Guangdong Tengen Industrial Group Co.,Ltd.
SZSE:003003.SZ
10.83 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 50.916 | 137.542 | 91.216 | 219.525 | 118.403 | 148.48 | 212.828 | 93.035 | 103.646 | 159.506 | 211.254 | 249.615 | 81.361 | 37.968 | 27.004 | 62.511 | 534.845 | 161.537 | -187.175 | 186.197 | 87.992 | -193.39 | 193.39 | 193.39 | 197.117 | 197.117 | 86.442 | 83.37 | 169.621 | 169.621 | 141.215 | 141.215 | 57.861 | 57.861 | 35.83 | 35.83 | -23.585 |
Short Term Investments
| 301.691 | 321.563 | 306.044 | 138.826 | 175.966 | 73.474 | 52.853 | 54.049 | 29.907 | 73.798 | 28 | 106.751 | 276.555 | 362.931 | 418.526 | 433.53 | 3.758 | 0.958 | 374.35 | 0.978 | 35.11 | 386.78 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 47.17 |
Cash and Short Term Investments
| 352.606 | 459.105 | 397.26 | 358.351 | 294.369 | 221.954 | 265.681 | 147.084 | 133.553 | 233.304 | 239.254 | 356.366 | 357.916 | 400.899 | 445.53 | 496.041 | 538.603 | 162.495 | 187.175 | 187.175 | 123.103 | 193.39 | 193.39 | 193.39 | 197.117 | 197.117 | 86.442 | 83.37 | 170.621 | 170.621 | 141.215 | 141.215 | 57.861 | 57.861 | 35.83 | 35.83 | 23.585 |
Net Receivables
| 208.708 | 253.556 | 207.755 | 275.889 | 223.849 | 281.36 | 322.515 | 312.042 | 260.811 | 269.916 | 279.071 | 291.457 | 240.266 | 228.143 | 209.898 | 190.538 | 162.172 | 177.71 | 0 | 205.098 | 217.333 | 0 | 173.662 | 173.662 | 166.596 | 166.596 | 150.632 | 135.668 | 141.795 | 141.795 | 111.625 | 111.625 | 112.351 | 112.351 | 133.191 | 133.191 | 0 |
Inventory
| 182.763 | 180.027 | 197.029 | 204.013 | 227.889 | 230.138 | 275.416 | 265.66 | 299.812 | 302.59 | 305.184 | 323.355 | 372.622 | 304.416 | 266.702 | 220.086 | 208.358 | 180.491 | 0 | 161.255 | 150.128 | 0 | 168.872 | 168.872 | 164.03 | 164.03 | 179.43 | 142.676 | 118.222 | 118.222 | 145.007 | 145.007 | 120.297 | 120.297 | 107.15 | 107.15 | 0 |
Other Current Assets
| 49.274 | 30.515 | 83.392 | 54.572 | 59.854 | 167.387 | 213.11 | 140.184 | 132.653 | 75.249 | 216.823 | 109.075 | 129.364 | 148.579 | 156.335 | 126.648 | 102.344 | 129.879 | 0 | 72.216 | 77.214 | 0 | 50.559 | 37.836 | 36.974 | 36.974 | 30.207 | 67.774 | 24.341 | 24.341 | 48.122 | 48.122 | 11.77 | 11.77 | 10.798 | 10.798 | 0 |
Total Current Assets
| 793.352 | 908.86 | 885.436 | 857.957 | 819.74 | 801.394 | 962.049 | 873.314 | 839.673 | 895.258 | 951.576 | 1,094.204 | 1,124.138 | 1,082.037 | 1,107.399 | 1,033.312 | 1,023.099 | 604.878 | 187.175 | 606.32 | 526.704 | 193.39 | 573.76 | 573.76 | 564.717 | 564.717 | 441.862 | 401.565 | 454.979 | 454.979 | 445.97 | 445.97 | 302.279 | 302.279 | 286.968 | 286.968 | 23.585 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 607.946 | 616.321 | 634.589 | 646.588 | 635.521 | 650.969 | 658.56 | 639.529 | 678.259 | 665.209 | 659.16 | 641.743 | 559.662 | 523.792 | 462.977 | 431.99 | 376.994 | 336.433 | 0 | 269.305 | 219.454 | 0 | 175.174 | 175.174 | 145.083 | 145.083 | 135.402 | 127.253 | 117.053 | 117.053 | 110.704 | 110.704 | 85.77 | 85.77 | 77.267 | 77.267 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 88.463 | 88.994 | 89.686 | 90.378 | 90.576 | 91.239 | 91.902 | 92.565 | 93.028 | 93.684 | 94.341 | 94.997 | 95.673 | 96.352 | 97.03 | 97.708 | 97.874 | 95.552 | 0 | 96.815 | 97.293 | 0 | 98.556 | 98.556 | 99.624 | 99.624 | 100.787 | 101.199 | 29.835 | 29.835 | 17.363 | 17.363 | 6.585 | 6.585 | 6.697 | 6.697 | 0 |
Goodwill and Intangible Assets
| 88.463 | 88.994 | 89.686 | 90.378 | 90.576 | 91.239 | 91.902 | 92.565 | 93.028 | 93.684 | 94.341 | 94.997 | 95.673 | 96.352 | 97.03 | 97.708 | 97.874 | 95.552 | 0 | 96.815 | 97.293 | 0 | 98.556 | 98.556 | 99.624 | 99.624 | 100.787 | 101.199 | 29.835 | 29.835 | 17.363 | 17.363 | 6.585 | 6.585 | 6.697 | 6.697 | 0 |
Long Term Investments
| 135.843 | 109.963 | 9.913 | 10.02 | 8.797 | 8.716 | 8.406 | 8.472 | 0 | 0 | 0 | 1.471 | 2.682 | 1.886 | 0.234 | 0.105 | 0 | 0 | 0 | 0.491 | 1.243 | 0 | 2.302 | 0 | 0 | 0 | 1.853 | 1.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.915 | 14.008 | 14.748 | 14.985 | 21.409 | 19.199 | 19.621 | 20.618 | 7.802 | 7.766 | 11.78 | 11.799 | 4.642 | 4.573 | 4.532 | 4.674 | 3.148 | 3.472 | 0 | 3.25 | 3.205 | 0 | 2.644 | 0 | 0 | 0 | 1.73 | 1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 195.468 | 10.399 | 50.062 | 23.806 | 4.546 | 9.154 | 12.061 | 22.661 | 9.232 | 14.992 | 15.039 | 13.241 | 36.258 | 43.256 | 20.624 | 15.772 | 25.414 | 19.694 | -187.175 | 16.104 | 20.059 | -193.39 | 9.909 | 14.855 | 13.794 | 13.794 | 8.595 | 8.792 | 8.286 | 8.286 | 8.539 | 8.539 | 5.364 | 5.364 | 8.309 | 8.309 | -23.585 |
Total Non-Current Assets
| 1,042.635 | 839.685 | 798.999 | 785.777 | 760.85 | 779.277 | 790.55 | 783.845 | 788.321 | 781.651 | 780.32 | 763.251 | 698.918 | 669.859 | 585.398 | 550.25 | 503.431 | 455.151 | -187.175 | 385.964 | 341.255 | -193.39 | 288.585 | 288.585 | 258.501 | 258.501 | 248.368 | 239.792 | 155.173 | 155.173 | 136.606 | 136.606 | 97.719 | 97.719 | 92.273 | 92.273 | -23.585 |
Total Assets
| 1,835.987 | 1,748.545 | 1,684.436 | 1,643.734 | 1,580.591 | 1,580.672 | 1,752.599 | 1,657.159 | 1,627.993 | 1,676.909 | 1,731.896 | 1,857.455 | 1,823.056 | 1,751.896 | 1,692.797 | 1,583.562 | 1,526.53 | 1,060.029 | 0 | 992.284 | 867.959 | 0 | 862.345 | 862.345 | 823.218 | 823.218 | 690.23 | 641.357 | 610.152 | 610.152 | 582.576 | 582.576 | 399.998 | 399.998 | 379.242 | 379.242 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 89.054 | 54.71 | 47.345 | 74.615 | 100.587 | 110.715 | 228.561 | 148.297 | 79.961 | 217.413 | 260.787 | 261.356 | 242.818 | 198.302 | 168.572 | 153.74 | 122.531 | 128.527 | 0 | 160.889 | 125.147 | 0 | 158.311 | 158.311 | 150.525 | 150.525 | 168.45 | 143.795 | 120.452 | 120.452 | 104.29 | 104.29 | 91.701 | 91.701 | 111.81 | 111.81 | 0 |
