Maxvision Technology Corp.
SZSE:002990.SZ
30.71 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 276.855 | 335.683 | 296.553 | 429.034 | 339.853 | 388.047 | 416.083 | 237.215 | 162.944 | 328.269 | 260.735 | 332.47 | 269.919 | 345.966 | 178.454 | 300.522 | 196.518 | 283.89 | 154.179 | 296.169 | 155.582 | 177.523 | 178.113 |
Cost of Revenue
| 177.474 | 215.987 | 152.159 | 283.056 | 201.679 | 219.309 | 252.361 | 158.821 | 90.59 | 206.909 | 130.765 | 223.873 | 183.583 | 194.362 | 95.558 | 155.497 | 113.267 | 154.979 | 74.78 | 159.613 | 84.049 | 86.458 | 93.171 |
Gross Profit
| 99.381 | 119.696 | 144.395 | 145.978 | 138.175 | 168.738 | 163.721 | 78.394 | 72.353 | 121.36 | 129.97 | 108.597 | 86.336 | 151.604 | 82.896 | 145.025 | 83.251 | 128.911 | 79.4 | 136.556 | 71.533 | 91.064 | 84.942 |
Gross Profit Ratio
| 0.359 | 0.357 | 0.487 | 0.34 | 0.407 | 0.435 | 0.393 | 0.33 | 0.444 | 0.37 | 0.498 | 0.327 | 0.32 | 0.438 | 0.465 | 0.483 | 0.424 | 0.454 | 0.515 | 0.461 | 0.46 | 0.513 | 0.477 |
Reseach & Development Expenses
| 36.251 | 33.729 | 36.127 | 41.936 | 35.479 | 35.114 | 34.844 | 37.299 | 36.443 | 39.158 | 37.779 | 43.056 | 31.148 | 27.459 | 27.587 | 27.726 | 22.525 | 16.479 | 15.778 | 18.157 | 15.506 | 17.753 | 12.954 |
General & Administrative Expenses
| 0 | -2.115 | 11.585 | -4.025 | 27.803 | 2.273 | 13.211 | -38.413 | 26.827 | 10.732 | 17.818 | 0.846 | 28.545 | -2.253 | 8.446 | -12.155 | 9.225 | -1.346 | 5.959 | -9.645 | 7.248 | 7.946 | 6.406 |
Selling & Marketing Expenses
| 0 | 8.663 | 22.278 | 31.783 | 24.317 | 24.251 | 23.981 | 19.134 | 18.565 | 17.952 | 16.782 | 21.561 | 17.512 | 19.011 | 16.211 | 23.273 | 16.969 | 16.619 | 11.331 | 19.385 | 13.503 | 11.615 | 11.071 |
SG&A
| 53.854 | 75.117 | 33.863 | 27.757 | 52.119 | 26.524 | 37.193 | -19.279 | 45.393 | 28.684 | 34.6 | 22.406 | 46.058 | 16.758 | 24.657 | 11.117 | 26.194 | 15.273 | 17.29 | 9.74 | 20.751 | 19.561 | 17.477 |
Other Expenses
| 3.535 | -0.561 | -0.027 | 0.005 | 0.04 | -0.563 | -6.635 | 18.528 | -15.646 | -0.019 | -0.012 | 0.084 | -0.065 | -0.006 | 0.01 | 0.017 | 0 | -0.259 | -0.151 | 0.002 | -0.01 | 0.01 | 0.009 |
Operating Expenses
| 86.57 | 109.407 | 70.021 | 89.603 | 75.981 | 68.235 | 65.402 | 36.548 | 66.19 | 75.288 | 64.099 | 81.771 | 64.108 | 46.685 | 44.149 | 58.652 | 43.892 | 40.325 | 25.524 | 44.006 | 33.76 | 34.101 | 27.138 |
Operating Income
