Yes Optoelectronics (Group) Co., Ltd.
SZSE:002952.SZ
14.88 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 71.579 | 94.149 | 90.685 | 90.931 | 125.537 | 137.821 | 145.298 | 126.59 | 86.154 | 65.45 | 61.757 | 101.192 | 107.184 | 184.662 | 94.927 | 145.809 | 145.232 | 65.086 | 52.447 | 57.653 | 68.461 | 125.491 | 644.188 | 194.757 | 132.758 | 158.56 | 140.745 | 115.192 | 56.87 | 73.508 | 65.853 | 65.853 | 51.186 | 51.186 | 21.468 | 21.468 | 18.246 | 18.246 | 18.325 | 16.325 | -9.19 |
Short Term Investments
| 5.055 | 238.832 | 4.08 | 5.485 | 3.43 | 4.462 | 5.217 | 6.039 | 5.466 | 5.198 | 6.784 | 7.998 | 8.661 | 6.8 | 7.48 | 479.2 | 0 | 530.9 | 0 | 532.9 | 0 | 501.9 | 0 | 11 | 0 | 317.12 | -9.17 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 25.4 | 25.4 | 21 | 21 | 0 | 18 | 18.379 |
Cash and Short Term Investments
| 76.634 | 332.98 | 94.765 | 96.416 | 128.968 | 142.284 | 150.516 | 132.629 | 91.62 | 70.648 | 68.541 | 109.19 | 115.845 | 191.462 | 102.407 | 145.809 | 145.232 | 65.086 | 52.447 | 57.653 | 68.461 | 125.491 | 644.188 | 194.757 | 132.758 | 158.56 | 140.745 | 115.192 | 56.87 | 73.508 | 65.853 | 65.853 | 51.186 | 51.186 | 21.468 | 46.868 | 18.246 | 39.246 | 18.325 | 34.325 | 9.19 |
Net Receivables
| 173.254 | 180.265 | 175.371 | 146.46 | 176.216 | 218.467 | 194.906 | 272.824 | 244.564 | 239.552 | 206.17 | 212.507 | 148.316 | 134.682 | 119.764 | 107.561 | 113.77 | 122.328 | 92.798 | 107.214 | 98.2 | 108.452 | 110.531 | 104.684 | 128.7 | 121.901 | 96.237 | 99.71 | 113.758 | 91.707 | 53.081 | 53.881 | 71.681 | 71.681 | 71.313 | 68.244 | 70.889 | 66.67 | 65.178 | 59.284 | 0 |
Inventory
| 276.497 | 274.818 | 318.219 | 326.825 | 329.817 | 352.758 | 351.171 | 369.186 | 346.835 | 293.943 | 272.712 | 227.16 | 213.526 | 191.038 | 166.822 | 117.97 | 115.073 | 112.372 | 107.496 | 85.069 | 77.671 | 72.964 | 74.537 | 72.645 | 78.174 | 78.495 | 83.35 | 77.837 | 86.827 | 91.745 | 81.431 | 81.431 | 57.106 | 57.106 | 53.841 | 53.841 | 55.914 | 55.914 | 62.51 | 54.925 | 0 |
Other Current Assets
| 278.046 | 31.099 | 264.803 | 290.585 | 290.277 | 235.612 | 273.052 | 251.394 | 310.285 | 298.913 | 359.463 | 337.665 | 416.619 | 350.703 | 505.022 | 496.821 | 497.281 | 555.095 | 577.874 | 570.981 | 554.447 | 506.038 | 8.993 | 15.227 | 24.726 | 5.149 | 3.943 | 4.326 | 15.414 | 16.592 | 38.667 | 38.667 | 38.825 | 38.825 | 27.92 | 5.589 | 24.208 | 7.427 | 24.048 | 10.043 | 0 |
Total Current Assets
| 820.395 | 819.162 | 853.157 | 860.286 | 925.278 | 949.121 | 969.645 | 1,026.033 | 993.304 | 903.057 | 906.886 | 886.522 | 894.306 | 867.885 | 894.016 | 868.161 | 871.355 | 854.881 | 830.614 | 820.917 | 798.78 | 812.946 | 838.249 | 387.314 | 364.358 | 364.105 | 324.275 | 297.065 | 272.87 | 273.553 | 239.032 | 239.832 | 218.799 | 218.799 | 174.541 | 174.541 | 169.256 | 169.256 | 170.06 | 158.577 | 9.19 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 256.01 | 258.373 | 248.653 | 249.263 | 211.941 | 212.558 | 219.185 | 195.065 | 150.469 | 150.177 | 135.854 | 135.201 | 121.141 | 109.419 | 103.027 | 99.033 | 81.138 | 