New Dazheng Property Group Co., Ltd.
SZSE:002968.SZ
12.55 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 846.662 | 854.181 | 866.795 | 834.509 | 816.993 | 750.33 | 725.079 | 684.168 | 663.595 | 639.542 | 610.801 | 645.129 | 546.758 | 470.657 | 425.72 | 425.64 | 325.382 | 292.594 | 274.733 | 301.785 | 262.913 | 249.808 | 240.097 | 235.03 |
Cost of Revenue
| 754.589 | 748.485 | 761.194 | 758.002 | 710.475 | 646.819 | 610.792 | 590.871 | 552.014 | 533.356 | 501.595 | 518.582 | 456.564 | 381.116 | 342.124 | 334.15 | 256.447 | 228.046 | 217.295 | 235.666 | 210.594 | 197.454 | 187.95 | 184.687 |
Gross Profit
| 92.073 | 105.696 | 105.601 | 76.507 | 106.518 | 103.511 | 114.287 | 93.297 | 111.581 | 106.186 | 109.207 | 126.547 | 90.194 | 89.541 | 83.596 | 91.489 | 68.935 | 64.548 | 57.437 | 66.119 | 52.319 | 52.354 | 52.147 | 50.343 |
Gross Profit Ratio
| 0.109 | 0.124 | 0.122 | 0.092 | 0.13 | 0.138 | 0.158 | 0.136 | 0.168 | 0.166 | 0.179 | 0.196 | 0.165 | 0.19 | 0.196 | 0.215 | 0.212 | 0.221 | 0.209 | 0.219 | 0.199 | 0.21 | 0.217 | 0.214 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -15.579 | 44.982 | -88.255 | 109.81 | -22.478 | 46.906 | -94.786 | 119.719 | -32.115 | 55.807 | -82.479 | 88.858 | -10.449 | 33.119 | -49.627 | 26.565 | -10.482 | 21.76 | -38.859 | 19.666 | -10.626 | 18.439 | -30.107 |
Selling & Marketing Expenses
| 0 | 12.765 | 10.446 | 21.412 | 7.331 | 14.763 | 8.13 | 17.609 | 4.361 | 8.689 | 11.988 | 21.291 | 6.063 | 9.15 | 4.498 | 17.651 | 6.58 | 8.354 | 3.125 | 6.172 | 2.97 | 4.699 | 3.411 | 3.611 |
SG&A
| 64.638 | 59.539 | 55.428 | -66.843 | 117.141 | -7.715 | 55.035 | -77.178 | 124.079 | -23.426 | 67.794 | -61.188 | 94.921 | -1.299 | 37.617 | -31.976 | 33.145 | -2.128 | 24.885 | -32.687 | 22.636 | -5.927 | 21.85 | -26.496 |
Other Expenses
| 0 | -0.965 | -0.116 | 0.049 | 0.373 | -0.765 | 0.415 | 129.687 | -75.468 | 71.17 | 0.259 | 124.123 | -0.26 | -0.016 | -0.127 | -0.318 | -0.072 | -0.032 | -0.021 | -1.134 | -0.389 | 0.1 | 0.021 | 0.56 |
Operating Expenses
| 64.638 | 59.539 | 53.562 | 43.865 | 51.922 | 56.799 | 55.45 | 52.509 | 48.611 | 47.744 | 68.053 | 62.935 | 45.471 | 47.66 | 36.964 | 46.31 | 28.452 | 33.431 | 25.895 | 32.066 | 15.344 | 23.019 | 23.353 | 21.81 |
Operating Income
| 27.435 | 46.157 | 48.509 | 39.712 | 52.446 | 46.596 | 57.166 | 46.041 | 63.746 | 45.899 | 52.358 | 62.175 | 50.552 | 43.955 | 42.453 | 49.202 | 42.686 | 34.161 | 29.319 | 33.468 | 35.407 | 27.365 | 27.437 | 29.133 |
