KUMHO Engineering & Construction Co., Ltd.

KRX:002990.KS

2745 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 152,032.326110,630.659163,767.66154,143.589220,349.697261,642.776288,978.222228,156.112264,388.403226,991.403215,609.48167,153.733153,500.607127,529.108105,549.04761,010.398132,069.265152,325.53177,721.07733,400.775128,564.77358,302.29941,716.00443,738.77999,703.31563,807.17654,093.9791,543.248129,075.87296,590.88271,347.203186,140.269279,078.476105,630.959117,848.418142,525.361143,711.46479,170.626173,492.009142,757.197212,478.746128,192.074282,902.49189,211105,95889,20172,753.909125,943238,122143,76880,520.044132,217190,07396,831121,060.097155,897.95283,308.09234,047.82951,540.56925,343.14834,320.0836,392.913115,237.14522,329.32155,449.70624,211.955
Short Term Investments 3,8003,9003,5003,5003,6003,4003,1003,1002,90014,1796,328.3574,021.2312,016.1882,0122,199.861908.42516,715.516732.60746,44959,678.4159,02677,514.53375,78980,363.94593,721.18488,34177,549.7178,098.9464,104.505104,244.90385,734.54252,781.60519,968.67512,881.10510,320.20510,386.13110,936.24114,546.73717,441.83731,628.91832,872.31756,643.12152,077.80961,15961,08875,83163,989.92560,704239,806254,033249,285.837247,364248,904269,6812,646,286.4752,637,824.0532,623,593.251329,148.508283,614.959220,236.83643,021.05949,442.10150,098.01236,310.25530,157.37237,330.67
Cash and Short Term Investments 155,832.326114,530.659167,267.66157,643.589223,949.697265,042.776292,078.222231,256.112267,288.403241,170.403221,937.837171,174.964155,516.795129,541.108107,748.90861,918.823148,784.781153,058.13877,721.07793,079.185187,590.773135,816.832117,505.004124,102.724193,424.499152,148.176131,643.68169,642.188193,180.377200,835.785157,081.745238,921.874299,047.151118,512.064128,168.623152,911.492154,647.70593,717.363190,933.846174,386.115245,351.063184,835.195334,980.3150,370167,046165,032136,743.834186,647477,928397,801329,805.881379,581438,977366,5122,767,346.5722,793,722.0052,706,901.343363,196.337335,155.528245,579.98477,341.13985,835.014165,335.15758,639.57685,607.07861,542.625
Net Receivables 632,074.521692,751.533646,912.347490,393.032427,168.257421,997.273386,920.417409,646.583419,798.12438,650.293436,871.743469,837.221463,456.874437,537.077433,117.613405,611.381387,195.399343,614.433432,086.076405,719.162358,096.789236,155.99271,379440,578.919265,726.858477,744.988341,361.884433,622.193270,115.88301,282.732407,239453,760.618289,876.872346,468.273387,023337,691.949374,624.427411,112.349444,843495,686.72437,692.653462,094.482422,961.519488,633684,455762,0840815,5290001,106,1761,066,1711,117,3361,233,330.016001,373,221.1361,307,191.5781,212,489.5491,150,754.20400779,089.01647,452.731601,438.568
Inventory 235,594.12229,189.27235,417.856253,587.838254,233.985249,775.227284,259.191269,750.633289,247.601281,180.858275,881.866240,528.334242,954.808221,201.971165,385.493147,733.047135,141.897130,901.028118,231.642121,106.714131,605.3361,121.51758,274.25649,108.20640,411.79231,030.21230,377.03731,340.55631,292.13830,921.09834,493.00642,316.26247,607.48551,579.91455,991.19627,461.8878,358.8914,679.4894,819.5271,421.7181,807.2382,101.2032,828.432,7844,3743,44111,021.8063,9825,2359,4344,522.2815,2445,0198,8485,075.1384,197.6454,767.645,839.8714,679.0785,519.07658,576.56161,959.08660,489.13655,810.47756,749.24358,740.445
