Guangdong Tianhe Agricultural Means of Production Co., Ltd.
SZSE:002999.SZ
7.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,054.522 | 3,231.787 | 3,595.068 | 3,364.617 | 4,655.093 | 3,896.695 | 1,478.702 | 3,639.344 | 5,437.377 | 3,948.415 | 3,461.582 | 3,147.901 | 3,619.667 | 2,771.125 | 2,768.354 | 2,208.076 | 2,850.417 | 2,210.024 | 2,094.761 | 2,150.609 | 2,383.484 | 2,383.484 | 1,971.55 | 1,971.55 | 1,420.082 | 1,420.082 | 1,520.88 | 1,520.88 | 1,272.369 |
Cost of Revenue
| 4,832.106 | 3,058.46 | 3,304.083 | 3,178.661 | 4,440.327 | 3,658.893 | 1,309.556 | 3,444.863 | 5,064.27 | 3,653.949 | 3,281.073 | 2,859.678 | 3,303.808 | 2,559.751 | 2,556.18 | 2,038.085 | 2,612.066 | 2,039.135 | 1,912.761 | 2,015.807 | 2,331.608 | 2,331.608 | 1,752.616 | 1,752.616 | 1,260.495 | 1,260.495 | 1,366.715 | 1,366.715 | 1,187.655 |
Gross Profit
| 222.416 | 173.327 | 290.985 | 185.955 | 214.765 | 237.802 | 169.146 | 194.481 | 373.107 | 294.466 | 180.508 | 288.223 | 315.859 | 211.374 | 212.174 | 169.991 | 238.351 | 170.889 | 182 | 134.802 | 51.877 | 51.877 | 218.934 | 218.934 | 159.587 | 159.587 | 154.165 | 154.165 | 84.713 |
Gross Profit Ratio
| 0.044 | 0.054 | 0.081 | 0.055 | 0.046 | 0.061 | 0.114 | 0.053 | 0.069 | 0.075 | 0.052 | 0.092 | 0.087 | 0.076 | 0.077 | 0.077 | 0.084 | 0.077 | 0.087 | 0.063 | 0.022 | 0.022 | 0.111 | 0.111 | 0.112 | 0.112 | 0.101 | 0.101 | 0.067 |
Reseach & Development Expenses
| 0.997 | 0.804 | -0.881 | 1.573 | 2.92 | 0.393 | 2.316 | 0.533 | 0.577 | 0.502 | 0.932 | 0.439 | 0.327 | 0.316 | 0.343 | 0.291 | 0.175 | 0.255 | 0.711 | 0.461 | 0 | 0 | 0.642 | 0.642 | 2.373 | 2.373 | 0.249 | 0.249 | 0.25 |
General & Administrative Expenses
| -23.416 | 47.181 | -60.216 | 102.433 | -28.903 | 58.44 | -126.017 | 157.551 | -60.905 | 86.439 | -119.46 | 147.751 | -40.529 | 60.732 | -67.684 | 41.846 | -31.116 | 47.122 | 12.398 | 44.509 | 0 | 0 | 30.882 | 30.882 | 19.45 | 19.45 | 34.441 | 34.441 | 28.09 |
Selling & Marketing Expenses
| 143.662 | 95.65 | 160.128 | 106.765 | 100.984 | 113.044 | 158.312 | 42.352 | 197.16 | 141.034 | 145.972 | 132.195 | 171.234 | 94.508 | 160.883 | 105.128 | 105.415 | 75.241 | 101.144 | 96.72 | 0 | 0 | 106.883 | 106.883 | 106.611 | 106.611 | 66.341 | 66.341 | 53.975 |
SG&A
| 179.688 | 150.295 | 99.912 | 209.199 | 72.08 | 171.484 | 32.295 | 199.903 | 136.255 | 227.473 | 26.512 | 279.946 | 130.705 | 155.24 | 93.199 | 146.975 | 74.298 | 122.362 | 113.542 | 141.229 | 0 | 0 | 142.679 | 142.679 | 125.24 | 125.24 | 104.582 | 104.582 | 82.065 |
Other Expenses
| -12.555 | -5.946 | -0.323 | 0.312 | -0.215 | 2.587 | 109.974 | -60.49 | 66.476 | 2.727 | 1.263 | 2.284 | -0.006 | 0.895 | 5.293 | 1.472 | -0.14 | 0.331 | 0.768 | -0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.929 |
Operating Expenses
| 193.24 | 157.044 | 205.601 | 159.73 | 128.538 | 174.464 | 144.585 | 139.946 | 203.308 | 230.701 | 134.933 | 206.996 | 200.748 | 156.73 | 185.436 | 146.009 | 126.426 | 121.769 | 110.084 | 142.106 | 0.299 | 0.299 | 143.327 | 143.327 | 135.989 | 135.989 | 106.471 | 106.471 | 82.887 |
Operating Income
