Qiaoyin City Management Co.,Ltd.

SZSE:002973.SZ

10.8 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Revenue 935.729976.364991.567962.586977.928969.03975.3661,015.241983.8281,043.266997.189982.054932.281899.237874.421794.261763.815636.795741.691784.95665.673621.05580.343519.705474.213451.582392.428
Cost of Revenue 676.151728.091699.213715.554728.432729.517710.959759.573716.636767.583742.658752.257687.646704.333655.804593.202572.306597.043514.813527.887512.365506.538474.525424.696384.594370.291323.225
Gross Profit 259.579248.273292.354247.032249.495239.513264.407255.667267.192275.683254.531229.797244.635194.904218.617201.058191.50839.753226.878257.063153.308114.512105.81895.00989.61981.29269.203
Gross Profit Ratio 0.2770.2540.2950.2570.2550.2470.2710.2520.2720.2640.2550.2340.2620.2170.250.2530.2510.0620.3060.3270.230.1840.1820.1830.1890.180.176
Reseach & Development Expenses 6.48610.4418.37813.10512.27419.1449.8218.2565.92610.0736.1955.5516.5996.0761.4481.8852.1140.7790.6751.680000000
General & Administrative Expenses 57.061-102.045142.37-24.94465.787-136.834189.433-41.88485.256-183.346235.121-46.8787.306-149.551202.046-34.60771.059-127.59171.819-26.67953.452-31.00827.427-6.64220.754-40.78320.048
Selling & Marketing Expenses 13.677-6.48818.34823.94915.10411.43412.5966.77515.2039.51310.67411.1889.79715.75415.37312.62615.42516.91110.9739.3277.0699.8849.79910.0636.5196.1797.391
SG&A 70.738-108.533160.718105.73180.89-125.399202.029-35.109100.459-173.832245.795-35.68297.103-133.797217.419-21.98186.484-110.68182.792-17.35260.521-21.12437.2263.42127.272-34.60427.439
Other Expenses 77.35299.8964.5562.679-6.202-7.405-6.503-4.634-0.277276.797-137.949133.085-1.891-21.66923.470.46-2.5292.3861.0710.454.7285.2540.8653.7580.0121.3441.647
Operating Expenses 154.574201.804173.652116.15794.555118.233118.15869.634106.108113.038114.041102.954101.81115.889104.92392.2244.752-72.20383.22113.79123.69167.65637.45935.73428.44730.79527.951
Operating Income 105.00546.469118.702130.874121.93163.93759.961125.937123.43104.61576.0788.30997.33535.39278.21374.47112.78296.06129.396113.085104.84631.73357.71739.41144.3240.99433.115
Operating Income Ratio 0.1120.0480.120.1360.1250.0660.0610.1240.1250.10.0760.090.1040.0390.0890.0940.1480.1510.1740.1440.1580.0510.0990.0760.0930.0910.084
Total Other Income Expenses Net -3.595-14.918-3.658-6.215-6.202-7.405-6.503-4.6340.021-12.551-0.232-3.173-1.521-21.66922.0660.46-1.5812.3861.0710.454.7285.2540.8651.3030.0121.344-4.638
Income Before Tax 101.4131.551115.04482.599115.72956.53253.458121.302123.45192.06475.83886.17495.81413.723101.68374.93110.25498.446130.467113.535109.57436.98858.58243.16944.33242.33834.762
Income Before Tax Ratio 0.1080.0320.1160.0860.1180.0580.0550.1190.1250.0880.0760.0880.1030.0150.1160.0940.1440.1550.1760.1450.1650.060.1010.0830.0930.0940.089
Income Tax Expense 26.763-16.55328.7357.9520.467-11.31910.14515.82411.22313.96415.4445.09210.32325.22914.308-2.0359.88819.4839.0425.26311.2523.1814.8622.4544.0622.303-0.566
Net Income 67.59846.72770.15676.13796.19847.3569.82493.405106.23678.10156.18278.92177.20324.33980.5263.4686.83482.666106.59899.69386.71531.73638.66630.49730.44327.61827.241
Net Income Ratio 0.0720.0480.0710.0790.0980.0490.0720.0920.1080.0750.0560.080.0830.0270.0920.080.1140.130.1440.1270.130.0510.0670.0590.0640.0610.069
EPS 0.170.1160.170.190.240.290.170.230.260.190.140.190.190.060.190.150.210.20.260.240.210.090.110.080.080.0730.072
EPS Diluted 0.170.1160.170.190.240.290.170.230.260.190.140.190.190.060.190.150.210.20.260.240.210.090.110.080.080.0730.072
EBITDA 131.775-40.219203.455193.0420111.63141.009192.839225.039165.173134.057128.633138.63163.659176.413165.522195.607180.004170.083140.542155.83984.682101.81456.18382.28671.8262.419
EBITDA Ratio 0.141-0.0410.2050.20100.1150.1450.190.2290.1580.1340.1310.1490.0710.2020.2080.2560.2830.2290.1790.2340.1360.1750.1080.1740.1590.159