76.783 | 74.514 | 71.587 | 70.005 | 67.887 | 67.682 | 67.028 | 58.237 | 57.632 | 54.624 | 54.563 | 53.298 | 55.468 | 49.87 | 49.87 | 48.446 | 48.446 | 50.558 | 50.558 | 44.078 | 44.078 | 51.736 | 27.575 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.882 | 17.566 | 18.25 | 16.795 | 17.452 | 18.11 | 16.833 | 15.407 | 15.987 | 16.566 | 17.146 | 15.659 | 15.761 | 15.864 | 15.966 | 16.069 | 16.171 | 16.274 | 16.377 | 16.479 | 16.582 | 16.684 | 16.679 | 16.779 | 16.879 | 16.979 | 17.078 | 16.97 | 17.065 | 17.172 | 17.264 | 17.264 | 17.449 | 17.449 | 17.635 | 17.635 | 17.82 | 17.82 | 17.913 | 17.913 | 0 |
Goodwill and Intangible Assets
| 16.882 | 17.566 | 18.25 | 16.795 | 17.452 | 18.11 | 16.833 | 15.407 | 15.987 | 16.566 | 17.146 | 15.659 | 15.761 | 15.864 | 15.966 | 16.069 | 16.171 | 16.274 | 16.377 | 16.479 | 16.582 | 16.684 | 16.679 | 16.779 | 16.879 | 16.979 | 17.078 | 16.97 | 17.065 | 17.172 | 17.264 | 17.264 | 17.449 | 17.449 | 17.635 | 17.635 | 17.82 | 17.82 | 17.913 | 17.913 | 0 |
Long Term Investments
| 0 | 0 | 0.822 | 0.704 | 0.61 | 0.909 | 0 | 0 | 0 | 0 | 0 | 2.765 | 3.157 | 3.584 | 4.01 | 4.436 | 4.717 | 4.669 | 5.169 | 5.669 | 6.169 | 6.669 | 7.169 | 7.669 | 8.17 | 8.67 | 9.418 | 9.67 | 10.17 | 11.17 | 0 | 0 | 0 | 0 | 13.671 | 0 | 0 | 0 | 15.672 | 0 | 0 |
Tax Assets
| 4.745 | 5.332 | 5.368 | 5.76 | 7.789 | 2.127 | 1.231 | 1.416 | 2.199 | 1.962 | 1.322 | 0.921 | 0.603 | 0.787 | 0.659 | 0.351 | 0.729 | 0.886 | 0.723 | 0.643 | 0.875 | 0.625 | 0.906 | 1.073 | 1.168 | 0.64 | 0.538 | 0.592 | 0.768 | 0.91 | 0 | 0 | 0 | 0 | 0.346 | 0 | 0.076 | 0 | 0.366 | 0 | 0 |
Other Non-Current Assets
| 9.754 | 0.978 | 5.892 | 6.046 | 17.632 | 11.081 | 20.467 | 19.381 | 45.823 | 37.978 | 33.18 | 11.417 | 8.817 | 13.605 | 5.973 | 0.577 | 7.328 | 3.388 | 0.635 | 2.021 | 1.168 | 2.087 | 2.189 | 1.19 | 9.871 | 4.244 | 1.62 | 1.005 | 3.272 | 3.969 | 16.42 | 16.3 | 1.367 | 1.367 | 0.151 | 14.169 | 3.426 | 3.503 | 1.333 | 1.398 | -9.19 |
Total Non-Current Assets
| 287.39 | 282.249 | 278.986 | 278.568 | 255.425 | 244.785 | 257.717 | 231.27 | 214.478 | 206.684 | 187.502 | 165.962 | 149.48 | 143.258 | 129.636 | 120.465 | 110.084 | 102 | 97.416 | 96.399 | 94.798 | 93.953 | 94.625 | 93.739 | 94.324 | 88.164 | 83.278 | 82.8 | 84.572 | 88.69 | 83.554 | 83.434 | 67.262 | 67.262 | 82.362 | 82.362 | 65.401 | 65.401 | 87.02 | 46.885 | -9.19 |
Total Assets
| 1,107.785 | 1,101.411 | 1,132.144 | 1,138.854 | 1,180.703 | 1,193.906 | 1,227.362 | 1,257.303 | 1,207.782 | 1,109.74 | 1,094.387 | 1,052.483 | 1,043.786 | 1,011.143 | 1,023.651 | 988.627 | 981.439 | 956.881 | 928.031 | 917.316 | 893.578 | 906.899 | 932.874 | 481.053 | 458.683 | 452.269 | 407.553 | 379.865 | 357.442 | 362.242 | 322.586 | 323.267 | 286.061 | 286.061 | 256.902 | 256.902 | 234.657 | 234.657 | 257.08 | 205.462 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 182.135 | 186.354 | 167.198 | 162.698 | 197.369 | 180.378 | 202.315 | 238.813 | 228.902 | 173.598 | 164.466 | 149.273 | 145.089 | 124.018 | 124.64 | 104.387 | 107.068 | 104.212 | 92.683 | 95.312 | 91.316 | 101.653 | 122.082 | 106.256 | 106.909 | 135.42 | 120.824 | 107.911 | 102.753 | 92.175 | 80.594 | 80.594 | 63.006 | 63.006 | 60.623 | 60.623 | 75.527 | 75.527 | 71.138 | 75.139 | 0 |
