Bank of Qingdao Co., Ltd.
SZSE:002948.SZ
3.39 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,231.854 | 6,458.001 | 2,727.743 | 6,317.08 | 3,885.937 | 3,608.07 | 2,208.184 | 3,799.21 | 681.506 | 3,994.53 | 1,875.736 | 4,741.854 | 636.321 | 4,922.695 | 1,466.416 | 4,616.111 | 1,436.627 | 5,474.917 | 5,093.504 | 2,433.406 | 2,655.973 | 2,416.736 | 2,118.414 | 1,236.073 | 1,139.112 | 2,063.989 | 1,066.082 | 876.773 | 876.773 | 1,217.572 | 1,217.572 | 1,149.101 | 1,149.101 | 1,294.535 | 1,294.535 | 1,133.514 | 1,133.514 | 1,079.293 | 1,079.293 | 1,029.355 | 1,086.324 | 1,017.999 | 1,017.999 | 0 | 716.332 |
Cost of Revenue
| 0 | -80.319 | 0 | -6,154.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6,231.854 | 6,538.32 | 2,727.743 | 12,471.166 | 3,885.937 | 3,608.07 | 2,208.184 | 3,799.21 | 681.506 | 3,994.53 | 1,875.736 | 4,741.854 | 636.321 | 4,922.695 | 1,466.416 | 4,616.111 | 1,436.627 | 5,474.917 | 5,093.504 | 2,433.406 | 2,655.973 | 2,416.736 | 2,118.414 | 1,236.073 | 1,139.112 | 2,063.989 | 1,066.082 | 876.773 | 876.773 | 1,217.572 | 1,217.572 | 1,149.101 | 1,149.101 | 1,294.535 | 1,294.535 | 1,133.514 | 1,133.514 | 1,079.293 | 1,079.293 | 1,029.355 | 1,086.324 | 1,017.999 | 1,017.999 | 0 | 716.332 |
Gross Profit Ratio
| 1 | 1.012 | 1 | 1.974 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 476.144 | 0 | 4,231.686 | 1,651.834 | 1,651.834 | 0 | 1,293.026 | 1,704.003 | 1,704.003 | 0 | 1,142.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,216.035 | 725.978 | -328.081 | 565.072 | 0 | 0 | -234.898 | 421.862 | 148.531 | 148.531 | 88.126 | 88.126 | 124.358 | 124.358 | 79.386 | 79.386 | 121.701 | 121.701 | 69.11 | 69.11 | 654.232 | 374.59 | 76.804 | 76.804 | 0 | 469.188 |
Selling & Marketing Expenses
| 0 | 1,314.985 | 0 | 0 | 0 | 0 | 0 | 2,778.53 | 0 | 0 | 0 | 2,633.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351.516 | 351.516 | 293.84 | 293.84 | 493.858 | 493.858 | 342.91 | 342.91 | 383.611 | 383.611 | 321.527 | 321.527 | 0 | 0 | 273.193 | 273.193 | 0 | 0 |
SG&A
| 0 | 1,791.129 | 0 | 4,231.686 | 1,651.834 | 1,651.834 | 0 | 4,071.556 | 1,704.003 | 1,704.003 | 0 | 3,776.136 | 1,426.965 | 1,426.965 | 0 | 3,445.72 | 1,352.752 | 1,352.752 | 0 | -1,216.035 | 725.978 | -328.081 | 565.072 | 2,339.807 | 0 | -234.898 | 421.862 | 500.046 | 500.046 | 381.966 | 381.966 | 618.216 | 618.216 | 422.296 | 422.296 | 505.312 | 505.312 | 390.637 | 390.637 | 654.232 | 374.59 | 349.996 | 349.996 | 0 | 469.188 |
Other Expenses
| -1,302.225 | -889.447 | -1.077 | -1,536.286 | -1,288.556 | -785.598 | 39.282 | 4,105.702 | -1,709.72 | 1,786.204 | 1.892 | 0 | 0 | -679.166 | 0 | -1,243.87 | 0 | -651.694 | -591.536 | 2,366.656 | 23.23 | 1,005.019 | 24.479 | 261.672 | 430.804 | 758.983 | -0.592 | 83.489 | 401.052 | 0 | 0 | 286.663 | 540.414 | 0 | 0 | 0 | 0 | 0 | 0 | 37.62 | 0.21 | 0 | 0 | 283 | 5.98 |
