Xuchang KETOP Testing Research Institute Co.,Ltd
SZSE:003008.SZ
25.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54.675 | 61.886 | 44.677 | 59.116 | 45.869 | 46.973 | 38.868 | 44.835 | 36.592 | 44.048 | 30.509 | 44.915 | 30.805 | 32.894 | 35.282 | 45.755 | 34.087 | 57.834 | 27.81 | 36.358 | 51.747 | 32.499 | 82.24 |
Cost of Revenue
| 18.896 | 20.273 | 15.919 | 18.792 | 16.485 | 16.55 | 12.607 | 12.334 | 12.717 | 11.959 | 10.098 | 15.555 | 10.07 | 10.225 | 9.566 | 25.138 | 8.51 | 9.101 | 7.9 | 10.737 | 10.289 | 9.017 | 10.915 |
Gross Profit
| 35.778 | 41.613 | 28.758 | 40.324 | 29.383 | 30.422 | 26.261 | 32.501 | 23.874 | 32.089 | 20.411 | 29.359 | 20.735 | 22.669 | 25.715 | 20.617 | 25.577 | 48.733 | 19.91 | 25.621 | 41.458 | 23.482 | 71.324 |
Gross Profit Ratio
| 0.654 | 0.672 | 0.644 | 0.682 | 0.641 | 0.648 | 0.676 | 0.725 | 0.652 | 0.729 | 0.669 | 0.654 | 0.673 | 0.689 | 0.729 | 0.451 | 0.75 | 0.843 | 0.716 | 0.705 | 0.801 | 0.723 | 0.867 |
Reseach & Development Expenses
| 2.472 | 1.514 | 2.429 | 3.34 | 2.904 | 2.925 | 2.609 | 2.778 | 2.547 | 2.827 | 2.445 | 3.605 | 2.722 | 1.901 | 1.791 | 4.608 | 1.636 | 1.323 | 1.607 | 3.894 | 2.502 | 2.738 | 1.615 |
General & Administrative Expenses
| 15.887 | 0.609 | 7.777 | -14.324 | 21.198 | -6.129 | 10.184 | -9.204 | 13.086 | -3.042 | 5.128 | -4.908 | 9.524 | -0.977 | 3.734 | -3.762 | 3.299 | 0.785 | 0.638 | -8.993 | 4.591 | 4.738 | 3.943 |
Selling & Marketing Expenses
| 5.064 | 2.567 | 2.695 | 2.81 | 2.967 | 2.264 | 2.301 | 1.837 | 1.694 | 2.704 | 1.485 | 2.644 | 2.247 | 1.307 | 1.278 | 3.003 | 1.337 | 1.416 | 1.144 | 1.645 | 1.692 | 2.337 | 1.43 |
SG&A
| 20.951 | 7.588 | 10.473 | -11.514 | 24.165 | -3.864 | 12.485 | -7.367 | 14.78 | -0.338 | 6.613 | -2.264 | 11.772 | 0.33 | 5.012 | -0.758 | 4.636 | 2.202 | 1.783 | -7.347 | 6.283 | 7.075 | 5.373 |
Other Expenses
| -9.147 | 0.009 | 0.025 | -32.757 | -0.11 | 0.004 | 0.56 | 19.407 | -7.524 | 7.769 | 0.234 | -0.55 | 0.237 | -0.08 | 0.09 | 0.978 | 1.522 | 0.005 | 0.068 | 0.502 | 0.067 | 0.174 | -0 |
Operating Expenses
| 14.277 | 9.094 | 13.734 | 32.757 | 13.895 | 13.676 | 15.653 | 14.818 | 9.803 | 10.257 | 9.293 | 14.551 | 9.164 | 8.241 | 6.743 | 16.547 | 6.581 | 6.483 | 5.421 | 10.927 | 9.188 | 10.224 | 7.384 |
Operating Income
