Hunan Yussen Energy Technology Co., Ltd.
SZSE:002986.SZ
16.81 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 794.637 | 718.759 | 1,462.547 | 198.308 | 363.999 | 397.018 | 625.494 | 806.323 | 417.767 | 560.353 | 484.865 | 389.115 | 453.239 | 544.895 | 707.984 | 838.59 | 1,032.164 | 336.464 | 401.583 | 401.583 | 280.046 | -283.823 |
Short Term Investments
| 460.23 | 556.81 | 54.391 | 251.078 | 181.9 | 71.359 | 3.56 | 0 | 100 | 0 | 90 | 161 | 197 | 92 | 100 | 53 | 213 | 3 | 0 | 0 | 0 | 567.647 |
Cash and Short Term Investments
| 1,254.867 | 1,275.569 | 1,516.938 | 449.386 | 545.899 | 468.377 | 629.054 | 806.323 | 517.767 | 560.353 | 574.865 | 550.115 | 650.239 | 636.895 | 807.984 | 891.59 | 1,245.164 | 339.464 | 401.583 | 401.583 | 280.046 | 283.823 |
Net Receivables
| 567.09 | 465.636 | 311.955 | 550.165 | 371.926 | 247.215 | 186.575 | 218.778 | 251.405 | 104.752 | 68.178 | 63.06 | 64.2 | 41.625 | 30.906 | 84.524 | 121.543 | 17.605 | 63.002 | 25.664 | 124.436 | 0 |
Inventory
| 389.519 | 349.294 | 316.094 | 252.39 | 283.245 | 289.938 | 199.539 | 201.895 | 241.783 | 193.427 | 137.621 | 190.526 | 130.719 | 141.016 | 50.989 | 54.986 | 61.974 | 82.907 | 51.199 | 51.199 | 58.216 | 0 |
Other Current Assets
| 131.835 | 296.081 | 144.182 | 69.014 | 31.405 | 26.015 | 17.432 | 19.908 | 35.805 | 42.849 | 44.729 | 36.763 | 26.484 | 45.835 | 49.872 | 38.455 | 28.378 | 324.428 | 13.756 | 51.094 | 4.886 | 0 |
Total Current Assets
| 2,343.311 | 2,386.581 | 2,289.169 | 1,320.955 | 1,232.475 | 1,031.545 | 1,032.599 | 1,246.905 | 1,046.758 | 901.381 | 825.392 | 840.465 | 871.643 | 865.372 | 939.751 | 1,069.555 | 1,457.059 | 746.799 | 529.539 | 529.539 | 467.584 | 283.823 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,503.558 | 3,641.977 | 3,291.715 | 2,747.875 | 2,496.11 | 2,282.642 | 2,168.028 | 1,994.879 | 1,710.711 | 1,540.014 | 1,500.031 | 1,436.951 | 1,359.936 | 1,291.87 | 1,157.017 | 1,082.613 | 874.018 | 520.82 | 663.691 | 663.691 | 492.761 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 351.716 | 343.37 | 345.352 | 345.352 | 347.228 | 349.104 | 350.98 | 352.856 | 355.11 | 356.834 | 244.821 | 159.525 | 160.375 | 161.226 | 113.792 | 74.854 | 75.267 | 75.68 | 76.093 | 76.093 | 76.919 | 0 |
Goodwill and Intangible Assets
| 351.716 | 343.37 | 345.352 | 345.352 | 347.228 | 349.104 | 350.98 | 352.856 | 355.11 | 356.834 | 244.821 | 159.525 | 160.375 | 161.226 | 113.792 | 74.854 | 75.267 | 75.68 | 76.093 | 76.093 | 76.919 | 0 |
Long Term Investments
| 22.5 | 22.5 | -31.891 | -228.578 | -159.4 | -48.859 | 18.94 | 4.5 | 0 | 0 | 83.477 | 1.136 | 1.364 | 0 | -0 | 0.754 | 1.509 | 0 | 3.017 | 0 | 5.198 | 0 |
Tax Assets
