Guangdong Haomei New Material Co., Ltd.
SZSE:002988.SZ
19.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,716.109 | 1,703.586 | 1,406.81 | 1,738.97 | 1,572.302 | 1,361.159 | 1,308.665 | 1,230.332 | 1,574.843 | 1,310.278 | 1,297.123 | 1,574.173 | 1,606.504 | 1,431.851 | 986.984 | 1,087.141 | 977.328 | 852.837 | 519.833 | 801.319 | 793.711 | 763.279 | 609.439 |
Cost of Revenue
| 1,528.238 | 1,515.128 | 1,241.916 | 1,536.997 | 1,366.144 | 1,171.883 | 1,171.138 | 1,102.259 | 1,447.764 | 1,152.66 | 1,157.173 | 1,371.167 | 1,427.506 | 1,283.066 | 844.556 | 919.648 | 863.024 | 720.022 | 424.609 | 659.345 | 666.533 | 634.881 | 510.212 |
Gross Profit
| 187.871 | 188.457 | 164.894 | 201.973 | 206.158 | 189.277 | 137.527 | 128.073 | 127.08 | 157.617 | 139.95 | 203.006 | 178.998 | 148.784 | 142.428 | 167.493 | 114.304 | 132.816 | 95.224 | 141.974 | 127.178 | 128.398 | 99.228 |
Gross Profit Ratio
| 0.109 | 0.111 | 0.117 | 0.116 | 0.131 | 0.139 | 0.105 | 0.104 | 0.081 | 0.12 | 0.108 | 0.129 | 0.111 | 0.104 | 0.144 | 0.154 | 0.117 | 0.156 | 0.183 | 0.177 | 0.16 | 0.168 | 0.163 |
Reseach & Development Expenses
| 54.073 | 43.553 | 42.185 | 40.202 | 45.642 | 46.886 | 41.273 | 49.739 | 53.593 | 41.406 | 41.139 | 54.014 | 57.427 | 47.47 | 33.354 | 38.057 | 34.199 | 28.903 | 19.962 | 24.265 | 28.875 | 23.384 | 17.517 |
General & Administrative Expenses
| 65.665 | -3.601 | 22.445 | -47.11 | 66.211 | -9.722 | 22.573 | -50.955 | 65.748 | -9.311 | 22.542 | -45.368 | 62.447 | -10.974 | 24.218 | -98.732 | 25.081 | -4.625 | 15.63 | -34.937 | 19.519 | 16.879 | 17.876 |
Selling & Marketing Expenses
| 49.608 | 34.054 | 21.653 | 36.452 | 32.355 | 32.816 | 24.411 | 46.198 | 38.449 | 34.936 | 25.865 | 27.529 | 30.304 | 21.406 | 41.89 | 29.271 | 36.892 | 30.526 | 31.465 | 34.24 | 37.112 | 27.962 | 30.601 |
SG&A
| 115.273 | 71.366 | 38.182 | 107.792 | 98.566 | 23.094 | 46.983 | -4.758 | 104.197 | 25.625 | 48.407 | -17.839 | 92.751 | 10.433 | 66.108 | -69.461 | 61.973 | 25.901 | 47.095 | -0.697 | 56.631 | 44.841 | 48.478 |
Other Expenses
| -65.396 | 0.036 | 0.32 | -5.545 | 0.932 | -0.35 | 1.321 | 83.667 | -35.89 | -20.924 | 0.21 | -0.956 | 0.161 | -0.18 | -0.221 | -0.226 | 8.11 | 1.489 | 0.543 | 1.915 | -2.325 | -0.084 | 0.373 |
Operating Expenses
| 103.95 | 114.882 | 80.047 | 153.54 | 107.642 | 112.365 | 89.577 | 128.648 | 121.899 | 108.318 | 82.217 | 114.076 | 113.801 | 96.031 | 100.302 | 78.898 | 96.731 | 81.658 | 68.247 | 82.495 | 87.415 | 66.816 | 68.097 |