Short Term Debt
| 7.008 | 4.776 | 3.568 | 4.058 | 3.058 | 5.082 | 2.19 | 2.495 | 0.345 | 0.339 | 0.52 | 0.343 | 8.171 | 8.071 | 3.533 | 0.315 | 0 | 0 | 0 | 0 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.319 | 1.312 | 1.312 | 0.996 | 0.937 | 0 | 0.74 | 0.65 | 0.65 | 0.65 | 0 | 0.566 | 0 | 0.566 | 0 | 0 |
Tax Payables
| 0 | 0 | 3.062 | 1.3 | 2.199 | 4.248 | 2.991 | 10.414 | 10.073 | 11.144 | 4.879 | 3.913 | 2.185 | 2.426 | 0.603 | 1.035 | 3.768 | 7.436 | 1.4 | 1.749 | 2.561 | 5.191 | 1.192 | 3.612 | 4.111 | 3.143 | 2.409 | 1.657 | 1.829 | 2.228 | 0 | 0 | 0 | 0 | 2.327 | 0 | 2.367 | 0 | 1.362 | 0 | 0 |
Deferred Revenue
| 4.735 | 3.864 | 45.836 | 62.964 | 75.351 | 79.089 | 4.318 | 4.703 | 2.856 | 0 | 0 | 45.298 | 9.536 | 10.749 | 3.738 | -0.315 | 0 | 0 | 0 | 0 | 6.659 | 26.127 | 5.191 | 9.652 | -106.909 | 7.359 | 4.783 | 4.366 | 4.512 | 4.506 | 0 | 0 | 0 | 0 | 20.482 | 0 | 5.069 | 0 | 2.906 | 0 | 0 |
Other Current Liabilities
| 6.655 | 5.621 | 0.144 | 0.197 | 0.319 | 0.234 | 47.772 | 55.369 | 56.689 | 59.068 | 45.282 | 0.087 | 31.168 | 32.12 | 15.923 | 21.617 | 23.769 | 27.684 | 5.813 | 6.438 | 2.001 | 3.848 | 3.448 | 1.151 | 119.3 | 1.229 | 1.557 | 1.182 | 1.807 | 10.138 | 10.522 | 9.782 | 7.595 | 7.595 | 1.302 | 22.433 | 2.15 | 7.785 | 4.185 | 5.442 | 0 |
Total Current Liabilities
| 200.532 | 200.614 | 216.746 | 229.917 | 276.097 | 264.783 | 256.596 | 301.38 | 288.792 | 233.005 | 210.268 | 195.002 | 193.964 | 174.958 | 147.834 | 126.004 | 130.837 | 131.896 | 98.496 | 101.75 | 101.316 | 132.968 | 132.06 | 118.399 | 120.64 | 145.327 | 128.475 | 114.77 | 110.068 | 107.756 | 91.116 | 91.116 | 71.25 | 71.25 | 83.057 | 83.057 | 83.312 | 83.312 | 78.795 | 80.581 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2.243 | 3.666 | 3.823 | 0 | 1.137 | 1.251 | 1.131 | 0 | 0 | 0 | 0.169 | 0.504 | 0.673 | 0.663 | 0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 18.245 | 18.766 | 19.286 | 19.806 | 20.326 | 20.85 | 21.371 | 21.869 | 22.376 | 22.826 | 23.277 | 23.729 | 24.174 | 24.619 | 24.861 | 25.297 | 25.665 | 21.621 | 21.976 | 22.311 | 18.306 | 18.641 | 18.976 | 19.311 | 19.646 | 19.997 | 20.339 | 20.675 | 21.352 | 21.949 | 0 | 0 | 0 | 0 | 17.625 | 0 | 16.023 | 0 | 16.306 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.194 | 0.276 | 0.35 | 0.427 | 0.692 | 0.781 | 0.482 | 0.74 | 0 | 0 | 0.129 | 0.279 | 0.381 | 0.537 | 0.736 | 0.671 | 0.209 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.154 | -18.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 19.593 | 2.519 | 23.302 | 24.056 | 21.018 | 22.768 | 23.105 | 23.74 | 22.376 | 22.826 | 23.407 | 24.178 | 25.06 | 25.829 | 26.26 | 25.968 | 25.873 | 21.621 | 21.976 | 22.442 | 18.306 | 18.641 | 18.976 | 19.311 | 19.646 | 19.997 | 20.339 | 20.675 | 21.352 | 21.949 | 0 | 0 | 0 | 0 | 17.625 | 0 | 16.023 | 0 | 16.306 | 0 | 0 |
Total Liabilities
