 | 0.175 | 0.191 | 0.229 | 0.198 | 0.202 | 0.261 | 0.203 |
EPS
| 0.16 | 0.32 | 0.3 | 0.32 | 0.26 | 0.17 | 0.28 | 0.28 | 0.19 | 0.13 | 0.095 | 0.25 | 0.25 | 0.27 | 0.51 | 0.54 | 0.51 | 0.35 | 0.97 | 0.89 |
EPS Diluted
| 0.16 | 0.32 | 0.3 | 0.32 | 0.26 | 0.17 | 0.28 | 0.27 | 0.19 | 0.13 | 0.095 | 0.25 | 0.25 | 0.27 | 0.51 | 0.54 | 0.51 | 0.35 | 0.97 | 0.89 |
EBITDA
| 33.75 | 60.342 | 52.463 | 58.676 | 53.185 | 24.203 | 61.194 | 53.496 | 39.116 | 19.893 | 22.893 | 46.608 | 48.59 | 47.913 | 81.726 | 83.626 | 78.208 | 43.55 | 149.529 | 146.179 |
EBITDA Ratio
| 0.102 | 0.195 | 0.135 | 0.189 | 0.189 | 0.109 | 0.165 | 0.172 | 0.154 | 0.092 | 0.072 | 0.162 | 0.177 | 0.184 | 0.238 | 0.277 | 0.238 | 0.196 | 0.313 | 0.261 |