Operating Income
| 50.477 | 73.575 | 84.847 | 48.433 | 60.817 | 41.561 | 23.88 | -132.267 | -16.106 | 25.193 | 33.019 | 33.56 | 42.89 | 35.797 | 26.14 | 62.564 | 4.07 | 34.444 | 15.585 | 41.982 | 33.76 | 89.906 | 17.924 |
Operating Income Ratio
| 0.029 | 0.043 | 0.06 | 0.028 | 0.039 | 0.031 | 0.018 | -0.108 | -0.01 | 0.019 | 0.025 | 0.021 | 0.027 | 0.025 | 0.026 | 0.058 | 0.004 | 0.04 | 0.03 | 0.052 | 0.043 | 0.118 | 0.029 |
Total Other Income Expenses Net
| 0.158 | -7.988 | -17.461 | 10.567 | 0.932 | -0.35 | 0.904 | -14.291 | -13.937 | -20.924 | 0.21 | -0.956 | 0.161 | -0.18 | -0.221 | -0.226 | 8.11 | 0.039 | 0.543 | 1.915 | -2.325 | -0.084 | 0.373 |
Income Before Tax
| 50.634 | 65.587 | 67.386 | 59.001 | 61.75 | 41.211 | 24.784 | -146.558 | -30.043 | 4.269 | 33.229 | 32.604 | 43.051 | 35.617 | 25.92 | 62.338 | 12.18 | 34.484 | 16.128 | 43.897 | 31.435 | 89.822 | 18.297 |
Income Before Tax Ratio
| 0.03 | 0.038 | 0.048 | 0.034 | 0.039 | 0.03 | 0.019 | -0.119 | -0.019 | 0.003 | 0.026 | 0.021 | 0.027 | 0.025 | 0.026 | 0.057 | 0.012 | 0.04 | 0.031 | 0.055 | 0.04 | 0.118 | 0.03 |
Income Tax Expense
| 2.515 | 0.809 | 9.12 | 1.595 | 4.026 | -4.071 | 4.105 | -10.899 | -15.088 | -0.048 | -1.031 | -2.051 | 1.149 | 0.207 | 0.148 | 7.73 | -0.999 | 2.289 | 0.182 | -7.02 | 12.851 | 10.086 | 0.171 |
Net Income
| 48.268 | 64.831 | 58.713 | 57.038 | 57.115 | 45.998 | 21.15 | -135.66 | -14.955 | 4.705 | 34.609 | 35.085 | 42.408 | 35.8 | 25.857 | 54.608 | 13.179 | 32.195 | 15.946 | 50.918 | 18.585 | 79.736 | 18.126 |
Net Income Ratio
| 0.028 | 0.038 | 0.042 | 0.033 | 0.036 | 0.034 | 0.016 | -0.11 | -0.009 | 0.004 | 0.027 | 0.022 | 0.026 | 0.025 | 0.026 | 0.05 | 0.013 | 0.038 | 0.031 | 0.064 | 0.023 | 0.104 | 0.03 |
EPS
| 0.2 | 0.27 | 0.25 | 0.24 | 0.26 | 0.2 | 0.091 | -0.58 | -0.064 | 0.02 | 0.15 | 0.15 | 0.18 | 0.15 | 0.11 | 0.29 | 0.057 | 0.14 | 0.091 | 0.29 | 0.11 | 0.46 | 0.1 |
EPS Diluted
| 0.2 | 0.27 | 0.25 | 0.24 | 0.26 | 0.2 | 0.091 | -0.58 | -0.064 | 0.02 | 0.15 | 0.15 | 0.18 | 0.15 | 0.11 | 0.29 | 0.057 | 0.14 | 0.091 | 0.29 | 0.11 | 0.46 | 0.1 |
EBITDA
| 80.186 | 108.534 | 88.131 | 82.257 | 95.459 | 77.542 | 50.032 | -18.111 | 0.33 | 32.017 | 57.736 | 88.476 | 65.571 | 53.725 | 42.07 | 88.053 | 21.741 | 46.568 | 29.49 | 56.117 | 41.482 | 107.727 | 32.013 |
EBITDA Ratio
| 0.047 | 0.064 | 0.063 | 0.047 | 0.061 | 0.057 | 0.038 | -0.015 | 0 | 0.024 | 0.045 | 0.056 | 0.041 | 0.038 | 0.043 | 0.081 | 0.022 | 0.055 | 0.057 | 0.07 | 0.052 | 0.141 | 0.053 |