Hubei Heyuan Gas Co.,Ltd.
SZSE:002971.SZ
24.46 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 15.061 | 13.571 | 30.166 | 22.632 | 21.335 | 9.178 | 30.621 | 24.52 | 10.195 | 14.616 | 25.836 | 31.936 | 16.274 | 21.368 | 20.651 | 26.186 | 24.663 | 25.508 | 10.737 | 20.468 | 24.462 | 22.097 | 17.501 | 22.048 | 22.048 | 15.632 | 15.632 |
Depreciation & Amortization
| 0 | 37.054 | 37.054 | 107.587 | -48.949 | 30.332 | 30.332 | 22.46 | 22.46 | 25.318 | 25.318 | 15.41 | 15.41 | 15.457 | 15.457 | 48.976 | -23.202 | 23.202 | 0 | 11.426 | 11.319 | 22.31 | 0 | 38.797 | -3.179 | 3.179 | 3.179 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -71.695 | 0 | -344.584 | 87.232 | -87.232 | 0 | 43.376 | 84.964 | -84.964 | 0 | -118.733 | 82.058 | -82.058 | 0 | -194.867 | 140.352 | -140.352 | 0 | -6.287 | -22.398 | -36.49 | 0 | -63.741 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -70.597 | 0 | -326.069 | 75.826 | -75.826 | 0 | 50.073 | 82.202 | -82.202 | 0 | -113.94 | 78.82 | -78.82 | 0 | -186.233 | 141.488 | -141.488 | 0 | -67.842 | 37.24 | -37.24 | 0 | -64.151 | 0 | 0 | 0 |
Change In Inventory
| 0 | -6.205 | 0 | -24.052 | 11.406 | -11.406 | 0 | -6.697 | 2.762 | -2.762 | 0 | -2.241 | 1.864 | -1.864 | 0 | -6.553 | 1.909 | -1.909 | 0 | -1.613 | -0.21 | 0.697 | 0 | 1.366 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 1.225 | -1.225 | 0 | -0.937 | 0.372 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 5.107 | 0 | 5.537 | -1.225 | 1.225 | 0 | 0.937 | -0.372 | 0.372 | 0 | -2.552 | 1.374 | -1.374 | 0 | -2.081 | -3.045 | 3.045 | 0 | -4.674 | -22.188 | 0.052 | 0 | -0.956 | 0 | 0 | 0 |
Other Non Cash Items
| 193.658 | 70.423 | -65.77 | 255.91 | -87.454 | 63.621 | -30.332 | -65.836 | -107.424 | 45.03 | -25.836 | -31.936 | -16.274 | -21.368 | -20.651 | -26.186 | -24.663 | -25.508 | -10.737 | 7.112 | 10.283 | -22.097 | -17.501 | 28.851 | 7.086 | -7.069 | -7.069 |
Operating Cash Flow
| 208.719 | 46.939 | -35.604 | 41.545 | -27.835 | 15.899 | 30.621 | 24.52 | 10.195 | -0 | -0 | 42.691 | 5.449 | 22.604 | -19.169 | 46.266 | 23.587 | 6.012 | -70.851 | 32.719 | 23.666 | 23.865 | 15.532 | 25.955 | 25.955 | 11.742 | 11.742 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -127.862 | -281.514 | -263.487 | -27.382 | -117.08 | -150.882 | -161.204 | -178.193 | -159.766 | -118.563 | -149.166 | -110.555 | -74.194 | -50.527 | -109.431 | -34.229 | -39.774 | -37.601 | -94.466 | -14.548 | -30.214 | -40.104 | -6.039 | -13.831 | -13.831 | -13.071 | -13.071 |
Acquisitions Net
| 0 | 0 | 0.977 | 6.935 | 0.78 | 0 | 3.005 | 20.892 | 0 | 0 | 0 | 5.405 | 0.476 | 0 | 0 | -14.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | -11.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0 | -0.001 | 0.001 | 0.052 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.271 | -0.216 | 5.104 | -0.779 | -0.048 | -3.247 | -1.724 | -0.134 | -0.694 | -0.453 | -5.775 | 1.188 | -0.346 | -0.323 | 70.869 | -0.495 | 0.182 | -94.466 | 1.747 | 0.226 | 4.71 | -6.039 | 1.11 | 1.11 | 1.949 | 1.949 |
Investing Cash Flow
| -127.862 | -281.514 | -263.702 | -22.278 | -117.079 | -150.93 | -161.446 | -159.026 | -199.9 | -119.15 | -149.619 | -116.331 | -73.006 | -50.873 | -109.754 | 22.087 | -40.138 | -37.419 | -94.466 | -12.802 | -29.987 | -35.342 | -6.039 | -12.721 | -12.721 | -11.122 | -11.122 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -53.917 | -427.833 | -261.2 | -13.268 | -126.7 | -18.5 | -256.5 | -132.5 | -69.3 | -35.778 | -158.778 | -69.778 | -2.778 | -33.778 | -215.778 | -76.778 | -55.667 | -105.593 | -15.232 | -39.72 | -61.23 | -80.222 | -1.362 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -8.701 | -7.749 | -5.747 | -6.672 | -5.978 | -6.136 | -10.913 | -4.988 | -19.047 | -1.413 | -5.608 | -5.082 | -35.259 | -3.278 | -7.26 | -2.627 | -4.896 | -2.087 | -3.406 | -5.207 | -3.423 | -5.229 | -14.545 | -14.545 | -2.525 | -2.525 |
Other Financing Activities
| -133.774 | -210.051 | 101.704 | -66.494 | 287.321 | 132.257 | 455.491 | 222.534 | 158.3 | 123.095 | 421.787 | 219.728 | 107.81 | 51.677 | 236.38 | 96.441 | 0.49 | -13.31 | 589.09 | 29.8 | 85.197 | 96.171 | -11.876 | 2.072 | 2.072 | 3.069 | 3.069 |
Financing Cash Flow
| -79.858 | 201.782 | 355.155 | -58.973 | 153.95 | 107.78 | 192.855 | 79.121 | 84.012 | 68.27 | 261.597 | 144.343 | 99.951 | -17.36 | 17.325 | 12.404 | -57.805 | -123.798 | 571.771 | -13.326 | 18.76 | 12.526 | -18.467 | -12.472 | -12.472 | 0.544 | 0.544 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | -0.13 | -39.219 | 3.781 | -5.099 | 44.299 | -35.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -121.749 | 173.008 | 55.849 | -39.706 | 9.036 | -27.382 | 22.812 | -51.604 | -110.792 | -6.581 | 76.766 | 70.703 | 32.35 | -45.628 | -111.599 | 80.757 | -74.355 | -155.205 | 406.454 | 6.591 | 12.438 | 1.049 | -8.974 | 0.761 | 0.761 | 1.164 | 1.164 |
Cash At End Of Period
| 212.645 | 334.393 | 161.372 | 105.524 | 145.229 | 136.194 | 163.576 | 140.764 | 192.367 | 303.159 | 309.74 | 232.974 | 162.27 | 129.92 | 175.548 | 287.147 | 206.39 | 280.746 | 435.951 | 29.497 | 22.906 | 10.467 | 9.418 | 18.392 | 0.761 | 1.164 | 1.164 |