Jade Bird Fire Co., Ltd.
SZSE:002960.SZ
15.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,245.703 | 1,340.468 | 916.534 | 1,326.975 | 1,392.206 | 1,421.243 | 831.137 | 1,197.746 | 1,357.321 | 1,301.097 | 746.211 | 1,287.75 | 1,179.819 | 942.789 | 453.035 | 846.074 | 834.95 | 673.797 | 169.801 | 670.376 | 674.122 | 556.314 | 370.284 | 529.495 | 530.199 | 473.988 | 243.347 | 243.065 | 243.065 | 154.838 | 154.838 |
Cost of Revenue
| 766.582 | 903.082 | 538.217 | 825.519 | 823.802 | 910.212 | 508.338 | 743.278 | 875.469 | 820.727 | 453.799 | 862.522 | 743.493 | 562.82 | 259.58 | 560.035 | 493.516 | 389.699 | 91.935 | 419.203 | 390.457 | 344.042 | 218.922 | 317.523 | 302.729 | 403.944 | 201.972 | 133.795 | 133.795 | 87.411 | 87.411 |
Gross Profit
| 479.12 | 437.387 | 378.316 | 501.456 | 568.404 | 511.031 | 322.799 | 454.468 | 481.852 | 480.37 | 292.411 | 425.228 | 436.325 | 379.968 | 193.455 | 286.039 | 341.434 | 284.098 | 77.866 | 251.173 | 283.665 | 212.272 | 151.362 | 211.971 | 227.47 | 70.045 | 41.375 | 109.271 | 109.271 | 67.428 | 67.428 |
Gross Profit Ratio
| 0.385 | 0.326 | 0.413 | 0.378 | 0.408 | 0.36 | 0.388 | 0.379 | 0.355 | 0.369 | 0.392 | 0.33 | 0.37 | 0.403 | 0.427 | 0.338 | 0.409 | 0.422 | 0.459 | 0.375 | 0.421 | 0.382 | 0.409 | 0.4 | 0.429 | 0.148 | 0.17 | 0.45 | 0.45 | 0.435 | 0.435 |
Reseach & Development Expenses
| 66.913 | 61.548 | 57.905 | 55.859 | 71.678 | 66.764 | 55.782 | 67.289 | 56.321 | 52.506 | 53.71 | 64.615 | 44.326 | 42.273 | 35.024 | 55.837 | 29.828 | 26.977 | 25.198 | 42.243 | 26.69 | 25.674 | 21.498 | 35.44 | 20.144 | 18.593 | 18.593 | 11.307 | 11.307 | 6.738 | 6.738 |
General & Administrative Expenses
| 0 | -24.939 | 83.533 | -91.915 | 144.698 | -23.047 | 58.33 | -104.318 | 136.071 | -22.641 | 56.188 | -90.491 | 131.255 | -19.154 | 40.021 | -47.523 | 43.339 | -9.109 | 25.484 | -29.388 | 30.176 | -7.03 | 20.757 | -23.352 | 19.874 | 14.283 | 14.283 | 22.435 | 22.435 | 15.519 | 15.519 |
Selling & Marketing Expenses
| 0 | 162.225 | 141.657 | 211.228 | 170.072 | 143.252 | 119.725 | 172.692 | 128.755 | 125.076 | 105.024 | 152.121 | 98.493 | 92.709 | 63.066 | 94.313 | 59.137 | 40.485 | 37.433 | 84.641 | 54.856 | 44.25 | 34.088 | 52.02 | 32.939 | 28.671 | 28.671 | 15.775 | 15.775 | 10.46 | 10.46 |
SG&A
| 263.435 | 278.772 | 225.19 | 119.313 | 314.77 | 120.205 | 178.055 | 68.374 | 264.826 | 102.434 | 161.212 | 61.63 | 229.748 | 73.555 | 103.087 | 46.789 | 102.477 | 31.376 | 62.917 | 55.252 | 85.031 | 37.22 | 54.844 | 28.667 | 52.813 | 56.91 | 56.91 | 45.248 | 45.248 | 30.623 | 30.623 |
Other Expenses
| -0.178 | -0.302 | 0.215 | -6.026 | 1.606 | 0.106 | -14.377 | 153.765 | -88.139 | 75.247 | -7.089 | 0.625 | 0.908 | -1.183 | 0.768 | -4.154 | 0.118 | 0.087 | 11.938 | -0.846 | -0.769 | 0.01 | 0.02 | 0.18 | 1.883 | 46.885 | -208.617 | 0 | 0 | 0 | 0 |
Operating Expenses
| 330.526 | 340.622 | 263.827 | 328.321 | 295.656 | 259.523 | 219.46 | 289.427 | 233.008 | 230.187 | 207.833 | 264.558 | 193.9 | 180.744 | 125.072 | 179.066 | 121.673 | 95.107 | 85.58 | 157.556 | 111.58 | 91.404 | 76.504 | 112.008 | 72.748 | 46.885 | -208.617 | 45.697 | 45.697 | 27.251 | 27.251 |
Operating Income