| 220.126 | 203.133 | 240.048 | 253.973 | 297.115 | 287.551 | 279.701 | 325.12 | 311.168 | 255.831 | 233.675 | 219.179 | 219.024 | 200.786 | 174.094 | 151.971 | 156.71 | 153.517 | 120.472 | 124.192 | 119.622 | 151.608 | 151.036 | 137.71 | 140.285 | 165.324 | 148.815 | 135.446 | 131.42 | 129.704 | 91.116 | 91.116 | 71.25 | 71.25 | 100.681 | 83.057 | 99.335 | 83.312 | 95.1 | 80.581 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 164.34 | 109.56 | 109.56 | 109.56 | 109.56 | 73.04 | 57.8 | 57.8 | 57.8 | 57.8 | 57.8 | 57.8 | 57.8 | 57.8 | 57.8 | 57.8 | 57.8 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 0 |
Retained Earnings
| 292.992 | 284.503 | 296.807 | 289.056 | 289.492 | 311.569 | 351.489 | 334.491 | 309.475 | 272.193 | 259.54 | 249.982 | 246.083 | 231.678 | 270.878 | 257.976 | 254.412 | 233.048 | 237.243 | 222.808 | 211.675 | 193.009 | 238.547 | 218.262 | 202.605 | 171.152 | 142.946 | 128.691 | 116.564 | 122.764 | 123.658 | 124.339 | 121.707 | 121.707 | 72.952 | 84.317 | 73.216 | 78.449 | 40.662 | 52.328 | 0 |
Accumulated Other Comprehensive Income/Loss
| 433.516 | 69.565 | 433.042 | 69.839 | 429.949 | 66.449 | 429.977 | 66.477 | 419.242 | 55.487 | 419.24 | 55.487 | 414.339 | 50.843 | 414.339 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 286.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.035 |
Other Total Stockholders Equity
| -24.462 | 339.037 | -24.462 | 339.037 | -24.462 | 339.037 | -24.462 | 340.733 | -20.822 | 343.3 | 0 | 363.496 | 0 | 363.496 | 0 | 414.339 | 405.976 | 405.976 | 460.756 | 460.756 | 452.721 | 452.721 | 470.251 | 67.281 | 57.993 | -228.952 | 57.993 | 57.928 | 51.659 | 51.659 | 32.836 | 32.836 | 17.648 | 17.648 | 26.602 | 15.236 | 5.281 | 0.048 | 65.118 | 0.047 | 0 |
Total Shareholders Equity
| 866.386 | 857.445 | 869.727 | 862.272 | 859.318 | 881.396 | 921.344 | 906.042 | 872.235 | 835.32 | 843.12 | 833.304 | 824.762 | 810.357 | 849.557 | 836.655 | 824.728 | 803.364 | 807.559 | 793.125 | 773.957 | 755.29 | 781.838 | 343.343 | 318.398 | 286.945 | 258.739 | 244.419 | 226.022 | 232.223 | 214.295 | 214.975 | 197.154 | 197.154 | 155.753 | 155.753 | 134.697 | 134.697 | 161.98 | 108.575 | 67.035 |
Total Equity
| 887.66 | 879.512 | 892.096 | 884.881 | 883.588 | 906.355 | 947.661 | 932.183 | 896.614 | 853.909 | 860.712 | 833.304 | 824.762 | 810.357 | 849.557 | 836.655 | 824.728 | 803.364 | 807.559 | 793.125 | 773.957 | 755.29 | 781.838 | 343.343 | 318.398 | 286.945 | 258.739 | 244.419 | 226.022 | 232.538 | 214.614 | 215.295 | 197.51 | 197.51 | 156.221 | 156.221 | 135.322 | 135.322 | 161.98 | 108.575 | 67.035 |
Total Liabilities & Shareholders Equity
| 1,107.785 | 1,101.411 | 1,132.144 | 1,138.854 | 1,180.703 | 1,193.906 | 1,227.362 | 1,257.303 | 1,207.782 | 1,109.74 | 1,094.387 | 1,052.483 | 1,043.786 | 1,011.143 | 1,023.651 | 988.627 | 981.439 | 956.881 | 928.031 | 917.316 | 893.578 | 906.899 | 932.874 | 481.053 | 458.683 | 452.269 | 407.553 | 379.865 | 357.442 | 362.242 | 305.73 | 306.411 | 268.761 | 268.761 | 256.902 | 239.278 | 234.657 | 218.634 | 257.08 | 189.156 | 67.035 |