Operating Expenses
| 1,302.225 | 889.447 | 43.28 | 1,536.286 | 1,197.084 | 1,735.394 | 39.282 | 4,105.702 | -1,709.72 | 1,786.204 | 36.255 | 3,811.353 | -1,432.019 | 679.166 | 748.967 | 1,243.87 | 910.903 | 651.694 | 591.536 | 1,150.621 | 749.208 | 676.938 | 589.551 | 261.672 | 430.804 | 524.085 | 440.028 | 83.489 | 401.052 | 396.413 | 396.413 | 286.663 | 540.414 | 477.096 | 477.096 | 663.12 | 663.12 | 375.169 | 375.169 | 721.094 | 440.671 | 419.45 | 419.45 | 283 | 516.561 |
Operating Income
| 919.889 | -31.265 | 1,307.392 | 313.586 | 681.79 | 1,707.008 | 970.354 | 278.134 | 447.832 | 1,384.231 | 867.396 | 410.473 | 639.182 | 1,413.609 | 717.449 | 334.971 | 554.437 | 1,176.357 | 654.472 | 2,363.114 | 2,590.191 | 3,066.727 | 2,426.765 | 261.672 | 430.804 | 2,891.665 | 2,465.339 | 83.489 | 401.052 | 821.159 | 821.159 | 286.663 | 540.414 | 817.439 | 817.439 | 559.409 | 559.409 | 615.109 | 615.109 | 1,144.999 | 1,664.703 | 598.55 | 598.55 | 283 | 679.125 |
Operating Income Ratio
| 0.148 | -0.005 | 0.479 | 0.05 | 0.175 | 0.473 | 0.439 | 0.073 | 0.657 | 0.347 | 0.462 | 0.087 | 1.004 | 0.287 | 0.489 | 0.073 | 0.386 | 0.215 | 0.128 | 0.971 | 0.975 | 1.269 | 1.146 | 0.212 | 0.378 | 1.401 | 2.313 | 0.095 | 0.457 | 0.674 | 0.674 | 0.249 | 0.47 | 0.631 | 0.631 | 0.494 | 0.494 | 0.57 | 0.57 | 1.112 | 1.532 | 0.588 | 0.588 | 0 | 0.948 |
Total Other Income Expenses Net
| 46.139 | 1,925.852 | 1,307.392 | 436.32 | 28.984 | 34.723 | 74.218 | 37.35 | 48.272 | 61.61 | 11.134 | 17.846 | 17.321 | 1,423.139 | 0 | 343.03 | -28.713 | 1,205.07 | 654.472 | -1,980.049 | -1,984.585 | -1,870.563 | -1,783.045 | 54.292 | 79.765 | -1,806.67 | -1,900.851 | -36.258 | 85.834 | 0 | 0 | 60.769 | 151.026 | 0 | 0 | -89.015 | -89.015 | 89.015 | 89.015 | -1,023.554 | -1,024.726 | 0 | 0 | 0 | -521.052 |
Income Before Tax
| 966.028 | 1,925.852 | 1,307.392 | 436.32 | 710.774 | 1,741.731 | 1,044.572 | 315.484 | 496.104 | 1,445.841 | 878.53 | 428.319 | 656.503 | 1,423.139 | 717.449 | 343.03 | 525.724 | 1,205.07 | 654.472 | 383.065 | 605.606 | 1,196.164 | 643.72 | 315.964 | 510.569 | 1,084.995 | 564.488 | 47.231 | 486.886 | 821.159 | 821.159 | 347.432 | 691.44 | 817.439 | 817.439 | 470.394 | 470.394 | 704.124 | 704.124 | 121.444 | 639.978 | 598.55 | 598.55 | 0 | 158.073 |
Income Before Tax Ratio
| 0.155 | 0.298 | 0.479 | 0.069 | 0.183 | 0.483 | 0.473 | 0.083 | 0.728 | 0.362 | 0.468 | 0.09 | 1.032 | 0.289 | 0.489 | 0.074 | 0.366 | 0.22 | 0.128 | 0.157 | 0.228 | 0.495 | 0.304 | 0.256 | 0.448 | 0.526 | 0.529 | 0.054 | 0.555 | 0.674 | 0.674 | 0.302 | 0.602 | 0.631 | 0.631 | 0.415 | 0.415 | 0.652 | 0.652 | 0.118 | 0.589 | 0.588 | 0.588 | 0 | 0.221 |
Income Tax Expense