Operating Income Ratio
| 0.032 | 0.054 | 0.056 | 0.048 | 0.064 | 0.062 | 0.079 | 0.067 | 0.096 | 0.072 | 0.086 | 0.096 | 0.092 | 0.093 | 0.1 | 0.116 | 0.131 | 0.117 | 0.107 | 0.111 | 0.135 | 0.11 | 0.114 | 0.124 |
Total Other Income Expenses Net
| 5.678 | 9.065 | -3.646 | 0.049 | -0.349 | -0.043 | 0.014 | -0.224 | -0.034 | 13.916 | -0.163 | -0.025 | 5.569 | 2.058 | -0.127 | 3.704 | 2.132 | 3.011 | -2.244 | -1.719 | -1.957 | -1.871 | -1.336 | 1.16 |
Income Before Tax
| 33.112 | 55.222 | 48.393 | 39.76 | 52.098 | 46.553 | 57.18 | 45.817 | 63.712 | 59.815 | 52.195 | 62.15 | 50.292 | 43.939 | 42.326 | 48.884 | 42.614 | 34.129 | 29.299 | 32.334 | 35.018 | 27.465 | 27.459 | 29.693 |
Income Before Tax Ratio
| 0.039 | 0.065 | 0.056 | 0.048 | 0.064 | 0.062 | 0.079 | 0.067 | 0.096 | 0.094 | 0.085 | 0.096 | 0.092 | 0.093 | 0.099 | 0.115 | 0.131 | 0.117 | 0.107 | 0.107 | 0.133 | 0.11 | 0.114 | 0.126 |
Income Tax Expense
| 3.944 | 9.717 | 4.863 | 2.921 | 6.022 | 8.093 | 9.615 | 8.87 | 9.217 | 9.411 | 8.194 | 12.915 | 7.149 | 5.89 | 6.373 | 7.63 | 6.131 | 4.821 | 4.365 | 5.439 | 4.634 | 3.399 | 3.706 | 3.041 |
Net Income
| 25.251 | 42.374 | 39.405 | 33.912 | 39.97 | 38.853 | 47.393 | 37.707 | 54.802 | 50.169 | 42.984 | 48.787 | 42.897 | 38.533 | 35.853 | 41.25 | 36.196 | 29.022 | 24.738 | 26.792 | 30.158 | 23.997 | 23.513 | 26.886 |
Net Income Ratio
| 0.03 | 0.05 | 0.045 | 0.041 | 0.049 | 0.052 | 0.065 | 0.055 | 0.083 | 0.078 | 0.07 | 0.076 | 0.078 | 0.082 | 0.084 | 0.097 | 0.111 | 0.099 | 0.09 | 0.089 | 0.115 | 0.096 | 0.098 | 0.114 |
EPS
| 0.11 | 0.19 | 0.17 | 0.15 | 0.18 | 0.17 | 0.21 | 0.17 | 0.34 | 0.32 | 0.19 | 0.31 | 0.27 | 0.24 | 0.24 | 0.26 | 0.16 | 0.18 | 0.16 | 0.22 | 0.18 | 0.2 | 0.14 | 0.22 |
EPS Diluted
| 0.11 | 0.19 | 0.17 | 0.15 | 0.18 | 0.17 | 0.21 | 0.17 | 0.34 | 0.32 | 0.19 | 0.31 | 0.27 | 0.24 | 0.24 | 0.26 | 0.16 | 0.18 | 0.16 | 0.22 | 0.18 | 0.2 | 0.14 | 0.22 |
EBITDA
| 33.443 | 58.724 | 54.105 | 40.872 | 54.909 | 48.463 | 61.038 | 58.909 | 65.408 | 47.3 | 43.795 | 72.138 | 40.522 | 42.031 | 52.442 | 51.734 | 41.193 | 30.384 | 36.56 | 33.222 | 36.612 | 29.366 | 30.354 | 29.106 |
EBITDA Ratio
| 0.039 | 0.069 | 0.062 | 0.049 | 0.067 | 0.065 | 0.084 | 0.086 | 0.099 | 0.074 | 0.072 | 0.112 | 0.074 | 0.089 | 0.123 | 0.122 | 0.127 | 0.104 | 0.133 | 0.11 | 0.139 | 0.118 | 0.126 | 0.124 |