Other Current Assets 123,904.008124,293.92495,559.234104,286.904119,529.404116,373.52489,344.07383,659.9892,540.30171,588.55354,406.65367,709.8973,798.91592,894.94475,332.973387,655.44373,635.40197,170.642386,219.5325,322.6434,709.165262,889.732247,508.65767,334.011240,435.4368,382.432227,493.619247,331.692198,139.189241,328.342210,188.60825,206.146158,980.427150,632.931112,887.559127,072.188111,234.005102,056.476158,641.066119,396.625181,190.919165,889.194194,370.357187,944692,865773,821916,772.238831,8551,986,9192,449,9922,472,508.8421,125,7131,081,5111,138,1491,233,330.0141,204,117.6561,135,963.9271,373,221.1391,307,191.5771,213,758.811,150,754.5871,016,257.201899,552.509779,205.735647,547.012601,548.347
Total Current Assets 1,147,404.9761,160,765.3871,145,157.0971,005,911.3631,024,881.3431,053,188.8011,052,601.903994,313.3081,068,874.4241,032,590.106989,098.098949,250.409935,727.393881,175.099781,584.9871,002,918.6941,048,251.5911,028,238.3541,014,258.294945,227.7011,015,496.169626,197.538618,877.917600,759.915651,787.395641,964.808654,395.336631,402.948632,979.584685,895.366737,819.812760,204.9777,274.935655,590.182674,454.378698,730.286702,457.798665,158.447799,237.44829,481.055866,041.873853,509.95955,140.6051,038,116864,285942,2941,064,537.8771,022,4842,470,0822,857,2272,806,837.0041,510,5381,525,5071,513,5094,005,751.7244,002,037.3063,847,632.911,742,257.3471,647,026.1831,464,857.871,286,672.2871,164,051.3011,125,376.802893,655.788789,903.333721,831.417
Non-Current Assets:
Property, Plant & Equipment, Net 30,461.25129,035.88229,516.49331,743.1233,347.10334,019.66933,969.47832,979.94933,882.64533,676.71534,217.0235,053.29536,085.24136,371.25335,875.22936,895.36637,916.07638,658.61339,492.71540,813.29141,680.09941,898.7579,602.1948,937.4029,055.499,104.0319,173.4969,339.2299,509.8499,634.3469,440.0579,535.57410,009.12310,107.7259,024.6769,113.8589,207.69,260.6249,028.16213,763.91617,913.418,324.56118,494.43918,82119,10919,34719,130.13376,87780,31581,84991,517.015222,628212,366232,984151,358.82142,751.756146,346.49138,092.311133,766.663136,423.729155,228.11147,629.47138,892.993136,029.601163,250.139166,812.157
Goodwill 00000000000000000000000000000000000000000000000000013,28513,28513,285000000009,775.9347,835.8978,544.5458,033.194
Intangible Assets 11,937.91512,178.45512,428.04912,411.18412,554.26212,671.29412,900.23613,215.61112,579.55711,512.72611,747.04611,643.80811,994.56111,919.59512,130.59812,343.94112,536.1612,679.81912,788.7339,923.6228,883.5688,804.8576,216.3615,196.7655,041.115,002.0783,828.5453,818.1943,754.263,858.6524,623.6234,598.1254,601.1654,687.8276,133.0866,253.9166,377.7136,103.316,194.4236,297.0156,337.4396,334.4876,301.9466,3586,4616,5986,570.02419,54420,01219,76019,816.08628,85827,94928,2533,747.7014,748.4025,896.1547,995.7369,082.87110,218.92712,613.57913,717.2174,694.884,555.5254,467.7974,665.337