Short Term Debt
| 240.283 | 200.583 | 235.888 | 179.714 | 90.519 | 90.472 | 145.1 | 82.323 | 159.585 | 78.368 | -3.851 | 176.159 | 72.974 | 129.07 | 76.27 | -32.653 | 30 | 30 | 0 | 0 | 9.37 | 0 | 6.32 | 6.32 | 21.471 | 21.471 | 6.8 | 3.8 | 13.6 | 13.6 | 24.9 | 24.9 | 13.86 | 13.86 | 32.739 | 27 | 0 |
Tax Payables
| 9.358 | 2.363 | 6.562 | 7.276 | 10.211 | 7.735 | 1.48 | 7.248 | 3.361 | 3.905 | 1.465 | 2.082 | 5.308 | 1.539 | 4.476 | 4.898 | 3.21 | 3.048 | 0 | 2.724 | 2.597 | 0 | 5.63 | 0 | 0 | 0 | 4.711 | 3.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 15.166 | 52.423 | 48.276 | 52.674 | 49.119 | 23.479 | 25.724 | 28.054 | 0 | 18.802 | 32.884 | 31.408 | 24.588 | 37.801 | 43.068 | 27.666 | 18.541 | 0 | 0 | 20.117 | 0 | 25.393 | 0 | 0 | 0 | 18.303 | 16.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 70.618 | 198.487 | 71.423 | 78.098 | 25.965 | 27.631 | 62.296 | 38.811 | 135.66 | 38.591 | 22.49 | 24.589 | -3.745 | 15.124 | 16.883 | -3.244 | 40.259 | 31.136 | 0 | 23.91 | 22.098 | 0 | 25.789 | 31.419 | 27.618 | 27.618 | 21.71 | 19.383 | 18.931 | 18.931 | 23.139 | 25.343 | 29.203 | 29.203 | 27.652 | 33.391 | 0 |
Total Current Liabilities
| 409.314 | 456.143 | 377.338 | 353.02 | 247.136 | 253.769 | 437.437 | 350.683 | 378.566 | 338.277 | 351.378 | 476.843 | 407.859 | 353.156 | 285.118 | 228.463 | 196 | 192.711 | 0 | 187.524 | 159.212 | 0 | 196.05 | 196.05 | 199.615 | 199.615 | 201.671 | 170.733 | 152.983 | 152.983 | 152.329 | 154.534 | 134.764 | 134.764 | 172.201 | 172.201 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 119.48 | 0 | 0 | 0.022 | 59.853 | 62.328 | 62.682 | 60.015 | 0.532 | 93.505 | 127.903 | 128.053 | 175.318 | 158.351 | 149.605 | 117.942 | 112 | 77 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 28.952 | 29.481 | 30.01 | 30.54 | 30.069 | 30.57 | 31.109 | 31.59 | 22.711 | 22.942 | 15.879 | 14.904 | 7.822 | 7.858 | 7.005 | 7.552 | 5.21 | 5.505 | 0 | 6.141 | 4.852 | 0 | 5.013 | 0 | 0 | 0 | 2.925 | 2.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.891 | 9.01 | 9.514 | 9.796 | 9.868 | 10.528 | 11.463 | 12.224 | 12.498 | 13.128 | 13.852 | 14.872 | 10.911 | 12.183 | 12.12 | 12.605 | 6.302 | 6.854 | 0 | 8.167 | 5.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -29.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 157.322 | 9.01 | 39.525 | 40.358 | 99.79 | 103.425 | 105.253 | 103.83 | 35.741 | 129.575 | 157.634 | 157.829 | 194.051 | 178.392 | 168.731 | 132.157 | 123.512 | 89.358 | 0 | 59.308 | 10.046 | 0 | 5.013 | 0 | 0 | 0 | 2.925 | 2.