Zhejiang XinNong Chemical Co.,Ltd.
SZSE:002942.SZ
17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 216.376 | 260.043 | 277.03 | 159.56 | 176.637 | 209.538 | 275.297 | 230.136 | 316.512 | 391.652 | 309.867 | 293.382 | 252.505 | 344.774 | 271.91 | 231.415 | 289.086 | 353.169 | 320.004 | 260.32 | 283.682 | 273.468 | 268.615 | 259.598 | 182.306 | 262.372 | 262.676 | 235.686 | 156.192 | 208.227 | 208.227 | 142.483 | 142.483 | 157.196 | 157.196 | 112.356 | 112.356 | 156.132 | 156.132 | 116.38 | 116.38 | 152.913 | 152.913 |
Cost of Revenue
| 163.91 | 182.32 | 192.647 | 151.747 | 137.499 | 143.521 | 212.623 | 190.445 | 245.572 | 277.67 | 215.787 | 225.208 | 169.155 | 224.003 | 188.381 | 194.363 | 183.828 | 225.808 | 222.025 | 202.395 | 198.619 | 171.998 | 175.998 | 196.13 | 119.392 | 170.839 | 172.967 | 164.47 | 136.149 | 149.231 | 149.231 | 112.115 | 112.115 | 110.427 | 110.427 | 85.109 | 85.109 | 109.648 | 109.648 | 88.714 | 88.714 | 108.924 | 108.924 |
Gross Profit
| 52.466 | 77.723 | 84.383 | 7.814 | 39.139 | 66.017 | 62.674 | 39.69 | 70.94 | 113.982 | 94.081 | 68.174 | 83.35 | 120.771 | 83.53 | 37.052 | 105.258 | 127.362 | 97.979 | 57.925 | 85.063 | 101.47 | 92.617 | 63.468 | 62.914 | 91.533 | 89.709 | 71.217 | 20.043 | 58.996 | 58.996 | 30.368 | 30.368 | 46.768 | 46.768 | 27.247 | 27.247 | 46.483 | 46.483 | 27.665 | 27.665 | 43.989 | 43.989 |
Gross Profit Ratio
| 0.242 | 0.299 | 0.305 | 0.049 | 0.222 | 0.315 | 0.228 | 0.172 | 0.224 | 0.291 | 0.304 | 0.232 | 0.33 | 0.35 | 0.307 | 0.16 | 0.364 | 0.361 | 0.306 | 0.223 | 0.3 | 0.371 | 0.345 | 0.244 | 0.345 | 0.349 | 0.342 | 0.302 | 0.128 | 0.283 | 0.283 | 0.213 | 0.213 | 0.298 | 0.298 | 0.243 | 0.243 | 0.298 | 0.298 | 0.238 | 0.238 | 0.288 | 0.288 |
Reseach & Development Expenses
| 13.065 | 13.453 | 14.899 | 11.972 | 13.626 | 14.206 | 18.524 | 16.193 | 17.965 | 18.748 | 17.331 | 14.648 | 21.25 | 21.34 | 18.484 | 15.373 | 16.784 | 19.882 | 10.34 | 11.997 | 11.323 | 14.391 | 12.548 | 11.406 | 13.23 | 11.831 | 11.796 | 10.702 | 8.123 | 7.839 | 7.839 | 7.533 | 7.533 | 7.616 | 7.616 | 7.841 | 7.841 | 6.848 | 6.848 | 5.828 | 5.828 | 4.715 | 4.715 |
General & Administrative Expenses
| 54.543 | -12.369 | 21.017 | -40.3 | 56.678 | -7.05 | 20.396 | -44.239 | 53.303 | -10.979 | 19.773 | -30.781 | 44.982 | -6.48 | 18.551 | -28.061 | 15.875 | -5.141 | 16.453 | -18.91 | 16.116 | -4.02 | 12.489 | -12.76 | 11.956 | 10.646 | 22.48 | -13.428 | 58.917 | 18.52 | 18.52 | 17.873 | 17.873 | 17.668 | 17.668 | 17.408 | 17.408 | 17.288 | 17.288 | 16.317 | 16.317 | 14.574 | 14.574 |
Selling & Marketing Expenses
| 32.711 | 16.735 | 13.668 | 11.193 | 14.531 | 15.343 | 15.504 | 15.412 | 14.665 | 14.054 | 13.39 | 15.228 | 16.026 | 14.325 | 12.757 | -5.631 | 19.17 | 18.526 | 13.495 | 15.184 | 16.856 | 14.282 | 10.845 | 13.639 | 14.03 | 13.974 | 11.45 | 13.071 | 32.764 | 11.329 | 11.329 | 9.67 | 9.67 | 9.902 | 9.902 | 7.488 | 7.488 | 7.846 | 7.846 | 7.369 | 7.369 | 8.327 | 8.327 |