Goodwill and Intangible Assets 11,937.91512,178.45512,428.04912,411.18412,554.26212,671.29412,900.23613,215.61112,579.55711,512.72611,747.04611,643.80811,994.56111,919.59512,130.59812,343.94112,536.1612,679.81912,788.7339,923.6228,883.5688,804.8576,216.3615,196.7655,041.115,002.0783,828.5453,818.1943,754.263,858.6524,623.6234,598.1254,601.1654,687.8276,133.0866,253.9166,377.7136,103.316,194.4236,297.0156,337.4396,334.4876,301.9466,3586,4616,5986,570.02419,54420,01219,76019,816.08642,14341,23441,5383,747.7014,748.4025,896.1547,995.7369,082.87110,218.92712,613.57913,717.21714,470.81412,391.42213,012.34212,698.531
Long Term Investments 399,071.537411,526.038413,983.568339,896.593386,930.206422,662.023427,369.92397,815.016479,484.72621,106.089577,439.928739,829.075480,147.252476,502.971419,452.64177,772.085145,790.148151,422.264111,671.005100,633.21891,911.354387,465.926375,809.458453,451.444428,910.683428,256.457435,780.498375,182.375384,896.147351,554.831319,012.262362,499.225347,480.773457,372.609441,063.891467,599.388477,845.966513,430.812484,793.984499,705.346478,013.93447,551.13455,724.221450,950519,425525,827540,950.111550,387131,966145,157133,113.1721,178,7521,397,1901,139,697-337,502.056-321,159.222-319,206.3392,216,300.8932,329,825.8312,329,243.7652,697,347.9382,720,524.2492,780,785.5593,047,050.0553,001,576.0522,901,839.059
Tax Assets 94,639.7491,804.83391,277.5792,391.84281,273.32172,956.99671,885.95494,831.29983,317.8556,955.88275,441.07515,836.58573,266.49472,853.70886,558.22778,927.87979,690.50180,540.85582,095.85282,854.47182,188.07177,596.49477,182.37979,587.39779,587.39779,587.39779,842.02181,204.04681,543.18281,543.18281,678.931101,538.049101,538.049101,538.049102,528.67295,063.90591,892.15887,723.74791,697.036132,922.287156,217.466162,532.968165,362.298181,834166,975176,169196,032.659195,958201,230199,753201,360.252283,150281,581284,233303,436.307313,843.868318,219.00560,854.29128,300.74626,706.53143,540.84332,875.25934,567.04813,261.25930,975.98943,367.189
Other Non-Current Assets 0-00103,027.929100,797.7799,136.48492,436.21686,018.37157,457.61557,610.96848,042.50238,543.40239,807.89135,403.69741,640.91319,000.12433,826.15647,490.5477,123.99984,785.84975,380.50687,886.10794,521.61397,806.599104,891.96113,017.844101,855.622106,498.06798,630.865139,295.545122,028.09687,306.32368,621.08167,623.30876,827.1382,198.827104,375.667110,858.005113,417.006124,364.468142,334.175170,355.687165,354.444101,068101,235116,753105,014.431193,141412,847412,298428,547.574437,583418,920431,9842,758,956.3262,752,789.6972,749,964.266497,732.819345,334.9283,269.563124,370.984110,978.166104,602.96672,556.49255,957.94162,273.933
Total Non-Current Assets 536,110.443544,545.208547,205.681579,470.668614,902.662641,446.466638,561.804624,860.246666,722.388780,862.38746,887.571840,906.166641,301.439633,051.223595,657.607324,939.395309,759.041330,792.092323,172.304319,010.452300,043.598603,652.141563,332.005644,979.607627,486.64634,967.807630,480.181576,041.911578,334.303585,886.556536,782.968565,477.296532,250.191641,329.518635,577.455660,229.894689,699.104727,376.498705,130.612777,053.032800,816.411805,098.833811,237.348759,031813,205844,694867,697.3581,035,907846,370858,817874,354.0992,164,2562,351,2912,130,4362,879,997.0982,892,974.5012,901,219.5762,920,976.052,846,311.0112,785,862.5153,033,101.4543,025,724.3613,073,319.383,281,288.8293,264,772.4633,186,990.869