| 29.176 | 16.283 | 64.78 | 0.402 | 54.41 | 19.333 | 30.132 | 50.576 | 189.212 | 59.142 | 37.911 | 25.844 | 106.213 | 18.929 | 10.051 | 9.325 | 93.34 | 16.501 | 71.418 | -43.744 | 51.877 | 51.877 | 73.289 | 73.289 | 29.796 | 29.796 | 49.954 | 49.954 | -37.985 |
Operating Income Ratio
| 0.006 | 0.005 | 0.018 | 0 | 0.012 | 0.005 | 0.02 | 0.014 | 0.035 | 0.015 | 0.011 | 0.008 | 0.029 | 0.007 | 0.004 | 0.004 | 0.033 | 0.007 | 0.034 | -0.02 | 0.022 | 0.022 | 0.037 | 0.037 | 0.021 | 0.021 | 0.033 | 0.033 | -0.03 |
Total Other Income Expenses Net
| -13.726 | -7.391 | -0.323 | 0.312 | -0.215 | 1.073 | 1.706 | -40.777 | -60.818 | -28.969 | 1.263 | -53.099 | -8.904 | -34.82 | -11.394 | -13.185 | -18.725 | -32.288 | 0.271 | -36.892 | 0.299 | 0.299 | -8.448 | -8.448 | -17.579 | -17.579 | -11.092 | -11.092 | -36.912 |
Income Before Tax
| 15.45 | 8.892 | 64.458 | 0.714 | 54.195 | 20.406 | 31.838 | 9.799 | 128.395 | 30.172 | 39.173 | 28.128 | 106.207 | 19.824 | 15.344 | 10.797 | 93.2 | 16.832 | 72.186 | -44.196 | 52.176 | 52.176 | 64.842 | 64.842 | 12.218 | 12.218 | 38.862 | 38.862 | -35.086 |
Income Before Tax Ratio
| 0.003 | 0.003 | 0.018 | 0 | 0.012 | 0.005 | 0.022 | 0.003 | 0.024 | 0.008 | 0.011 | 0.009 | 0.029 | 0.007 | 0.006 | 0.005 | 0.033 | 0.008 | 0.034 | -0.021 | 0.022 | 0.022 | 0.033 | 0.033 | 0.009 | 0.009 | 0.026 | 0.026 | -0.028 |
Income Tax Expense
| 8.773 | 1.967 | 29.951 | 0.754 | 11.974 | 4.511 | 13.1 | 0.766 | 33.479 | 6.096 | 7.526 | 4.762 | 24.095 | 3.81 | 0.911 | 1.75 | 22.443 | 1.707 | 9.698 | -6.867 | 9.14 | 9.14 | 16.152 | 16.152 | 3.034 | 3.034 | 9.996 | 9.996 | -9.093 |
Net Income
| 8.848 | 6.88 | 40.785 | 5.288 | 42.508 | 15.895 | 16.44 | 7.503 | 94.916 | 24.077 | 15.41 | 16.149 | 56.713 | 9.753 | 9.767 | 4.758 | 56.169 | 8.82 | 47.628 | -32.723 | 31.246 | 31.246 | 39.346 | 39.346 | 5.755 | 5.755 | 22.988 | 22.988 | -28.004 |
Net Income Ratio
| 0.002 | 0.002 | 0.011 | 0.002 | 0.009 | 0.004 | 0.011 | 0.002 | 0.017 | 0.006 | 0.004 | 0.005 | 0.016 | 0.004 | 0.004 | 0.002 | 0.02 | 0.004 | 0.023 | -0.015 | 0.013 | 0.013 | 0.02 | 0.02 | 0.004 | 0.004 | 0.015 | 0.015 | -0.022 |
EPS
| 0.026 | 0.02 | 0.12 | 0.015 | 0.12 | 0.046 | 0.047 | 0.022 | 0.28 | 0.069 | 0.044 | 0.047 | 0.17 | 0.03 | 0.029 | 0.014 | 0.23 | 0.036 | 0.19 | -0.13 | 0.122 | 0.121 | 0.14 | 0.14 | 0.022 | 0.022 | 0.089 | 0.089 | -0.11 |
EPS Diluted
| 0.026 | 0.02 | 0.12 | 0.015 | 0.12 | 0.046 | 0.047 | 0.022 | 0.27 | 0.069 | 0.044 | 0.047 | 0.17 | 0.03 | 0.029 | 0.014 | 0.23 | 0.036 | 0.19 | -0.13 | 0.122 | 0.121 | 0.14 | 0.14 | 0.022 | 0.022 | 0.089 | 0.089 | -0.11 |
EBITDA
| 46.654 | 31.224 | 75.541 | 18.319 | 85.829 | 52.671 | 12.172 | 56.039 | 178.272 | 62.798 | 44.716 | 85.771 | 95.408 | 77.338 | 27.764 | 27.952 | 94.382 | 66.593 | 75.971 | -5.893 | 57.422 | 57.422 | 78.233 | 78.233 | 34.476 | 34.476 | 54.503 | 54.503 | 28.608 |
EBITDA Ratio
| 0.009 | 0.01 | 0.021 | 0.005 | 0.018 | 0.014 | 0.008 | 0.015 | 0.033 | 0.016 | 0.013 | 0.027 | 0.026 | 0.028 | 0.01 | 0.013 | 0.033 | 0.03 | 0.036 | -0.003 | 0.024 | 0.024 | 0.04 | 0.04 | 0.024 | 0.024 | 0.036 | 0.036 | 0.022 |