| 12.81 | 10.288 | 59.457 | 28.831 | 46.848 | 61.401 | 76.276 | 4.634 | 22.434 | 29.008 | 57.531 | 19.891 | 23.278 | 105.721 | 36.621 | 79.637 | 43.69 | 83.534 | 49.41 | 89.516 | 41.826 | 56.225 | 56.721 |
Operating Income Ratio
| 0.046 | 0.031 | 0.2 | 0.067 | 0.138 | 0.158 | 0.183 | 0.02 | 0.138 | 0.088 | 0.221 | 0.06 | 0.086 | 0.306 | 0.205 | 0.265 | 0.222 | 0.294 | 0.32 | 0.302 | 0.269 | 0.317 | 0.318 |
Total Other Income Expenses Net
| 12.474 | 24.289 | -14.944 | 0.005 | 0.04 | -0.563 | 0.17 | -0.02 | -37.228 | -0.019 | -0.012 | 0.084 | -0.065 | -0.006 | 0.01 | 0.017 | 0 | -0.259 | -0.151 | 0.002 | -0.01 | 0.01 | 0.009 |
Income Before Tax
| 25.284 | 34.577 | 59.43 | 28.836 | 46.889 | 60.838 | 76.446 | 4.615 | -14.794 | 28.989 | 57.519 | 19.975 | 23.213 | 105.715 | 36.631 | 79.653 | 43.69 | 83.275 | 49.259 | 89.519 | 41.816 | 56.235 | 56.73 |
Income Before Tax Ratio
| 0.091 | 0.103 | 0.2 | 0.067 | 0.138 | 0.157 | 0.184 | 0.019 | -0.091 | 0.088 | 0.221 | 0.06 | 0.086 | 0.306 | 0.205 | 0.265 | 0.222 | 0.293 | 0.319 | 0.302 | 0.269 | 0.317 | 0.319 |
Income Tax Expense
| 0.65 | 1.506 | 4.536 | 0.511 | 3.412 | 4.71 | 6.145 | -9.039 | -18.06 | 0.072 | 6.91 | 2.526 | -11.903 | 12.988 | 2.686 | 9.154 | 5.227 | 11.109 | 5.992 | 11.968 | 5.023 | 7.636 | 6.575 |
Net Income
| 23.15 | 32.006 | 54.894 | 28.325 | 43.476 | 56.128 | 70.301 | 13.654 | 3.265 | 28.917 | 50.609 | 17.449 | 35.117 | 92.727 | 33.945 | 70.499 | 38.462 | 72.166 | 43.266 | 77.551 | 36.792 | 48.599 | 50.155 |
Net Income Ratio
| 0.084 | 0.095 | 0.185 | 0.066 | 0.128 | 0.145 | 0.169 | 0.058 | 0.02 | 0.088 | 0.194 | 0.052 | 0.13 | 0.268 | 0.19 | 0.235 | 0.196 | 0.254 | 0.281 | 0.262 | 0.236 | 0.274 | 0.282 |
EPS
| 0.091 | 0.13 | 0.21 | 0.11 | 0.17 | 0.22 | 0.28 | 0.054 | 0.013 | 0.11 | 0.2 | 0.06 | 0.14 | 0.37 | 0.13 | 0.23 | 0.15 | 0.35 | 0.23 | 0.41 | 0.2 | 0.26 | 0.26 |
EPS Diluted
| 0.091 | 0.13 | 0.21 | 0.11 | 0.17 | 0.22 | 0.28 | 0.054 | 0.013 | 0.11 | 0.2 | 0.06 | 0.14 | 0.37 | 0.13 | 0.23 | 0.15 | 0.35 | 0.23 | 0.41 | 0.2 | 0.26 | 0.26 |
EBITDA
| 25.635 | 15.966 | 78.967 | 62.487 | 68.365 | 110.008 | 107.506 | 47.95 | 2.075 | 54.039 | 73.744 | 40.966 | 35.217 | 115.268 | 45.682 | 93.293 | 47.492 | 87.732 | 60.374 | 94.398 | 39.357 | 58.947 | 60.491 |
EBITDA Ratio
| 0.093 | 0.048 | 0.266 | 0.146 | 0.201 | 0.283 | 0.258 | 0.202 | 0.013 | 0.165 | 0.283 | 0.123 | 0.13 | 0.333 | 0.256 | 0.31 | 0.242 | 0.309 | 0.392 | 0.319 | 0.253 | 0.332 | 0.34 |