ChinaLin Securities Co., Ltd.

SZSE:002945.SZ

14.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 353.15331.686464.671483.726812.496441.258343.641462.126589.118815.994188.09477.0650.09219.739104.622236.86980.603327.43325.317
Depreciation & Amortization 196.62129.487110.97688.33331.86228.7427.92719.48915.95514.313.08221.24818.19718.71415.25719.5317.97500
Deferred Income Tax 0-50.846-0.288-3.70230.0097.723-4.2046.518-5.66145.03000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital 3,241.524-620.946-507.803-6,050.910,442.141,511.148-429.947-1,474.47-2,409.425421.3981,797.3960227.678-2,213.873538.5813,751.536-1,581.43900
Accounts Receivables -1,064.403-279.547336.503-1,098.8613,053.166-3,024.1622,007.649-1,278.221,959.538-7,939.777-1,399.86500000000
Inventory 0000-0-00000000556.94400000
Accounts Payables 0-290.553-844.306-4,952.0397,388.9744,535.31-2,433.392-202.767-4,363.3028,316.145000000000
Other Working Capital 4,305.928-50.8460-00-000.11155.47937.743,198.9600-2,770.81700000
Other Non Cash Items -128.649243.968-84.181-551.059-512.714-80.035121.87219.451103.88115.7995.454-691.085-8.795-23.512-1,097.96391.086-362.8071,804.6751,317.896
Operating Cash Flow 3,662.648-266.651-16.336-6,029.89910,773.7841,901.11163.493-973.404-1,700.4711,267.4922,004.025-614.025287.171-2,198.931-439.54,399.021-1,845.6692,132.1081,343.213
Investing Activities:
Investments In Property Plant And Equipment -42.271-71.738-123.684-191.946-86.428-40.757-31.768-44.354-28.772-41.699-26.764-22.02-19.039-18.656-24.453-22.789-31.751-32.531-1.763
Acquisitions Net 02.6580.1951.1360.0270.119-00.70.9770.512000000000
Purchases Of Investments -1,484.261-200-810.559-1.136-9,410.22-6,905.586-4,792.377-659.467-61.338-63.151-30.0500000000
Sales Maturities Of Investments 321.2392,400.357192.6657,342.129334.2316,205.9744,662.469885.67147.83310.846000000091.5532.25
Other Investing Activites 0.35282.32201.13600-9.5350.5870.9770.5120.7156.4290.617000000.011
Investing Cash Flow -1,204.9412,213.6-741.3837,151.319-9,162.39-740.249-171.21183.137-41.3-93.493-56.099-15.591-18.422-18.656-24.453-22.789-31.75159.0220.498
Financing Activities:
Debt Repayment 88.46-912.274838.307-44.164150.980-3,410.87-15.630933.7900000000-8
Common Stock Issued 0000000000000000000
Common Stock Repurchased 0000000000000000000
Dividends Paid -82.547-240.993-145.835-245.683-134.983-105.3-85.493-185.143-56.885-536.927-171.3410-11.95-228.3250-18.844-92.84100
Other Financing Activities -40.995-42.197-115.743377.4301,567.3372,847.664173.5820581.34-00000000
Financing Cash Flow -35.082-1,195.464576.72987.583-44.1351,462.037-648.703-196.773116.6151,216.863409.999-0-11.95-228.3250-18.844-92.8410-8
Other Information:
Effect Of Forex Changes On Cash 0.3370.5191.484-0.418-1.0720.317-0.1290.127-0.7422.219-0.003-0.016-0.017-0-0.226-0.008-3.363-2.034-1.804
Net Change In Cash 2,422.963669.682-179.5061,208.5851,566.1882,623.215-756.549-986.913-1,625.8982,393.0822,357.922-629.632256.782-2,445.911-464.1794,357.38-1,973.6242,189.0961,333.908
Cash At End Of Period 12,765.99610,343.0339,673.3519,852.8578,644.2727,078.0854,454.8695,211.4196,198.3317,824.2295,431.1473,073.2253,702.8563,445.6085,891.526,355.6981,998.3183,996.9421,333.908