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 566.636 | 465.153 | 416.863 | 393.378 | 346.926 | 357.195 | 542.69 | 454.513 | 414.307 | 467.852 | 509.012 | 634.672 | 601.91 | 531.548 | 453.848 | 360.62 | 319.512 | 282.069 | 0 | 246.832 | 169.258 | 0 | 201.063 | 196.05 | 199.615 | 199.615 | 204.596 | 173.056 | 152.983 | 152.983 | 152.329 | 154.534 | 134.764 | 134.764 | 172.201 | 172.201 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 176.798 | 176.96 | 176.96 | 176.96 | 176.96 | 177.073 | 177.073 | 177.003 | 177.003 | 177.003 | 176.72 | 176.72 | 176.72 | 176.72 | 176.72 | 176.72 | 176.72 | 132.52 | 0 | 132.52 | 132.52 | 0 | 132.52 | 132.52 | 132.52 | 132.52 | 122.52 | 122.52 | 122.52 | 122.52 | 122.52 | 122.52 | 107.52 | 107.52 | 104.567 | 104.567 | 0 |
Retained Earnings
| 381.02 | 364.068 | 365.234 | 348.069 | 334.143 | 323.173 | 310.629 | 303.72 | 315.114 | 311.399 | 325.607 | 325.48 | 326.839 | 326.151 | 343.92 | 330.282 | 318.659 | 308.14 | 0 | 275.717 | 237.102 | 0 | 199.215 | 218.181 | 176.27 | 176.27 | 130.682 | 118.522 | 122.569 | 122.569 | 85.008 | 82.804 | 71.856 | 71.856 | 28.898 | 32.971 | 0 |
Accumulated Other Comprehensive Income/Loss
| 726.289 | 41.07 | 726.948 | 40.93 | 720.475 | 34.866 | 721.091 | 34.838 | 720.184 | 33.94 | 718.417 | 33.792 | 715.111 | 30.448 | 715.506 | -0.063 | 0.025 | 0.097 | 744.976 | 0.062 | 0.04 | 661.086 | 0.035 | 0.035 | 0.02 | 0.02 | 0.021 | -0.044 | 0.024 | 0.024 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 96.356 |
Other Total Stockholders Equity
| -13.355 | 712.803 | -1.409 | 725.559 | -1.409 | 718.976 | -2.071 | 719.081 | -1.657 | 718.307 | 0 | 684.419 | 0 | 715.286 | 0 | 716.177 | 0 | 336.773 | 0.476 | 336.739 | 328.988 | 0.196 | 328.233 | 310.35 | 310.35 | 310.35 | 232.478 | 227.328 | 209.758 | 209.758 | 220.464 | 220.464 | 84.612 | 84.612 | 71.245 | 67.172 | 0.782 |
Total Shareholders Equity
| 1,270.753 | 1,253.831 | 1,267.734 | 1,250.588 | 1,230.17 | 1,219.222 | 1,206.722 | 1,199.803 | 1,210.645 | 1,206.709 | 1,220.744 | 1,220.411 | 1,218.67 | 1,217.968 | 1,236.146 | 1,222.225 | 1,206.379 | 777.433 | 745.453 | 744.976 | 698.65 | 661.282 | 661.086 | 661.086 | 619.161 | 619.161 | 485.68 | 468.37 | 454.871 | 454.871 | 428.014 | 425.809 | 263.988 | 263.988 | 204.71 | 204.71 | 97.138 |
Total Equity
| 1,269.351 | 1,253.911 | 1,267.573 | 1,250.356 | 1,233.664 | 1,223.477 | 1,209.909 | 1,202.646 | 1,213.687 | 1,209.057 | 1,222.884 | 1,222.783 | 1,221.146 | 1,220.348 | 1,238.948 | 1,222.941 | 1,207.018 | 777.959 | 745.453 | 745.453 | 698.701 | 661.282 | 661.282 | 661.282 | 619.176 | 619.176 | 485.634 | 468.3 | 454.775 | 454.775 | 428.064 | 425.859 | 263.988 | 263.988 | 205.794 | 205.794 | 97.138 |
Total Liabilities & Shareholders Equity
| 1,835.987 | 1,748.545 | 1,684.436 | 1,643.734 | 1,580.591 | 1,580.672 | 1,752.599 | 1,657.159 | 1,627.993 | 1,676.909 | 1,731.896 | 1,857.455 | 1,823.056 | 1,751.896 | 1,692.797 | 1,583.562 | 1,526.53 | 1,060.029 | 745.453 | 992.284 | 867.959 | 661.282 | 862.345 | 857.332 | 818.791 | 818.791 | 690.23 | 641.357 | 607.759 | 607.759 | 580.393 | 580.393 | 398.752 | 398.752 | 377.995 | 377.995 | 97.138 |