| 23.501 | 32.519 | 19.24 | 26.358 | 18.794 | 19.364 | 14.897 | 20.63 | 5.976 | 25.626 | 10.963 | 18.213 | 15.972 | 18.646 | 22.718 | 6.446 | 19.66 | 42.614 | 14.657 | 15.648 | 32.519 | 14.115 | 63.798 |
Operating Income Ratio
| 0.43 | 0.525 | 0.431 | 0.446 | 0.41 | 0.412 | 0.383 | 0.46 | 0.163 | 0.582 | 0.359 | 0.406 | 0.518 | 0.567 | 0.644 | 0.141 | 0.577 | 0.737 | 0.527 | 0.43 | 0.628 | 0.434 | 0.776 |
Total Other Income Expenses Net
| -0.089 | 3.664 | 0.025 | 0.35 | -0.11 | 0.004 | 5.004 | -0.279 | 13.131 | 0.25 | 4.73 | -0.55 | 4.638 | 4.138 | 3.837 | 3.354 | 2.186 | 0.369 | 0.235 | 1.456 | 0.316 | 1.03 | -0.142 |
Income Before Tax
| 23.412 | 36.183 | 19.266 | 26.709 | 18.684 | 19.368 | 19.901 | 20.351 | 19.107 | 25.876 | 15.693 | 17.663 | 16.209 | 18.566 | 22.809 | 7.424 | 21.182 | 42.619 | 14.725 | 16.15 | 32.586 | 14.289 | 63.798 |
Income Before Tax Ratio
| 0.428 | 0.585 | 0.431 | 0.452 | 0.407 | 0.412 | 0.512 | 0.454 | 0.522 | 0.587 | 0.514 | 0.393 | 0.526 | 0.564 | 0.646 | 0.162 | 0.621 | 0.737 | 0.529 | 0.444 | 0.63 | 0.44 | 0.776 |
Income Tax Expense
| 6.756 | 10.089 | 6.154 | 4.466 | 3.526 | 3.779 | 3.843 | 3.371 | 2.717 | 3.714 | 2.216 | 2.325 | 2.418 | 2.825 | 3.427 | 0.81 | 3.043 | 5.677 | 2.16 | 2.315 | 4.616 | 2.151 | 9.525 |
Net Income
| 16.656 | 26.21 | 13.112 | 22.243 | 15.158 | 15.589 | 16.057 | 16.98 | 16.39 | 22.162 | 13.476 | 15.338 | 13.791 | 15.741 | 19.381 | 6.613 | 18.14 | 36.942 | 12.565 | 13.835 | 27.97 | 12.138 | 54.273 |
Net Income Ratio
| 0.305 | 0.424 | 0.293 | 0.376 | 0.33 | 0.332 | 0.413 | 0.379 | 0.448 | 0.503 | 0.442 | 0.341 | 0.448 | 0.479 | 0.549 | 0.145 | 0.532 | 0.639 | 0.452 | 0.381 | 0.541 | 0.373 | 0.66 |
EPS
| 0.16 | 0.25 | 0.16 | 0.28 | 0.19 | 0.19 | 0.2 | 0.21 | 0.21 | 0.28 | 0.17 | 0.15 | 0.17 | 0.19 | 0.24 | 0.11 | 0.29 | 0.62 | 0.21 | 0.23 | 0.47 | 0.2 | 0.91 |
EPS Diluted
| 0.16 | 0.25 | 0.16 | 0.28 | 0.19 | 0.19 | 0.2 | 0.21 | 0.21 | 0.28 | 0.17 | 0.14 | 0.17 | 0.19 | 0.24 | 0.11 | 0.29 | 0.62 | 0.21 | 0.23 | 0.47 | 0.2 | 0.91 |
EBITDA
| 23.418 | 45.721 | 19.072 | 30.025 | 17.286 | 17.652 | 20.217 | 34 | 6.645 | 29.435 | 11.571 | 29.624 | 13.666 | 13.23 | 18.406 | 3.579 | 18.876 | 50.177 | 22.132 | 14.195 | 32.545 | 13.008 | 71.395 |
EBITDA Ratio
| 0.428 | 0.739 | 0.427 | 0.508 | 0.377 | 0.376 | 0.52 | 0.758 | 0.182 | 0.668 | 0.379 | 0.66 | 0.444 | 0.402 | 0.522 | 0.078 | 0.554 | 0.868 | 0.796 | 0.39 | 0.629 | 0.4 | 0.868 |