Total Assets 1,683,515.4181,705,310.5951,692,362.7781,585,382.0311,639,784.0051,694,635.2671,691,163.7071,619,173.5541,735,596.8121,813,452.4861,735,985.6691,790,156.5751,577,028.8321,514,226.3231,377,242.5941,327,858.0891,358,010.6321,359,030.4451,337,430.5971,264,238.1531,315,539.7671,229,849.6791,182,209.9221,245,739.5221,279,274.0341,276,932.6151,284,875.5171,207,444.8591,211,313.8881,271,781.9221,274,602.781,325,682.1961,309,525.1261,296,919.7011,310,031.8331,358,960.181,392,156.9021,392,534.9451,504,368.0521,606,534.0871,666,858.2841,658,608.7831,766,377.9531,797,1471,677,4901,786,9881,932,235.2362,058,3913,316,4523,716,0443,681,191.1033,674,7943,876,7983,643,9456,885,748.8226,895,011.8076,748,852.4864,663,233.3974,493,337.1954,250,720.3854,319,773.7424,189,775.6624,198,696.1834,174,944.6174,054,675.7973,908,822.286
Liabilities & Equity:
Current Liabilities:
Account Payables 281,924.292261,094.543265,973.437119,719.668115,085.99875,968.619118,030.55975,137.48689,812.794390,283115,475.153211,404.3380222,727.13152,479.573177,368.64217,992.313194,522.577251,805.417120,927.687282,126.269159,683.982317,083.031166,172.536130,617.991109,391.431326,679.935207,812.102118,924.039253,874.625241,318.704220,558.254116,853.01997,522.945156,062.6313,988.229132,911.12759,339.467121,779.22468,000.57596,466.426118,856.652225,487.845266,225540,364575,004595,535.037641,894703,622733,435782,067.458732,123714,395741,819661,651.057624,485.52707,079.615677,994.275616,828.082526,436.329543,486.545457,953.182402,845.095328,194.992334,524.99303,897.328
Short Term Debt 129,753.09157,023.665130,485.719103,672.29753,152.15657,043.09561,014.42164,879.72768,646.063102,061.24458,197.08764,140.00397,351.942102,948.954119,770.284140,939.05145,269.891147,589.392137,950.602118,097.072108,039.02593,502.17799,790.26868,164.65480,158.31180,152.01287,145.75892,065.16992,059.29292,049.86592,040.633199,694.796199,685.879199,675.774189,586.98557,844.22562,990.00563,973.383130,964.981315,653.251310,823.801310,495.629309,265.05160,134199,873209,666212,967250,749305,888369,136373,253.562395,528391,379366,680531,014.882797,788.848910,384.2371,754,716.2041,560,956.141,354,608.416689,779.623509,432.522493,230.758962,346.488811,740.337624,457.472
Tax Payables 148.323193.902175.0652,385.9962,496.9781,480.17667.34646.2960.52218.43522.972.61301,408.795320.20203,208.5951,280.7615,714.3643,375.533547.202305.365994.7661.171.17400.2331,752.00200273.228000000000000000000000179237610001,376.711102.404919.64954,354.38639,110.40729,721.867,527.86316,472.267,844.624
Deferred Revenue 241,787.404258,255.452210,759.977233,101.805238,301.661343,009.555319,102.724357,725.573242,268.703491,120.871249,962.105581,151.162322,537.859591,630.6450451,221.9750451,815.486373,328.499463,810.108366,094.56400000185,064.702172,232.97900179,882.50185,435.5560189,622.748000278,702.4230459,850.348465,234.418479,820.935000548,537.219000721,847.20300590,4632,714,693.7452,740,630.6912,854,561.130379,000.2560345,241.1040410,153.22200274,556.611