SG&A
| 87.254 | 34.475 | 34.685 | -29.106 | 71.209 | 8.293 | 35.9 | -28.827 | 67.968 | 3.076 | 33.163 | -15.552 | 61.008 | 7.846 | 31.308 | -33.692 | 35.045 | 13.385 | 29.948 | -3.726 | 32.972 | 10.261 | 23.334 | 0.88 | 25.986 | 24.62 | 33.93 | -0.357 | 91.68 | 30.795 | 30.795 | 27.44 | 27.44 | 27.803 | 27.803 | 24.91 | 24.91 | 25.372 | 25.372 | 22.501 | 22.501 | 24.444 | 24.444 |
Other Expenses
| -51.81 | 2.48 | -0.024 | -62.14 | -0.16 | -0.13 | 0.275 | 74.924 | -31.303 | 28.879 | -0.867 | -0.465 | 0.041 | -0.153 | -0.466 | -0.877 | -0.319 | -0.139 | -1.579 | 0.094 | -0.097 | 0.426 | -0.018 | 1.705 | -0.106 | 0.892 | 0.001 | -0.124 | -11.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 48.509 | 47.928 | 48.71 | 62.14 | 50.246 | 56.219 | 54.699 | 62.291 | 54.629 | 50.703 | 49.627 | 54.67 | 58.359 | 55.195 | 50.292 | 28.359 | 52.609 | 55.723 | 39.7 | 47.958 | 44.045 | 42.777 | 33.739 | 44.005 | 40.092 | 36.469 | 34.161 | 41.054 | 87.812 | 32.947 | 32.947 | 25.631 | 25.631 | 28.832 | 28.832 | 25.093 | 25.093 | 25.537 | 25.537 | 23.991 | 23.991 | 42.737 | 42.737 |
Operating Income
| 4.709 | 29.796 | 36.012 | -56.704 | -6.646 | 14.415 | 12.494 | -26.597 | 23.221 | 68.641 | 44.885 | 19.599 | 30.311 | 69.658 | 34.64 | 12.444 | 53.552 | 75.47 | 59.537 | 13.624 | 42.614 | 63.668 | 58.01 | 18.827 | 27.271 | 60.075 | 46.816 | 22.483 | 16.665 | 26.8 | 26.8 | 1.537 | 1.537 | 17.823 | 17.823 | 0.153 | 0.153 | 20.536 | 20.536 | 3.205 | 3.205 | 19.199 | 19.199 |
Operating Income Ratio
| 0.022 | 0.115 | 0.13 | -0.355 | -0.038 | 0.069 | 0.045 | -0.116 | 0.073 | 0.175 | 0.145 | 0.067 | 0.12 | 0.202 | 0.127 | 0.054 | 0.185 | 0.214 | 0.186 | 0.052 | 0.15 | 0.233 | 0.216 | 0.073 | 0.15 | 0.229 | 0.178 | 0.095 | 0.107 | 0.129 | 0.129 | 0.011 | 0.011 | 0.113 | 0.113 | 0.001 | 0.001 | 0.132 | 0.132 | 0.028 | 0.028 | 0.126 | 0.126 |
Total Other Income Expenses Net
| -0.131 | 13.345 | -0.024 | 6.441 | -0.16 | -0.13 | -0.069 | -0.162 | -0.079 | 0.068 | 0.057 | -0.465 | 5.361 | 3.928 | 0.937 | 2.874 | 0.584 | 4.009 | -0.322 | 3.751 | 1.499 | 5.936 | -0.887 | 0.437 | 4.342 | -410.534 | -8.731 | -7.803 | 356.66 | -1.246 | -1.246 | 2.529 | 2.529 | 0.035 | 0.035 | 1.409 | 1.409 | 0.191 | 0.191 | -1.06 | -1.06 | 66.031 | 66.031 |
Income Before Tax
| 4.578 | 43.141 | 35.988 | -50.263 | -6.805 | 14.285 | 12.424 | -26.759 | 23.142 | 68.71 | 44.942 | 19.134 | 30.352 | 69.505 | 34.174 | 11.567 | 53.232 | 75.648 | 57.957 | 13.718 | 42.517 | 64.629 | 57.992 | 19.901 | 27.165 | 58.967 | 46.817 | 22.359 | 19.365 | 25.554 | 25.554 | 4.066 | 4.066 | 17.858 | 17.858 | 1.562 | 1.562 | 20.728 | 20.728 | 2.145 | 2.145 | 85.23 | 85.23 |
Income Before Tax Ratio