| 2.751 | 3.753 | 1.496 | 2.836 | 2.661 | 1.714 | 1.166 | 1.45 | 1.45 | 0.053 | 0.053 | 0.077 | 0.077 | 0.038 | 0.038 | 0.251 | 0.251 | 0.239 | 0.239 | 0 | 1.105 | 0 |
Other Non-Current Assets
| 41.644 | 487.233 | 535.926 | 705.716 | 541.553 | 372.545 | 267.052 | 308.933 | 264.02 | 262.707 | 76.852 | 171.92 | 31.23 | 1.591 | 5.848 | 49.27 | 52.297 | 2.263 | 6.306 | 9.562 | 2.12 | -283.823 |
Total Non-Current Assets
| 4,922.168 | 4,498.832 | 4,142.599 | 3,573.201 | 3,228.151 | 2,957.146 | 2,806.166 | 2,662.617 | 2,331.291 | 2,159.608 | 1,905.234 | 1,769.609 | 1,552.982 | 1,454.725 | 1,276.695 | 1,207.742 | 1,003.342 | 599.001 | 749.345 | 749.345 | 578.103 | -283.823 |
Total Assets
| 7,265.479 | 6,885.413 | 6,431.768 | 4,894.156 | 4,460.626 | 3,988.691 | 3,838.765 | 3,909.522 | 3,378.049 | 3,060.989 | 2,730.626 | 2,610.073 | 2,424.625 | 2,320.097 | 2,216.446 | 2,277.297 | 2,460.401 | 1,345.801 | 1,278.885 | 1,278.885 | 1,045.687 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 611.593 | 666.042 | 958.54 | 576.314 | 578.096 | 441.914 | 356.376 | 557.617 | 298.373 | 232.182 | 241.745 | 275.843 | 148.079 | 144.524 | 119.95 | 193.749 | 111.021 | 40.193 | 47.644 | 47.644 | 53.432 | 0 |
Short Term Debt
| 594.174 | 826.84 | 546.697 | 277.348 | 253.094 | 96.751 | 105.059 | 109.416 | 252.804 | 227.754 | 170.978 | 7.316 | 5.165 | 21.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 22.001 | 80.118 | 85.539 | 66.171 | 31.226 | 36.974 | 34.136 | 34.156 | 23.549 | 19.872 | 14.118 | 6.225 | 19.706 | 11.075 | 14.007 | 14.34 | 12.589 | -8.359 | 18.88 | 0 | 20.589 | 0 |
Deferred Revenue
| 21.326 | 19.162 | 282.44 | 221.495 | 241.77 | 54.295 | 75.338 | 134.399 | 0 | 0 | 131.025 | 107.05 | 41.046 | 15.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 167.25 | 196.557 | 3.7 | 4.835 | 5.42 | 164.01 | 224.7 | 159.883 | 126.008 | 134.969 | 6.756 | 8.194 | 53.984 | 24.045 | 80.283 | 77.086 | 76.753 | 66.578 | 101.382 | 101.382 | 73.247 | 0 |
Total Current Liabilities
| 1,394.343 | 1,708.601 | 1,791.376 | 1,079.991 | 1,078.379 | 756.97 | 761.473 | 961.315 | 677.185 | 594.905 | 550.504 | 398.403 | 248.274 | 206.348 | 200.232 | 270.835 | 187.775 | 106.771 | 149.026 | 149.026 | 126.68 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,791.129 | 1,185.625 | 775.863 | 962.69 | 712.897 | 558.967 | 518.811 | 485.725 | 339.151 | 222.597 | 24.369 | 45.926 | 47.676 | 52.535 | 0 | 0 | 132.105 | 129.59 | 43.154 | 43.154 | 0 | 0 |
Deferred Revenue Non-Current
| 5.458 | 6.77 | 7.443 | 8.28 | 8.423 | 9.096 | 9.768 | 10.221 | 10.893 | 11.643 | 12.238 | 14.045 | 13.341 | 13.936 | 14.532 | 13.991 | 14.286 | 14.642 | 19.625 | 0 | 20.816 | 0 |
Deferred Tax Liabilities Non-Current