Other Current Liabilities 259,679.816318,167.514528,130.495609,292.623346,227.706754,758.85682,390.092705,182.655754,999.212491,102.437696,178.675581,148.549494,915.75590,221.849558,876.347451,221.975428,707.943233,843.142367,614.135460,434.574365,547.361429,836.806221,867.544397,694.371480,177.328491,351.944257,431.182315,541.634408,607.901320,362.84364,062.862317,003.02448,001.737454,536.01427,886.284316,317.723513,849.049519,427.312520,579.844671,961.849782,413.383773,963.356805,277.531711,274348,489368,756548,536.93281,565698,293753,605721,847.202567,776585,616590,5692,714,693.7442,740,630.6922,854,561.129465,575.947378,897.853475,246.494290,886.716311,307.937380,431.363245,621.051224,788.837266,711.986
Total Current Liabilities 913,292.925996,147.076924,764.715835,070.584835,907.596889,250.74861,502.417845,246.158913,518.591983,465.116869,873.885856,695.503914,805.552917,306.729831,446.405769,529.665795,178.741793,927.454763,084.518702,834.866756,259.858683,328.33639,735.609632,032.731690,954.8681,295.62673,008.878615,418.905619,591.232666,560.558697,422.198737,256.07764,540.635751,734.729773,535.869688,150.177709,750.181642,740.162773,324.0491,055,615.6751,189,703.611,203,315.6371,340,030.4271,037,6331,088,7261,153,4261,357,038.9661,174,2081,707,8031,856,1761,877,168.2221,695,6061,691,6271,699,1293,907,359.6834,162,905.064,472,024.9812,899,663.1372,556,784.4792,357,210.8881,578,507.271,317,804.0481,306,229.0761,543,690.3941,387,526.4241,202,911.41
Non-Current Liabilities:
Long Term Debt 228,937.042131,057.56187,043.576175,211.236196,995.057179,639.666187,710.88160,354.357159,008.18472,532.805120,300.373108,583.15487,418.04575,658.87568,726.53574,346.80880,266.66685,098.27988,804.57393,972.17109,731.925114,349.46992,528.843116,669.384121,218.743125,623.241130,029.545163,536.588168,087.199172,476.915176,864.708123,191.589127,723.785132,111.383144,895.805289,436.542291,568.976302,685.238304,665.206155,476.036158,413.071156,992.509161,080.163600,269458,781452,544447,925.968594,9931,338,3221,355,8671,486,573.981,596,7351,727,1711,750,3401,431,663.211,267,491.25830,167.473469,096.654610,733.147619,237.311,292,324.5191,514,309.1961,583,929.2811,357,305.6161,430,311.5371,515,963.692
Deferred Revenue Non-Current 1,562.361863.1064,046.7633,438.8673,488.1273,425.5632,777.5592,661.92,575.422,562.5562,545.9513,730.8382,664.9922,739.6452,443.4181,999.0951,994.162,173.6422,223.1271,864.9011,593.1771,754.3621,815.860000000000000000001,363.275000000000000000000000121,064.35200
Deferred Tax Liabilities Non-Current 015,550.74711,053.327106,408.378102,783.00800095,123.1193,088.25190,444.02689,421.0280084,335.62592,839.13995,583.7530106,825.77697,809.362092,307.9691,832.359000000000000000000120,536.68200000000000000000000013,703.86200
Other Non-Current Liabilities 121,657.286111,438.092110,740.048108,362.1083,488.12898,908.23496,909.714103,224.07697,698.52995,650.80792,989.9763,730.83887,486.59586,164.31486,779.0431,999.09597,577.913105,850.159106,825.7761,864.90195,559.03792,307.961,815.8684,410.20687,871.8287,958.31589,144.26689,820.7593,597.99288,911.09389,057.85987,963.78893,155.97398,162.483101,429.76106,678.871118,976.909121,712.257125,475.968128,215.973124,619.355120,536.681112,100.678113,228115,976118,165112,749.651148,837159,704153,387196,293.121241,061228,636225,401140,492.574142,662.876137,262.962141,581.636137,631.354129,364.14131,535.039120,053.679129,283.866121,064.351110,400.40292,637.829
