Chengdu Tianjian Technology Co., Ltd.
SZSE:002977.SZ
39.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 414.983 | 473.095 | 482.739 | 491.736 | 410.919 | 392.382 | 242.37 | 295.958 | 215.132 | 250.285 | 275.838 | 393.856 | 341.191 | 356.821 | 307.349 | 457.5 | 80.499 | 63.692 | 515.579 | 54.07 | -82.698 | 82.698 | 98.435 | 98.435 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 50 | 50 | 63 | 0 | 61.5 | 61 | 150 | 40.178 | 0 | 430 | 0 | 0 | 165.397 | 0 | 0 | 0 |
Cash and Short Term Investments
| 414.983 | 473.095 | 482.739 | 491.736 | 410.919 | 392.382 | 342.37 | 295.958 | 265.132 | 300.285 | 338.838 | 393.856 | 402.691 | 417.821 | 457.349 | 497.677 | 80.499 | 63.692 | 515.579 | 54.07 | 82.698 | 82.698 | 98.435 | 98.435 |
Net Receivables
| 482.578 | 473.933 | 470.447 | 519.995 | 561.446 | 575.566 | 614.907 | 663.464 | 706.177 | 0 | 0 | 454.568 | 0 | 544.969 | 478.223 | 469.897 | 487.543 | 443.043 | 363.382 | 411.904 | 0 | 284.156 | 199.673 | 197.621 |
Inventory
| 87.902 | 103.462 | 114.42 | 114.742 | 123.197 | 122.06 | 102.934 | 87.522 | 80.316 | 83.998 | 158.832 | 175.357 | 76.404 | 78.323 | 82.947 | 73.28 | 25.978 | 36.658 | 55.127 | 40.673 | 0 | 67.714 | 82.73 | 82.73 |
Other Current Assets
| 484.35 | 0.726 | 0.341 | 0.85 | 0.515 | 1.824 | 0.44 | 0.466 | 706.82 | 646.42 | 536.661 | 2.438 | 582.464 | 546.603 | 479.132 | -30.067 | 378 | 430 | 394.063 | 2.937 | 0 | 2.283 | 0.01 | 2.062 |
Total Current Assets
| 988.16 | 1,051.217 | 1,067.948 | 1,127.323 | 1,096.077 | 1,091.832 | 1,060.65 | 1,047.41 | 1,052.269 | 1,030.703 | 1,034.331 | 1,026.22 | 1,061.559 | 1,042.747 | 1,019.429 | 1,010.787 | 972.02 | 973.393 | 964.769 | 509.584 | 82.698 | 436.852 | 380.848 | 380.848 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 211.734 | 213.338 | 214.686 | 215.518 | 219.114 | 217.448 | 218.514 | 219.523 | 176.484 | 168.197 | 163.973 | 132.194 | 97.068 | 91.344 | 67.795 | 56.039 | 22.023 | 21.353 | 5.975 | 4.218 | 0 | 3.836 | 3.833 | 3.833 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 44.453 | 44.778 | 45.103 | 45.428 | 45.77 | 46.116 | 46.462 | 46.808 | 47.155 | 47.503 | 47.853 | 48.203 | 48.554 | 48.904 | 49.254 | 49.604 | 49.957 | 50.306 | 50.659 | 51.011 | 0 | 0.255 | 0.116 | 0.116 |
Goodwill and Intangible Assets
| 44.453 | 44.778 | 45.103 | 45.428 | 45.77 | 46.116 | 46.462 | 46.808 | 47.155 | 47.503 | 47.853 | 48.203 | 48.554 | 48.904 | 49.254 | 49.604 | 49.957 | 50.306 | 50.659 | 51.011 | 0 | 0.255 | 0.116 | 0.116 |
Long Term Investments
| 12.482 | 12.482 | 11.968 | 11.968 | 9.774 | 9.774 | -90.226 | 9.774 | -40 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | -21.239 | 0 | 0 | 1.19 | 0 | 1.731 | 2.002 | 0 |
Tax Assets
| 20.343 | 17.732 | 13.439 | 13.472 | 15.219 | 13.554 | 12.929 | 14.364 | 13.291 | 11.436 | 9.081 | 8.075 | 9.597 | 10.824 | 8.023 | 6.754 | 7.091 | 5.858 | 4.477 | 4.477 | 0 | 2.409 | 1.916 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 50 | 0 | 0 | 3.246 | 0.242 | 0.378 | 0.513 | 0.648 | 22.023 | 0.919 | 1.054 | 0.535 | -82.698 | 15.417 | -0 | 3.918 |
Total Non-Current Assets
| 289.012 | 288.33 | 285.195 | 286.386 | 289.876 | 286.891 | 287.679 | 290.469 | 246.929 | 227.136 | 220.908 | 191.826 | 155.461 | 151.45 | 125.585 | 113.046 | 79.855 | 78.436 | 62.165 | 61.431 | -82.698 | 23.648 | 7.867 | 7.867 |
Total Assets
| 1,277.172 | 1,339.546 | 1,353.144 | 1,413.708 | 1,385.954 | 1,378.724 | 1,348.329 | 1,337.878 | 1,299.198 | 1,257.839 | 1,255.239 | 1,218.046 | 1,217.021 | 1,194.198 | 1,145.014 | 1,123.832 | 1,051.875 | 1,051.829 | 1,026.934 | 571.015 | 0 | 460.5 | 388.715 | 388.715 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 137.962 | 134.879 | 187.59 | 258.482 | 259.646 | 263.396 | 229.967 | 234.942 | 195.904 | 178.391 | 186.335 | 169.908 | 194.824 | 213.8 | 175.825 | 170.2 | 143.041 | 138.513 | 140.586 | 148.87 | 0 | 150.558 | 129.27 | 129.27 |
