Zhejiang Walrus New Material Co.,Ltd.

SZSE:003011.SZ

23 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 228.695257.121235.082278.4293.267340.649373.414327.893319.715348.854327.853332.189466.067414.946414.854891.869128.667-78.02378.023105.895-39.433
Short Term Investments 0-3.266-3.998-4.071-3.23900049.04834.21-8.487-8.3942.4390.86219234.4040156.0460078.866
Cash and Short Term Investments 228.695257.121235.082278.4293.267340.649373.414327.893319.715348.854327.853332.189468.505415.808414.854926.273128.66778.02378.023105.89539.433
Net Receivables 382.339342.412345.795379.603440.45409.664419.986444.181538.634394.87373.827428.693371.135342.325218.994245.346295.4450245.78165.520
Inventory 327.897397.719386.435434.189388.356296.57346.603325.163423.676357.033419.763416.138357.849297.525260.995162.734147.7620154.16123.8860
Other Current Assets 21.41617.37930.9598.2158.76810.7138.9959.7579.21236.07924.5524.4811.294169.901199.3553.2020.61600.8021.8220
Total Current Assets 960.3471,014.63998.2711,100.4071,130.8411,057.5971,148.9981,106.9951,291.2371,136.8371,145.9931,201.51,208.7841,225.5591,094.1981,337.555572.48978.023478.765397.12339.433
Non-Current Assets:
Property, Plant & Equipment, Net 1,086.3531,115.8231,112.0681,175.2891,178.2231,143.2121,109.1951,082.619997.885949.815905.075792.118600.908557.247497.96444.103439.3740402.298282.2970
Goodwill 000000000000000000000
Intangible Assets 149.196152.305153.312162.163165.384134.61136.367139.397137.666135.906136.09454.62255.03655.45355.87756.356.723044.1544.7210
Goodwill and Intangible Assets 149.196152.305153.312162.163165.384134.61136.367139.397137.666135.906136.09454.62255.03655.45355.87756.356.723044.1544.7210
Long Term Investments 47.3150.82351.80252.13950.93747.94548.18348.6320042.67443.40232.56114.1476.7944.5885.62606.0537.0630
Tax Assets 2.5472.0993.13510.0074.443.4592.9494.1926.2383.8035.1154.7164.4674.6663.6082.3623.97201.0670.8020
Other Non-Current Assets 14.0428.46922.21624.89322.28937.38938.80971.226123.275103.29638.37749.593136.46894.25884.03115.36710.672-78.0234.0584.02-39.433
Total Non-Current Assets 1,299.4481,329.5181,342.5331,424.4911,421.2731,366.6161,335.5031,346.0661,265.0631,192.8191,127.336944.451829.441725.771648.27522.72516.367-78.023457.626338.903-39.433
Total Assets 2,259.7952,344.1482,340.8042,524.8982,552.1142,424.2132,484.5012,453.062,556.32,329.6562,273.3292,145.9512,038.2241,951.331,742.4681,860.2751,088.8560936.391736.0260
Liabilities & Equity:
Current Liabilities:
Account Payables 187.654196.526239.446240.676229.171173.847284.777380.558435.772223.377267.538298.435270.145251.064229.875218.98246.8260189.315120.3730
Short Term Debt 611.039605.614576.602594.453591.859643.117651.273543.105674.395710.662625.326510.01459.819382.138221.774347.761230.390230.285247.650
Tax Payables 4.5212.31912.50111.62820.9888.4527.3249.6573.2334.14411.0111.6766.257.181.4993.83112.88907.7445.4550
Deferred Revenue 5.82593.05294.81113.09382.7317.1843.2822.3310061.66666.23254.91857.20949.7472.67828.647039.50929.2650
Other Current Liabilities 75.560.1090.0530.120.0955.6550.31448.36154.00152.0310.1850.090.080.0420.0434.10726.50704.5480.6340
Total Current Liabilities 880.078895.301910.911948.342903.851879.797989.646974.3561,164.168986.069954.716874.767784.962690.453501.433643.526532.370463.658397.9210
Non-Current Liabilities:
Long Term Debt 17.2097.8029.26430.79935.32934.61135.71247.49645.53344.50345.7231.1271.5241.9622.3576.3512.814054.7730.4780
Deferred Revenue Non-Current -17.20900000-0.04500-0.1100000000000
Deferred Tax Liabilities Non-Current 0.1150.4520.1520000.0450.110.110.110.11000.2340.23400.0160000
Other Non-Current Liabilities 17.2090000000-00.1106.77413.94120.41527.95834.81241.5650000
Total Non-Current Liabilities 17.3248.2549.41630.79935.32934.61135.71247.60645.64344.61345.8337.90115.46522.61130.54941.16344.395054.7730.4780
Total Liabilities 897.401903.555920.327979.141939.18914.4091,025.3581,021.9611,209.811,030.6821,000.549882.668800.427713.064531.982684.689576.7660518.431398.3990
Equity:
Preferred Stock 000000000000009.8775.522001.65900
Common Stock 102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.67673.3473.3473.3455055550
Retained Earnings 534.305600.876589.894712.893753.158673.251606.008536.174477.306450.918433.705416.967392.643387.603362.034335.066279.8270194.834127.1530
Accumulated Other Comprehensive Income/Loss 42.02763.96157.592770.18786.786773.87666.365792.24956.194745.3826.086743.64132.165777.324-9.877-5.5220417.959-1.6590290.096
Other Total Stockholders Equity 683.393-26.92670.314-39.999670.314-39.999684.0940710.3130710.3130710.3130775.112767.18177.2630168.125155.4740
Total Shareholders Equity 1,362.3941,440.5931,420.4761,545.7571,612.9341,509.8041,459.1431,431.0991,346.4891,298.9741,272.781,263.2831,237.7971,238.2671,210.4861,175.586512.09417.959417.96337.627290.096
Total Equity 1,362.3941,440.5931,420.4761,545.7571,612.9341,509.8041,459.1431,431.0991,346.4891,298.9741,272.781,263.2831,237.7971,238.2671,210.4861,175.586512.09417.959417.96337.627290.096
Total Liabilities & Shareholders Equity 2,259.7952,344.1482,340.8042,524.8982,552.1142,424.2132,484.5012,453.062,556.32,329.6562,273.3292,145.9512,038.2241,951.331,742.4681,860.2751,088.856417.959936.391736.026290.096