Total Non-Current Liabilities 352,156.689243,358.759297,783.624285,058.481303,266.193278,547.9286,324.182263,578.433256,706.713168,183.612213,290.349201,735.02174,904.64161,823.19155,505.578169,185.042177,844.579190,948.438197,853.475193,646.433205,290.963208,411.79186,177.062201,079.59209,090.562213,581.556219,173.812253,357.338261,685.192261,388.008265,922.566211,155.376220,879.758230,273.866246,325.565396,115.413410,545.885424,397.496430,141.174283,692.009283,032.426278,892.466273,180.841713,497574,757570,709560,675.619743,8301,498,0261,509,2541,682,867.11,837,7961,955,8071,975,7411,572,155.7841,410,154.126967,430.435610,678.29748,364.501748,601.451,423,859.5581,634,362.8751,713,213.1471,492,073.8291,540,711.9391,608,601.521
Total Liabilities 1,265,449.6141,239,505.8341,222,548.3391,120,129.0661,139,173.7891,167,798.6391,147,826.61,108,824.5911,170,225.3041,151,648.7271,083,164.2341,058,430.5221,089,710.1921,079,129.918986,951.983938,714.707973,023.32984,875.892960,937.994896,481.299961,550.82891,740.121825,912.672833,112.321900,045.363894,877.176892,182.689868,776.243881,276.423927,948.566963,344.765948,411.447985,420.393982,008.5951,019,861.4341,084,265.591,120,296.0661,067,137.6571,203,465.2231,339,307.6841,472,736.0361,482,208.1021,613,211.2681,751,1301,663,4831,724,1351,917,714.5851,918,0383,205,8293,365,4303,560,035.3223,533,4023,647,4343,674,8705,479,515.4675,573,059.1875,439,455.4163,510,341.4273,305,148.983,105,812.3383,002,366.8272,952,166.9233,019,442.2233,035,764.2222,928,238.3632,811,512.931
Equity:
Preferred Stock 1,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,4611,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.331,461.3210,229.31510,22910,22910,22910,229.31510,229.6810,22910,229.31563,537.5263,537.5263,537.5263,537.5263,537.5263,537.5263,537.5263,537.5263,537.5263,537.5263,537.5263,537.52
Common Stock 184,767.975186,229.305186,229.305184,767.975184,767.975184,767.975184,767.975184,767.975184,767.975183,169.62183,169.62183,169.62183,169.62183,169.62183,169.62183,169.62183,169.62180,176.745180,176.745180,176.745180,176.745180,176.745180,176.745180,176.745179,247.635179,247.635179,247.635179,247.635179,247.635175,454.965175,454.965175,454.965175,454.965174,034.615174,034.615174,034.615173,105.835170,088.425170,088.425164,669.355164,669.355164,669.355159,973.26121,778.68121,778.67121,778.68852,450.785852,451852,451731,533554,103.125547,062.32547,063547,062.322,478,554.672,431,459.772,431,459.77243,113.185243,112.81243,112.66243,112.66243,112.66243,112.66203,114.81203,114.81203,114.81
Retained Earnings 256,353.758293,723.884295,185.841319,306.565318,121.968316,899.042329,867.495331,022.251323,621.242311,029.857334,099.197295,412.135256,353.202203,791.942204,366.773204,225.852199,928.365188,972.935197,162.615188,467.399176,727.032157,638.165205,742.578255,664.143223,322.906232,455.345208,425.814145,721.886129,050.475149,078.196124,281.206182,492.335129,100.15118,756.31891,900.6948,105.38453,530.747105,301.39891,303.1873,183.7425,114.07-10,750.408-803,059.653-802,000.475-825,367-786,094-988,884.994-885,390-888,384-226,344-363,338.482-207,006-187,010-509,143-544,285.978-606,315.184-606,157.54260,626.983297,003.411237,013.308465,430.225404,533.6351,075.987404,340.508394,498.212373,852.825
