Sichuan Jinshi Technology Co.,Ltd

SZSE:002951.SZ

7.76 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 96.453346.157460.359275.595307.787251.851243.781232.593236.854366.252378.307369.569350.835212.348417.02444.429373.686489.47615.599319.438286.123620.632349.791208.8-264.98264.98264.98154.562154.562
Short Term Investments 178.457100.319384.5920070.01690.068125.153147.18463.108120.705130.34140.562316.73488.362-0.238-0.352-0.465-1.2530665.501449.5529.9610000
Cash and Short Term Investments 274.91446.475844.951275.595307.787321.867333.849357.746384.037429.36499.012499.909491.397529.082505.382444.429373.686489.47615.599319.438286.123620.632349.791208.8264.98264.98264.98154.562154.562
Net Receivables 54.13833.37613.145.0288.82830.63130.92218.40422.39131.98742.41437.72766.91677.763117.64474.51691.739130.139136.063108.24371.003197.066180.848202.7320125.641119.084176.145170.377
Inventory 36.0119.9023.345.4246.5646.68625.3944.70253.48553.46451.50679.91985.52487.15879.75194.368109.923126.54193.239108.624123.467106.46283.22286.4180110.122110.1229797
Other Current Assets 424.553340.6660.78311.1187.3755.9974.2952.8162.38613.06211.13624.6124.53523.58119.23985.514265.999198.77447.211504.851668.775197.08614.50252.78905.00611.5632.4898.257
Total Current Assets 789.611840.419862.214297.165330.555365.182394.457423.669462.299527.872604.069642.165668.372717.583722.016698.827841.347944.925892.1121,041.1571,149.3681,121.245628.363550.738264.98505.749505.749430.196430.196
Non-Current Assets:
Property, Plant & Equipment, Net 559.649589.351557.92565.744539.799540.691553.8560.575547.735547.811536.218537.173536.902569.592554.303470.974419.945386.764366.206364.093370.366374.986383.541387.1030397.324397.324408.497408.497
Goodwill 32.50932.509000000000000000000000000000
Intangible Assets 94.58995.76177.58778.19678.80580.4281.15881.89682.63487.64384.10984.84785.58576.60273.19671.93871.4559.37859.74829.44829.62129.83629.66329.995029.98529.98530.21130.211
Goodwill and Intangible Assets 127.098128.2777.58778.19678.80580.4281.15881.89682.63487.64384.10984.84785.58576.60273.19671.93871.4559.37859.74829.44829.62129.83629.66329.995029.98529.98530.21130.211
Long Term Investments 540.891677.953815.2291,231.6231,337.8721,436.76899.5911,306.83439.321463.663437.655351.621212.26538.093235.197324.708190.352190.465191.2532.3783.5034.6284.7781.25900.03307.3960
Tax Assets 1.3040.2450-1,231.623-1,337.872-1,436.76-899.5910.7041.381.4211.4371.4081.3942.1921.5452.0172.0153.4241.8132.1781.4490.7641.5922.45903.46503.3790
Other Non-Current Assets 215.966107.4780.8521,232.4811,344.7081,507.991991.122126.604149.17165.746123.807135.13143.575319.94798.42512.6460.77311.16511.13512.6186.1195.9554.10913.569-264.983.0496.5472.16812.943
Total Non-Current Assets 1,444.9071,503.2971,451.5881,876.4211,963.3122,129.1031,626.082,076.6081,220.241,166.2851,183.2261,110.179979.721,006.427962.666882.283684.534651.196630.155410.715411.057416.169423.682434.386-264.98433.856433.856451.651451.651
Total Assets 2,234.5182,343.7162,313.8022,173.5862,293.8662,494.2852,020.5372,500.2771,682.5391,694.1571,787.2951,752.3441,648.0921,724.011,684.6821,581.111,525.8811,596.121,522.2671,451.8721,560.4261,537.4141,052.045985.1240939.605939.605881.846881.846
Liabilities & Equity:
Current Liabilities:
Account Payables 75.05252.29517.0065.17510.10925.77355.61853.63258.70974.897110.268155.425195.106210.945235.251207.779207.783216.049168.464174.077185.676171.184107.489158.5990107.038107.03877.13377.133
Short Term Debt 1.24110.1801.3167.77118.63126.90327.82336.54647.84687.685111.874137.084117.2350000000005.685014.03070.79950
Tax Payables 16.19358.439113.6920.0292.0176.6719.3475.4736.8318.6979.9736.4455.85713.37519.05114.09112.74112.37318.61114.0763.88314.66420.26111.713011.339018.5440
Deferred Revenue 2.24968.7070-1.316-7.7711.7231.517-27.823-36.546-47.846-87.685-111.874-137.0840.11500000000015.387018.6401.3530
Other Current Liabilities 41.9631.322118.3516.3074.585-6.098-7.81911.14614.16213.9319.56414.68814.882-93.23132.09825.71716.49816.78926.1218.4377.7718.61828.0750.7500.01932.68920.79942.95
Total Current Liabilities 120.505132.504135.35711.48214.69440.02976.21964.77972.87288.827129.832170.113209.988235.064267.349233.496224.281232.837194.584192.515193.446189.803135.564180.4210139.727139.727170.084170.084
Non-Current Liabilities:
Long Term Debt 0000000000000000000000000003.6730
Deferred Revenue Non-Current 005.2485.2485.2485.2485.2485.4485.4485.4485.4485.4485.4485.4482.71700000000000000
Deferred Tax Liabilities Non-Current 107.276121.54128.206201.528228.799271.909143.662154.73731.19927.2235.13325.2755.6558.6853.7254.8024.6864.2523.953.6242.7551.8051.4660.19200000
Other Non-Current Liabilities 00-5.24800000000000000000000-000000
Total Non-Current Liabilities 107.276121.54128.206206.776234.047277.157148.91160.18536.64732.66840.5830.72311.10314.1336.4424.8024.6864.2523.953.6242.7551.8051.4660.1920003.6730
Total Liabilities 227.781254.044263.562218.258248.741317.186225.129224.964109.519121.495170.412200.836221.091249.197273.791238.297228.967237.089198.533196.139196.202191.607137.03180.6130139.727139.727173.756170.084
Equity:
Preferred Stock 000000000000000.77500000000000000
Common Stock 4054054054054054054054054054054054054054054054054054054054054054053603600360360360360
Retained Earnings 613.298637.083607.577310.452321.816327.307333.007382.655379.964400.453399.495409.01394.595452.648416.461358.998314.288376.567342.805280.083391.579383.305343.634241.1780238.551248.284155.63156.496
Accumulated Other Comprehensive Income/Loss 440.766374.425511.5711,237.621778.5581,439.68515.0061,480.783243.99758.473266.508728.20980.914617.165-0.77500-00-0-000-0799.8780000
Other Total Stockholders Equity 495.514611.174519.1860536.8360536.8360536.8360536.8360536.8360589.43578.815577.626577.464575.929570.65567.645557.501211.381203.3340201.327191.594192.46191.594
Total Shareholders Equity 1,954.5792,027.6822,043.3341,953.0732,042.212,171.9861,789.8492,268.4371,565.791,563.9261,607.841,542.2191,417.3451,474.8141,410.8911,342.8131,296.9141,359.0311,323.7331,255.7331,364.2241,345.807915.015804.512799.878799.878799.878708.09708.09
Total Equity 2,006.7372,089.6722,044.9921,955.3282,045.1262,177.0991,795.4082,275.3131,573.021,572.6621,616.8821,551.5081,427.0011,474.8141,410.8911,342.8131,296.9141,359.0311,323.7331,255.7331,364.2241,345.807915.015804.512799.878799.878799.878708.09708.09
Total Liabilities & Shareholders Equity 2,234.5182,343.7162,313.8022,173.5862,293.8662,494.2852,020.5372,500.2771,682.5391,694.1571,787.2951,752.3441,648.0921,724.011,684.6821,581.111,525.8811,596.121,522.2671,451.8721,560.4261,537.4141,052.045985.124799.878939.605939.605881.846878.174