| 148.594 | 96.765 | 101.105 | 204.126 | 255.931 | 248.088 | 89.868 | 183.96 | 216.183 | 207.896 | 77.981 | 180.652 | 212.261 | 174.48 | 60.427 | 111.252 | 209.342 | 163.84 | -7.242 | 103.865 | 150.508 | 103.152 | 57.743 | 102.961 | 142.098 | 116.93 | 34.73 | 62.146 | 62.146 | 35.486 | 35.486 |
Operating Income Ratio
| 0.119 | 0.072 | 0.11 | 0.154 | 0.184 | 0.175 | 0.108 | 0.154 | 0.159 | 0.16 | 0.105 | 0.14 | 0.18 | 0.185 | 0.133 | 0.131 | 0.251 | 0.243 | -0.043 | 0.155 | 0.223 | 0.185 | 0.156 | 0.194 | 0.268 | 0.247 | 0.143 | 0.256 | 0.256 | 0.229 | 0.229 |
Total Other Income Expenses Net
| 28.673 | 46.262 | 0.215 | -6.026 | 1.606 | 0.106 | 3.925 | 3.064 | -0.341 | 0.238 | 4.148 | 0.625 | -29.257 | -25.927 | -7.188 | 0.125 | -10.3 | -25.064 | 12.411 | 9.401 | -22.346 | 277.719 | -312.521 | 3.177 | -10.742 | 176.402 | -207.333 | 0.014 | 0.014 | 3.812 | 3.812 |
Income Before Tax
| 177.267 | 143.027 | 101.32 | 198.099 | 257.536 | 248.194 | 93.793 | 187.024 | 215.843 | 208.135 | 82.129 | 181.276 | 213.169 | 173.297 | 61.195 | 107.098 | 209.461 | 163.928 | 4.696 | 103.019 | 149.739 | 103.162 | 57.763 | 103.141 | 143.98 | 118.206 | 36.014 | 62.159 | 62.159 | 39.297 | 39.297 |
Income Before Tax Ratio
| 0.142 | 0.107 | 0.111 | 0.149 | 0.185 | 0.175 | 0.113 | 0.156 | 0.159 | 0.16 | 0.11 | 0.141 | 0.181 | 0.184 | 0.135 | 0.127 | 0.251 | 0.243 | 0.028 | 0.154 | 0.222 | 0.185 | 0.156 | 0.195 | 0.272 | 0.249 | 0.148 | 0.256 | 0.256 | 0.254 | 0.254 |
Income Tax Expense
| 21.652 | 19.443 | 18.363 | 23.478 | 25.169 | 30.302 | 12.851 | 21.185 | 30.221 | 33.506 | 8.608 | 11.35 | 39.017 | 13.737 | 10.413 | -3.176 | 25.578 | 20.022 | 3.623 | 11.116 | 23.448 | 15.399 | 11.604 | 13.724 | 22.38 | 194.253 | -203.811 | 9.639 | 9.639 | 5.48 | 5.48 |
Net Income
| 146.387 | 110.265 | 78.681 | 153.407 | 217.998 | 210.119 | 77.378 | 153.529 | 179.309 | 170.172 | 66.621 | 155.244 | 170.263 | 153.32 | 50.997 | 106.898 | 178.112 | 139.798 | 5.224 | 92.851 | 129.263 | 89.527 | 50.587 | 91.227 | 122.533 | 99.079 | 31.209 | 52.422 | 52.422 | 34.002 | 34.002 |
Net Income Ratio
| 0.118 | 0.082 | 0.086 | 0.116 | 0.157 | 0.148 | 0.093 | 0.128 | 0.132 | 0.131 | 0.089 | 0.121 | 0.144 | 0.163 | 0.113 | 0.126 | 0.213 | 0.207 | 0.031 | 0.139 | 0.192 | 0.161 | 0.137 | 0.172 | 0.231 | 0.209 | 0.128 | 0.216 | 0.216 | 0.22 | 0.22 |
EPS
| 0.2 | 0.15 | 0.11 | 0.2 | 0.3 | 0.29 | 0.11 | 0.24 | 0.5 | 0.48 | 0.13 | 0.49 | 0.51 | 0.46 | 0.12 | 0.31 | 0.28 | 0.38 | 0.009 | 0.3 | 0.23 | 0.5 | 0.11 | 0.36 | 0.27 | 0.39 | 0.068 | 0.11 | 0.11 | 0.074 | 0.074 |
EPS Diluted
| 0.2 | 0.15 | 0.11 | 0.2 | 0.3 | 0.25 | 0.11 | 0.24 | 0.5 | 0.48 | 0.13 | 0.47 | 0.51 | 0.46 | 0.11 | 0.31 | 0.28 | 0.38 | 0.009 | 0.3 | 0.23 | 0.5 | 0.11 | 0.36 | 0.27 | 0.39 | 0.068 | 0.11 | 0.11 | 0.074 | 0.074 |
EBITDA
| 181.69 | 118.724 | 119.342 | 184.83 | 275.493 | 294.863 | 114.87 | 179.032 | 252.329 | 255.447 | 88.956 | 156.868 | 238.224 | 203.839 | 66.075 | 100.959 | 236.083 | 196.872 | 8.617 | 98.726 | 173.849 | -204.041 | 370.284 | 97.787 | 160.863 | -84.367 | 243.347 | 64.654 | 64.654 | 37.231 | 37.231 |
EBITDA Ratio
| 0.146 | 0.089 | 0.13 | 0.139 | 0.198 | 0.207 | 0.138 | 0.149 | 0.186 | 0.196 | 0.119 | 0.122 | 0.202 | 0.216 | 0.146 | 0.119 | 0.283 | 0.292 | 0.051 | 0.147 | 0.258 | -0.367 | 1 | 0.185 | 0.303 | -0.178 | 1 | 0.266 | 0.266 | 0.24 | 0.24 |