| 0.288 | 0 | 0.202 | 931.008 | 0 | 542.762 | 499.825 | 463.442 | -0 | -11.643 | -12.238 | 0 | 0 | -0 | 0 | 0 | -132.105 | -129.59 | -19.625 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.258 | 28.865 | 0 | -931.008 | -0 | -542.762 | -499.825 | -463.442 | 0 | 11.643 | 12.238 | 0 | 0 | 0 | 0 | 0 | 132.105 | 129.59 | 19.625 | 19.625 | 0 | 0 |
Total Non-Current Liabilities
| 1,814.133 | 1,221.261 | 783.508 | 970.97 | 721.32 | 568.063 | 528.579 | 495.946 | 350.044 | 234.24 | 36.608 | 59.972 | 61.017 | 66.471 | 14.532 | 13.991 | 146.391 | 144.232 | 62.779 | 62.779 | 20.816 | 0 |
Total Liabilities
| 3,208.476 | 2,929.862 | 2,574.884 | 2,050.962 | 1,799.699 | 1,325.032 | 1,290.052 | 1,457.261 | 1,027.23 | 829.145 | 587.112 | 458.374 | 309.291 | 272.819 | 214.764 | 284.825 | 334.166 | 251.003 | 211.805 | 211.805 | 147.496 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 384.211 | 384.211 | 384.395 | 320.329 | 228.151 | 228.151 | 228.151 | 222.146 | 222.146 | 158.676 | 158.676 | 158.676 | 158.676 | 113.34 | 113.34 | 113.34 | 113.34 | 85 | 85 | 85 | 85 | 0 |
Retained Earnings
| 1,638.796 | 1,547.968 | 1,474.833 | 1,424.766 | 1,259.958 | 1,263.764 | 1,156.651 | 1,084.114 | 958.716 | 843.813 | 764.643 | 775.952 | 736.56 | 667.52 | 640.832 | 651.538 | 783.485 | 748.934 | 724.843 | 771.543 | 593.299 | 0 |
Accumulated Other Comprehensive Income/Loss
| 129.298 | 1,970.304 | 138.033 | 1,066.675 | 101.587 | 1,142.967 | 84.295 | 1,049.535 | 54.35 | 1,113.254 | 53.819 | 1,108.179 | 51.092 | 1,153.953 | 0.104 | 0.104 | 1.827 | 1.827 | 0.216 | 0.216 | 0 | 745.962 |
Other Total Stockholders Equity
| 1,795.505 | -49.348 | 1,761.748 | -69.713 | 976.396 | -65.93 | 981.25 | 0 | 994.896 | 0 | 1,058.367 | 0 | 1,058.357 | 0 | 1,153.925 | 1,150.778 | 1,150.393 | 176.537 | 178.733 | 132.033 | 160.525 | 14.817 |
Total Shareholders Equity
| 3,947.81 | 3,853.134 | 3,759.008 | 2,742.057 | 2,566.093 | 2,568.953 | 2,450.348 | 2,355.796 | 2,230.109 | 2,115.743 | 2,035.505 | 2,042.807 | 2,004.684 | 1,934.813 | 1,908.201 | 1,915.761 | 2,049.045 | 1,012.298 | 988.792 | 988.792 | 838.824 | 760.779 |
Total Equity
| 4,051.545 | 3,955.551 | 3,856.884 | 2,843.194 | 2,660.927 | 2,663.659 | 2,548.714 | 2,452.261 | 2,350.819 | 2,231.844 | 2,143.514 | 2,151.699 | 2,115.334 | 2,047.278 | 2,001.682 | 1,992.471 | 2,126.235 | 1,094.798 | 1,067.08 | 1,067.08 | 898.191 | 760.779 |
Total Liabilities & Shareholders Equity
| 7,265.479 | 6,885.413 | 6,431.768 | 4,894.156 | 4,460.626 | 3,988.691 | 3,838.765 | 3,909.522 | 3,378.049 | 3,060.989 | 2,730.626 | 2,610.073 | 2,424.625 | 2,320.097 | 2,216.446 | 2,277.297 | 2,460.401 | 1,345.801 | 1,278.885 | 1,278.885 | 1,045.687 | 760.779 |