Guangdong Dongpeng Holdings Co., Ltd.

SZSE:003012.SZ

8.83 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32017 Q1
Operating Activities:
Net Income 0098.07222.024-11.51691.343244.816383.0970.8418.2375.492195.329-77.041-237.1013.529335.21851.975329.311306.554325.307-109.308232.758231.32290.602
Depreciation & Amortization 000145.871145.871156.477-289.517153.364153.364161.366161.366147.002147.002149.12149.12123.047123.047398.279-190.042190.0420309.117028.271
Deferred Income Tax 000000492.883-512.8710000000000000000
Stock Based Compensation 0001.5020-1.963-4.8134.813052.77400010.430000000000
Change In Working Capital 000357.6620194.241-199.628199.628055.129358.276-358.2760-775.397402.912-402.9120-503.936-114.155114.1550-1,064.25700
Accounts Receivables 000429.1610149.217-71.5971.590298.806-113.775113.7750-547.657325.346-325.3460-378.342-219.184219.1840-1,021.98100
Change In Inventory 000-69.997043.404-128.038128.0380-244.221472.05-472.050-227.7477.566-77.5660-125.594105.028-105.0280-42.27500
Change In Accounts Payables 000000000000000000000000
Other Working Capital 000-1.50201.62-4.8134.81300.544-13.53613.536000000000000
Other Non Cash Items -25.2340169.553247.389-83.809380.809269.828592.384-153.364-161.366-519.641165.374-271.271944.901-3.529-335.218-51.975-329.311-306.554-325.307109.308-232.758-231.322-90.602
Operating Cash Flow -25.2340267.623323.542-95.325315.675513.568820.4160.8418.2375.492149.43-348.312562.277-149.563441.09536.906549.8657.473884.417-755.356175.74090.616
Investing Activities:
Investments In Property Plant And Equipment -138.677-166.794-46.759-197.961-39.2695.317-78.38-97.937-122.327-128.031-239.852-292.2-169.051-362.763-264.662-303.077-193.507-132.537-176.87-193.885-152.279-286.2610-174.391
Acquisitions Net 003.8851.52727.53414.35430.3743.8965.3137.4980025.2411.87512.351.9135.389182.971194.521152.279278.7260-80.217
Purchases Of Investments -316.8854,291.478-4,154.388-1,369.629-579.577-353.347-438.03-661.06-246.19-185.105-378.937-389.457-377.2285.998-671.301-1,288.92-602.493-1,900.43-301.725-591.186-1,750.17-1,513.970-5,159.826
Sales Maturities Of Investments 406.768-4,404.0524,066.081,338.477452.36371.347418.306596.939525.973230.74109.925369.339305.485-234.1361,070.4889.544398.9081,715.1334.062558.2241,782.7841,517.91705,180.001
Other Investing Activites 0.1552.576-4.6461.527-99.3541814.263-0.125-17.4857.1360-4.830.15570-370150-350-32.537-276.87-193.885-152.279-286.2610-85.736
Investing Cash Flow -48.638-276.791-135.828-227.586-138.943145.671-80.841-161.809143.866-69.947-501.366-317.147-240.611-215.66-233.687-540.102-745.192-215.015-238.433-226.211-119.666-289.8490-320.169
Financing Activities:
Debt Repayment -20611525050-300-227.83-148.95-87.12-303.7163.174-175.7082915074.953-13.0840-209.91-322.902-196.27427.7310293.6890-40
Common Stock Issued 0000000000-1,167.3350000000000000
Common Stock Repurchased 0078.587-78.5870-0.125000-310.627130.002-130.002000000000000
Dividends Paid -1.811-4.121-2.161-346.831-0.095-115.698-7.897-112.024-1.39-232.053-15.015-234.823-1.526-12.438-2.272-360.364-3.977-7.005-9.543-6.507-6.919-6.3250-0.124
Other Financing Activities -20.214-20.684-61.188-87.60522.048274.484-48.917-8.81-9.352-256.283612.913-226.281-86.891-51.459160.52984.177-7.1291,505.497-0.1020.328-0.1421.284034.446
Financing Cash Flow -228.02590.194186.651-383.936-277.952-69.17-205.764-207.829-314.442-97.509425.722-170.103-38.41635.932145.173-276.187-221.0171,175.59-205.91921.521302.94288.6480-5.678
Other Information:
Effect Of Forex Changes On Cash -0.0050.066-0.0330.014-0.004-0.125-0.0260.142-0.0350.0740.110.104-0.0110.293-0.012-0.031-0.0280.14-0.240.0140.015-0.0010-0.023
Net Change In Cash -306.411183.482317.913-449.935-660.232438.521226.937450.92-53.321303.55568.372-337.716-627.35382.842-238.089-375.225-929.331,510.515212.881679.741-572.067174.5370-235.255
Cash At End Of Period 2,071.4682,377.8792,194.3972,469.9312,919.8663,580.0982,284.6232,057.6861,606.7661,660.0861,356.5311,288.161,625.8762,253.2261,870.3842,108.4732,483.6983,413.0281,902.5131,689.6321,009.891,581.9580523.406