Zhejiang Walrus New Material Co.,Ltd.

SZSE:003011.SZ

23 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 353.039272.664306.875228.695257.121235.082278.4293.267340.649373.414327.893319.715348.854327.853332.189466.067414.946414.854891.869128.667-78.02378.023105.895-39.433
Short Term Investments 26.06749.035000-3.998-4.071-3.23900049.04834.21-8.487-8.3942.4390.86219234.4040156.0460078.866
Cash and Short Term Investments 379.107321.698306.875228.695257.121235.082278.4293.267340.649373.414327.893319.715348.854327.853332.189468.505415.808414.854926.273128.66778.02378.023105.89539.433
Net Receivables 259.106291.48300.2530323.019347.794353.507408.085373.483411.308392.31464.161338.694316.378306.616302.295278.984156.277207.0500161.791165.520
Inventory 208.484250.398303.55327.897397.719386.435434.189388.356296.57346.603325.163423.676357.033419.763416.138357.849297.525260.995162.734147.7620154.16123.8860
Other Current Assets 60.32146.18926.251403.75536.77245.06134.31141.13366.95750.11694.468125.751127.21181.999146.55780.134276.654199.35765.991296.06084.791167.3420
Total Current Assets 907.018909.765936.928960.3471,014.63998.2711,100.4071,130.8411,057.5971,148.9981,106.9951,291.2371,136.8371,145.9931,201.51,208.7841,225.5591,094.1981,337.555572.48978.023478.765397.12339.433
Non-Current Assets:
Property, Plant & Equipment, Net 977.428992.991,043.3351,086.3531,115.8231,112.0681,175.2891,178.2231,143.2121,109.1951,082.619997.885949.815905.075792.118600.908557.247497.96444.103439.3740402.298282.2970
Goodwill 000000000000000000000000
Intangible Assets 145.698147.65148.681149.196152.305153.312162.163165.384134.61136.367139.397137.666135.906136.09454.62255.03655.45355.87756.356.723044.1544.7210
Goodwill and Intangible Assets 145.698147.65148.681149.196152.305153.312162.163165.384134.61136.367139.397137.666135.906136.09454.62255.03655.45355.87756.356.723044.1544.7210
Long Term Investments 0047.0647.3150.82351.80252.13950.93747.94548.18348.6320042.67443.40232.56114.1476.7944.5885.62606.0537.0630
Tax Assets 5.1355.0713.9452.5472.0993.13510.0074.443.4592.9494.1926.2383.8035.1154.7164.4674.6663.6082.3623.97201.0670.8020
Other Non-Current Assets 80.87977.93313.76714.0428.46922.21624.89322.28937.38938.80971.226123.275103.29638.37749.593136.46894.25884.03115.36710.672-78.0234.0584.02-39.433
Total Non-Current Assets 1,209.141,223.6441,256.7881,299.4481,329.5181,342.5331,424.4911,421.2731,366.6161,335.5031,346.0661,265.0631,192.8191,127.336944.451829.441725.771648.27522.72516.367-78.023457.626338.903-39.433
Total Assets 2,116.1582,133.412,193.7162,259.7952,344.1482,340.8042,524.8982,552.1142,424.2132,484.5012,453.062,556.32,329.6562,273.3292,145.9512,038.2241,951.331,742.4681,860.2751,088.8560936.391736.0260
Liabilities & Equity:
Current Liabilities:
Account Payables 122.004159.844149.47187.654196.526239.446240.676229.171173.847284.777380.558435.772223.377267.538298.435270.145251.064229.875218.98246.8260189.315120.3730
Short Term Debt 364.822359.788535.644604.79601.433576.602589.39588.347643.117586.701530.324674.395710.662585.866480.322430.564352.681193.312321.531203.8830194.496223.9230
Tax Payables 7.85112.0378.144.5212.31912.50111.62820.9888.4527.3249.6573.2334.14411.0111.6766.257.181.4993.83112.88907.7445.4550
Deferred Revenue 006.3715.82593.05294.81113.09382.7317.1843.2822.3310061.66666.23254.91857.20949.7472.67828.647039.50929.2650
Other Current Liabilities 59.72755.427110.1583.1131.97279.302101.8465.34547.198107.56251.48550.76747.88628.63579.82374.29773.81674.61699.18468.773072.10248.1720
Total Current Liabilities 554.404587.097761.925880.078895.301910.911948.342903.851879.797989.646974.3561,164.168986.069954.716874.767784.962690.453501.433643.526532.370463.658397.9210
Non-Current Liabilities:
Long Term Debt 126.546128.29567.22917.2097.8029.26430.79935.32934.61135.71247.49645.53344.50345.7231.1271.5241.9622.3576.3512.814054.7730.4780
Deferred Revenue Non-Current 000-17.20900000-0.04500-0.1100000000000
Deferred Tax Liabilities Non-Current 0.1180.7540.1080.1150.4520.1520000.0450.110.110.110.11000.2340.23400.0160000
Other Non-Current Liabilities 000000000000006.77413.94120.41527.95834.81241.5650000
Total Non-Current Liabilities 126.664129.04867.33717.3248.2549.41630.79935.32934.61135.71247.60645.64344.61345.8337.90115.46522.61130.54941.16344.395054.7730.4780
Total Liabilities 681.068716.145829.261897.401903.555920.327979.141939.18914.4091,025.3581,021.9611,209.811,030.6821,000.549882.668800.427713.064531.982684.689576.7660518.431398.3990
Equity:
Preferred Stock 000000000000000009.8775.522001.65900
Common Stock 102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.676102.67673.3473.3473.3455055550
Retained Earnings 603.7578.988530.52534.305600.876589.894712.893753.158673.251606.008536.174477.306450.918433.705416.967392.643387.603362.034335.066279.8270194.834127.1530
Accumulated Other Comprehensive Income/Loss 00758.1842.02-7.57857.592770.18786.786773.87666.365792.24956.194745.3826.086743.64132.165777.324-9.877-5.5220417.959-1.6590290.096
Other Total Stockholders Equity 728.714735.6-26.92683.393737.041670.314-39.999670.314-39.999684.4940710.3130710.3130710.3130775.112-5.522177.2630169.784155.4740
Total Shareholders Equity 1,435.091,417.2641,364.4551,362.3941,440.5931,420.4761,545.7571,612.9341,509.8041,459.1431,431.0991,346.4891,298.9741,272.781,263.2831,237.7971,238.2671,210.4861,175.586512.09417.959417.96337.627290.096
Total Equity 1,435.091,417.2641,364.4551,362.3941,440.5931,420.4761,545.7571,612.9341,509.8041,459.1431,431.0991,346.4891,298.9741,272.781,263.2831,237.7971,238.2671,210.4861,175.586512.09417.959417.96337.627290.096
Total Liabilities & Shareholders Equity 2,116.1582,133.412,193.7162,259.7952,344.1482,340.8042,524.8982,552.1142,424.2132,484.5012,453.062,556.32,329.6562,273.3292,145.9512,038.2241,951.331,742.4681,860.2751,088.856417.959936.391736.026290.096