Suzhou Cheersson Precision Metal Forming Co., Ltd.

SZSE:002976.SZ

31.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 4.7092.247-6.4656.59427.51924.0312.54624.61419.04817.40110.2118.59810.38415.33510.70715.73313.54115.54729.36419.48121.69721.43721.17721.17721.32121.321
Depreciation & Amortization 20.20620.20618.1618.1614.99114.99113.52513.52510.63210.63210.11210.11210.18810.18824.058-11.26911.26904.7635.0629.94406.4817.1631.3961.396
Deferred Income Tax 00-6-186.624158.8630265.173-43.86438.07400000000000000000
Stock Based Compensation 006-3.133.1306.202-3.5223.52200000000000000000
Change In Working Capital 00-152.936189.755-191.9420-272.35558.475-58.4750-69.5018.639-8.6390-102.14816.646-16.6460-11.0215.72713.1040-10.238-10.23800
Accounts Receivables 00-82.452153.872-153.8720-200.04929.503-29.5030-13.527-28.7128.710-57.461-4.6874.6870-15.773-8.0768.07601.0131.01300
Change In Inventory 00-70.24138.07-38.070-72.30628.972-28.9720-60.62640.523-40.5230-44.68721.333-21.33306.7822.2265.0280-11.252-11.25200
Change In Accounts Payables 0000-2.1880-0.456-0.3260.32600000000000000000
Other Working Capital 00-0.243-2.1882.18800.4560.326-0.32604.652-3.1743.17400000-17.8033.501000000
Other Non Cash Items -28.374-37.921190.128-25.587-14.318-14.991-12.546-24.6146.24710.197-10.211-8.598-10.384-15.335-10.707-15.733-13.541-15.5471.0850.101-21.697-21.43713.16912.4861.9621.962
Operating Cash Flow -43.871-35.67454.887-0.832-1.75724.0312.54624.61419.04827.59810.2118.59815.38622.20715.04210.106-13.5341.65424.19230.37129.14123.95730.58830.58824.67924.679
Investing Activities:
Investments In Property Plant And Equipment -28.673-60.986-65.417-30.963-47.583-47.956-43.748-45.492-32.345-17.668-37.656-33.193-14.91-19.92-30.106-17.193-16.582-13.642-12.098-12.568-12.541-13.95-9.91-9.91-23.87-23.87
Acquisitions Net 8.6840.1140-0.279.192-14.192-7.308-0.0010030-1.50319.92429.69117.67300000000-5.429-5.429
Purchases Of Investments -14-36-96.984-103.802-149.192-50-334.815-534.185-296-625.5-46-270.1-178.132-336.56826.415-127.40000000000
Sales Maturities Of Investments 3952134.79322.712119.966171.208236.491542.224390.708560.425250.906192.908181.808276.959238.293205.4440.7550.098-0.2820.1670.1720.0810000
Other Investing Activites 016.54147.443-00.9910.26-27.807-49.784-68.0760.127-9.8840.064-14.91-19.92-30.106-17.193-458.2430.113-0.0560.240.0770.05-0.423-0.423-0.373-0.373
Investing Cash Flow 5.011-44.87219.835-112.324-66.62659.321-177.187-87.238-5.713-82.616160.366-110.321-27.647-79.526234.18861.33-474.07-13.431-12.436-12.162-12.292-13.819-10.333-10.333-29.672-29.672
Financing Activities:
Debt Repayment -46.177-29.54-62.699-5.546-85.646-154.738-114.26-64.577-38.847-50.453-26.2940-21.294-20-62.700000000000
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -20.875-2.445-1.371-2.653-2.891-3.602-1.112-2.181-1.567-1.641-0.049-1.479-11.378-0.721-0.22-0.223-500-2.250-2.679-19.821-1.794-0.006-0.979-0.979
Other Financing Activities -26.4543.2650.351144.3222.755117.831197.716129.164-5.823151.465-4.435-1.077-42.56221.051-33.30914.445-60.513442.1542.250-2.250-1.80-3.5-3.5
Financing Cash Flow 14.54932.805-47.791136.121-65.781-40.50882.34462.406-46.23799.372-30.778-2.556-53.9420.33-33.52814.223-60.513442.154-2.250-4.929-19.821-0.006-0.006-4.479-4.479
Other Information:
Effect Of Forex Changes On Cash 0.5390.4173.902-1.7976.861-0.1543.2944.5874.1290.662-4.548-0.042-1.3130.24-3.487-1.3090.2021.058-0.0890.8180.777-1.0590.8360.8360.3080.308
Net Change In Cash -22.339-50.22430.83321.167-127.30262.925-107.349-3.169-33.86845.017117.641-96.598-67.514-36.748212.21584.35-547.912471.43511.66719.02812.698-10.74321.08521.085-9.164-9.164
Cash At End Of Period 81.605103.944137.268106.43485.267212.569149.644256.993260.162294.03249.012131.372227.97295.483332.231120.01735.667583.578112.143100.47681.44868.75179.49321.085-9.164-9.164