| 0.021 | 0.166 | 0.13 | -0.315 | -0.039 | 0.068 | 0.045 | -0.116 | 0.073 | 0.175 | 0.145 | 0.065 | 0.12 | 0.202 | 0.126 | 0.05 | 0.184 | 0.214 | 0.181 | 0.053 | 0.15 | 0.236 | 0.216 | 0.077 | 0.149 | 0.225 | 0.178 | 0.095 | 0.124 | 0.123 | 0.123 | 0.029 | 0.029 | 0.114 | 0.114 | 0.014 | 0.014 | 0.133 | 0.133 | 0.018 | 0.018 | 0.557 | 0.557 |
Income Tax Expense
| -1.619 | 4.719 | 6.215 | -2.779 | -3.276 | -0.562 | 1.632 | -8.491 | 2.376 | 6.269 | 8.47 | -0.714 | 5.572 | 7.227 | 3.205 | 2.038 | 3.405 | 8.867 | 8.851 | -0.703 | 6.127 | 8.491 | 10.416 | 0.947 | 5.454 | 9.985 | 8.36 | 5.267 | 356.555 | 4.476 | 4.476 | 0.542 | 0.542 | 3.032 | 3.032 | 0.05 | 0.05 | 3.447 | 3.447 | 0.744 | 0.744 | 13.07 | 13.07 |
Net Income
| 6.197 | 38.422 | 29.773 | -47.484 | -3.53 | 14.847 | 10.792 | -18.268 | 20.766 | 62.441 | 36.471 | 19.848 | 24.78 | 62.277 | 30.969 | 9.528 | 49.827 | 66.781 | 49.106 | 14.421 | 36.39 | 56.138 | 47.576 | 18.953 | 21.711 | 48.982 | 38.457 | 17.092 | 16.769 | 21.078 | 21.078 | 4.608 | 4.608 | 14.827 | 14.827 | 1.512 | 1.512 | 17.281 | 17.281 | 1.402 | 1.402 | 72.16 | 72.16 |
Net Income Ratio
| 0.029 | 0.148 | 0.107 | -0.298 | -0.02 | 0.071 | 0.039 | -0.079 | 0.066 | 0.159 | 0.118 | 0.068 | 0.098 | 0.181 | 0.114 | 0.041 | 0.172 | 0.189 | 0.153 | 0.055 | 0.128 | 0.205 | 0.177 | 0.073 | 0.119 | 0.187 | 0.146 | 0.073 | 0.107 | 0.101 | 0.101 | 0.032 | 0.032 | 0.094 | 0.094 | 0.013 | 0.013 | 0.111 | 0.111 | 0.012 | 0.012 | 0.472 | 0.472 |
EPS
| 0.04 | 0.25 | 0.19 | -0.31 | -0.023 | 0.097 | 0.07 | -0.12 | 0.13 | 0.4 | 0.24 | 0.13 | 0.16 | 0.4 | 0.2 | 0.062 | 0.32 | 0.43 | 0.32 | 0.092 | 0.23 | 0.36 | 0.31 | 0.12 | 0.14 | 0.42 | 0.33 | 0.15 | 0.14 | 0.18 | 0.18 | 0.039 | 0.039 | 0.13 | 0.13 | 0.04 | 0.04 | 0.15 | 0.15 | 0.012 | 0.012 | 0.62 | 0.62 |
EPS Diluted
| 0.04 | 0.25 | 0.19 | -0.31 | -0.023 | 0.097 | 0.07 | -0.12 | 0.13 | 0.39 | 0.23 | 0.13 | 0.16 | 0.4 | 0.2 | 0.062 | 0.32 | 0.43 | 0.32 | 0.092 | 0.23 | 0.36 | 0.31 | 0.12 | 0.14 | 0.42 | 0.33 | 0.15 | 0.14 | 0.18 | 0.18 | 0.039 | 0.039 | 0.13 | 0.13 | 0.013 | 0.013 | 0.15 | 0.15 | 0.012 | 0.012 | 0.62 | 0.62 |
EBITDA
| 4.581 | 43.13 | 42.741 | -47.47 | -12.588 | 19.9 | 10.443 | -24.542 | 21.536 | 76.838 | 47.04 | 20.239 | 26.472 | 73.121 | 35.135 | 15.2 | 50.636 | 75.247 | 58.515 | 9.006 | 45.913 | 64.328 | 59.241 | 18.983 | 26.511 | 469.501 | 62.716 | 28.394 | 23.223 | 31.995 | 31.995 | 6.662 | 6.662 | 22.695 | 22.695 | 4.665 | 4.665 | 24.653 | 24.653 | 7.146 | 7.146 | 22.913 | 22.913 |
EBITDA Ratio
| 0.021 | 0.166 | 0.154 | -0.298 | -0.071 | 0.095 | 0.038 | -0.107 | 0.068 | 0.196 | 0.152 | 0.069 | 0.105 | 0.212 | 0.129 | 0.066 | 0.175 | 0.213 | 0.183 | 0.035 | 0.162 | 0.235 | 0.221 | 0.073 | 0.145 | 1.789 | 0.239 | 0.12 | 0.149 | 0.154 | 0.154 | 0.047 | 0.047 | 0.144 | 0.144 | 0.042 | 0.042 | 0.158 | 0.158 | 0.061 | 0.061 | 0.15 | 0.15 |