Accumulated Other Comprehensive Income/Loss -64,196.952-54,725.258-52,682.507-68,612.259-32,111.896-4,770.184-3,180.569-36,790.88525,113.237133,663.01498,740.813220,024.69314,676.214224,444.2250000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 41,882.91741,882.91741,882.91729,045.91741,882.91741,882.91741,882.91741,882.91741,882.91743,505.47543,505.47539,813.27539,813.27539,813.27539,813.27539,813.27539,813.27542,846.44939,330.37739,330.37737,539.06742,719.34-33,913.403-24,675.017-24,803.199-31,108.8728,112.36513,432.52615,471.55217,236.51912,282.8737,803.847,803.849,246.76411,443.18422,201.08919,694.32622,765.33216,787.8937,407.22422,877.49221,020.404787,780.361738,733.513716,134725,700140,718.354163,056136,320-164,811-79,855.517-208,703-140,887-79,603.635-591,572.856-566,729.486-579,442.68585,614.282584,534.474601,244.56545,326.51526,424.959521,527.793468,187.557465,286.892456,804.201
Total Shareholders Equity 420,269.028467,110.848470,615.555465,969.528501,285.294527,404.08543,773.148511,317.588565,820.701661,803.295652,821.435731,726.053487,318.641435,096.404390,290.611389,143.382384,987.312374,154.553376,492.604367,756.854353,988.947338,109.558356,297.25412,627.201379,228.672382,055.438392,692.827338,668.616330,037.465343,833.356311,258.016377,270.75324,104.733314,911.105290,170.399274,694.59271,860.836325,397.288300,902.829267,226.403194,122.248176,400.681153,166.68546,01714,00762,84614,513.46140,346110,616350,607121,138.441141,583229,395-31,4551,406,233.3561,321,952.621,309,397.071,152,891.971,188,188.2151,144,908.0481,317,406.9151,237,608.7391,179,253.961,139,180.3951,126,437.4341,097,309.356
Total Equity 418,065.804465,804.761469,814.438465,252.966500,610.216526,836.627543,337.108510,348.963565,371.508661,803.759652,821.435731,726.053487,318.641435,096.404390,290.611389,143.382384,987.312374,154.553376,492.604367,756.854353,988.947338,109.558356,297.25412,627.201379,228.672382,055.438392,692.827338,668.616330,037.465343,833.356311,258.016377,270.75324,104.733314,911.105290,170.399274,694.59271,860.836325,397.288300,902.829267,226.403194,122.248176,400.681153,166.68546,01714,00762,85314,520.651140,353110,623350,614121,155.781141,392229,364-30,9251,406,233.3561,321,952.621,309,397.071,152,891.971,188,188.2151,144,908.0481,317,406.9151,237,608.7391,179,253.961,139,180.3951,126,437.4341,097,309.356
Total Liabilities & Shareholders Equity 1,683,515.4181,705,310.5951,692,362.7781,586,098.5941,639,784.0051,694,635.2671,691,163.7071,619,173.5541,735,596.8121,813,452.4861,735,985.6691,790,156.5751,577,028.8321,514,226.3231,377,242.5941,327,858.0891,358,010.6321,359,030.4451,337,430.5971,264,238.1531,315,539.7671,229,849.6791,182,209.9221,245,739.5221,279,274.0351,276,932.6141,284,875.5171,207,444.8591,211,313.8881,271,781.9221,274,602.781,325,682.1971,309,525.1261,296,919.71,310,031.8331,358,960.181,392,156.9021,392,534.9451,504,368.0521,606,534.0871,666,858.2841,658,608.7831,766,377.9531,797,1471,677,4901,786,9881,932,235.2362,058,3913,316,4523,716,0443,681,191.1033,674,7943,876,7983,643,9456,885,748.8236,895,011.8076,748,852.4864,663,233.3974,493,337.1954,250,720.3864,319,773.7424,189,775.6624,198,696.1834,174,944.6174,054,675.7973,908,822.287