| 117.213 | 334.305 | 187.555 | -145.546 | 28.756 | 281.37 | 97.397 | -190.99 | -104.613 | 182.31 | 81.727 | -93.765 | 18.346 | 251.916 | 55.7 | -62.636 | 42.583 | 215.106 | 79.945 | 32.658 | 86.62 | 255.276 | 118.479 | 54.292 | 79.765 | 219.535 | 99.072 | -36.258 | 85.834 | 181.779 | 181.779 | 60.769 | 151.026 | 186.675 | 186.675 | 100.378 | 100.378 | 167.252 | 167.252 | 15.939 | 159.815 | 143.708 | 143.708 | -283 | 32.037 |
Net Income
| 814.011 | 1,560.282 | 1,080.635 | 559.861 | 653.034 | 1,425.638 | 910.066 | 487.799 | 576.581 | 1,232.726 | 785.669 | 504.238 | 620.836 | 1,152.183 | 645.407 | 386.326 | 477.229 | 975.749 | 554.768 | 338.174 | 508.179 | 931.388 | 507.074 | 261.672 | 430.804 | 859.989 | 461.455 | 83.489 | 401.052 | 637.9 | 637.9 | 286.663 | 540.414 | 630.764 | 630.764 | 370.016 | 370.016 | 536.872 | 536.872 | 105.505 | 480.163 | 454.842 | 454.842 | 283 | 126.036 |
Net Income Ratio
| 0.131 | 0.242 | 0.396 | 0.089 | 0.168 | 0.395 | 0.412 | 0.128 | 0.846 | 0.309 | 0.419 | 0.106 | 0.976 | 0.234 | 0.44 | 0.084 | 0.332 | 0.178 | 0.109 | 0.139 | 0.191 | 0.385 | 0.239 | 0.212 | 0.378 | 0.417 | 0.433 | 0.095 | 0.457 | 0.524 | 0.524 | 0.249 | 0.47 | 0.487 | 0.487 | 0.326 | 0.326 | 0.497 | 0.497 | 0.102 | 0.442 | 0.447 | 0.447 | 0 | 0.176 |
EPS
| 0.14 | 0.27 | 0.19 | 0.096 | 0.11 | 0.24 | 0.16 | 0.08 | 0.058 | 0.21 | 0.15 | 0.1 | 0.13 | 0.24 | 0.14 | 0.079 | 0.055 | 0.2 | 0.11 | -0.038 | 0.11 | 0.19 | 0.12 | -0.057 | -0.02 | 0.21 | 0.11 | 0.021 | 0.098 | 0.16 | 0.16 | 0.071 | 0.13 | 0.16 | 0.16 | 0.11 | 0.11 | 0.18 | 0.18 | 0.026 | 0.12 | 0.18 | 0.18 | 0.11 | 0.05 |
EPS Diluted
| 0.14 | 0.27 | 0.19 | 0.096 | 0.11 | 0.24 | 0.16 | 0.08 | 0.058 | 0.21 | 0.15 | 0.1 | 0.13 | 0.24 | 0.14 | 0.079 | 0.055 | 0.2 | 0.11 | -0.038 | 0.11 | 0.19 | 0.12 | -0.057 | -0.02 | 0.21 | 0.11 | 0.021 | 0.098 | 0.16 | 0.16 | 0.071 | 0.13 | 0.16 | 0.16 | 0.11 | 0.11 | 0.18 | 0.18 | 0.026 | 0.12 | 0.18 | 0.18 | 0.11 | 0.05 |
EBITDA
| 966.028 | 116.238 | -39.202 | 391.821 | 824.625 | 1,707.008 | 1,007.463 | 296.809 | 471.968 | 1,415.036 | 867.396 | 410.473 | 639.182 | -9.51 | -16.342 | -382.916 | -34.625 | 14.498 | -19.759 | 2,363.114 | 2,590.191 | 3,066.727 | 2,426.765 | 261.672 | 430.804 | 2,891.665 | 2,465.339 | 83.489 | 401.052 | -1.481 | -1.481 | 286.663 | 540.414 | 0 | 0 | -89.015 | -89.015 | 89.015 | 89.015 | 1,144.999 | 1,664.703 | 0 | 0 | 283 | 679.125 |
EBITDA Ratio
| 0.155 | 0.018 | -0.014 | 0.062 | 0.212 | 0.473 | 0.456 | 0.078 | 0.693 | 0.354 | 0.462 | 0.087 | 1.004 | -0.002 | -0.011 | -0.083 | -0.024 | 0.003 | -0.004 | 0.971 | 0.975 | 1.269 | 1.146 | 0.212 | 0.378 | 1.401 | 2.313 | 0.095 | 0.457 | -0.001 | -0.001 | 0.249 | 0.47 | 0 | 0 | -0.079 | -0.079 | 0.082 | 0.082 | 1.112 | 1.532 | 0 | 0 | 0 | 0.948 |