Short Term Debt
| 14.752 | 60.735 | 58.921 | 130.993 | 84.379 | 90.248 | 101.144 | 99.353 | 40.339 | 29.916 | 40.391 | 46.586 | 109.512 | 105.003 | 91.246 | 0 | 0 | 0 | 0 | 14.52 | 0 | 0 | 0 | 0 |
Tax Payables
| 4.871 | 5.034 | 1.593 | 1.116 | 3.519 | 3.118 | 6.179 | 5.481 | 15.031 | 7.667 | 5.817 | 1.253 | 6.021 | 8.479 | 8.279 | 7.267 | 2.968 | 7.642 | 1.598 | 10.679 | 0 | 11.248 | 6.35 | 0 |
Deferred Revenue
| 16.604 | 17.419 | 26.419 | 22.062 | 0.954 | 1.13 | 1.41 | 1.112 | 0.935 | 1.135 | 1.207 | 1.071 | 0.7 | 0.567 | 0.871 | 0 | 0 | 0 | 0 | 18.301 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.543 | 15.248 | -46.715 | -117.783 | -70.737 | -77.934 | -86.526 | -83.84 | -17.481 | -13.603 | -26.438 | -34.434 | -92.696 | -89.187 | -76.566 | 16.219 | 9.9 | 14.63 | 21.453 | 1.98 | 0 | 18.361 | 17.799 | 17.799 |
Total Current Liabilities
| 169.861 | 228.281 | 226.215 | 293.754 | 274.242 | 276.839 | 245.996 | 251.567 | 219.697 | 195.839 | 201.494 | 183.131 | 212.34 | 230.183 | 191.376 | 186.419 | 152.941 | 153.144 | 162.039 | 183.671 | 0 | 168.919 | 147.069 | 147.069 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | -9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 11.3 | 11.3 | 11.3 | 0 | 11.3 | 11.3 | 0 |
Deferred Revenue Non-Current
| 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0.314 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.096 | 0.096 | 0.096 | 0.096 | 0.109 | 0.109 | 0.109 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 5.16 | 15.282 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 20.996 | 11.396 | 20.996 | 20.996 | 21.009 | 21.009 | 21.009 | 21.009 | 20.9 | 20.9 | 20.9 | 20.9 | 13.3 | 13.3 | 13.3 | 13.3 | 18.46 | 28.582 | 11.3 | 11.3 | 0 | 11.614 | 11.3 | 0 |
Total Liabilities
| 190.858 | 239.677 | 247.211 | 314.75 | 295.251 | 297.848 | 267.004 | 272.575 | 240.597 | 216.739 | 222.394 | 204.031 | 225.64 | 243.483 | 204.676 | 199.719 | 171.401 | 181.726 | 173.339 | 194.971 | 0 | 180.532 | 158.369 | 147.069 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 120.12 | 120.12 | 120.12 | 120.12 | 120.12 | 120.12 | 100.1 | 100.1 | 100.1 | 100.1 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 53.6 | 0 | 53.6 | 53.6 | 53.6 |
Retained Earnings
| 339.766 | 343.721 | 361.144 | 354.17 | 354.547 | 344.72 | 345.168 | 329.147 | 329.718 | 312.218 | 303.962 | 285.133 | 273.633 | 232.967 | 222.59 | 206.366 | 170.964 | 160.592 | 144.084 | 146.534 | 0 | 60.065 | 40.746 | 46.24 |
Accumulated Other Comprehensive Income/Loss
| 626.428 | 59.835 | 624.668 | 58.075 | 616.036 | 49.443 | 636.056 | 49.443 | 628.783 | 42.169 | 657.383 | 42.169 | 646.248 | 31.034 | 646.248 | 0 | 0 | 0 | 0 | -0 | 279.968 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 566.594 | 0 | 566.594 | 0 | 566.594 | 0 | 586.614 | 0 | 586.614 | 0 | 615.214 | 0 | 615.214 | 0 | 646.248 | 638.011 | 638.011 | 638.011 | 175.911 | 0 | 166.303 | 136 | 130.506 |
Total Shareholders Equity
| 1,086.315 | 1,090.27 | 1,105.933 | 1,098.958 | 1,090.703 | 1,080.876 | 1,081.325 | 1,065.303 | 1,058.6 | 1,041.1 | 1,032.845 | 1,014.015 | 991.381 | 950.715 | 940.338 | 924.114 | 880.475 | 870.103 | 853.594 | 376.044 | 279.968 | 279.968 | 230.346 | 230.346 |
Total Equity
| 1,086.315 | 1,090.27 | 1,105.933 | 1,098.958 | 1,090.703 | 1,080.876 | 1,081.325 | 1,065.303 | 1,058.6 | 1,041.1 | 1,032.845 | 1,014.015 | 991.381 | 950.715 | 940.338 | 924.114 | 880.475 | 870.103 | 853.594 | 376.044 | 279.968 | 279.968 | 230.346 | 230.346 |
Total Liabilities & Shareholders Equity
| 1,277.172 | 1,339.546 | 1,353.144 | 1,413.708 | 1,385.954 | 1,378.724 | 1,348.329 | 1,337.878 | 1,299.198 | 1,257.839 | 1,255.239 | 1,218.046 | 1,217.021 | 1,194.198 | 1,145.014 | 1,123.832 | 1,051.875 | 1,051.829 | 1,026.934 | 571.015 | 279.968 | 460.5 | 388.715 | 377.415 |