Xinjiang Communications Construction Group Co., Ltd.
SZSE:002941.SZ
14.5 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 109.673 | 84.828 | -13.142 | 118.946 | 86.137 | 121.811 | 1.208 | 129.641 | 112.764 | 105.301 | 3.875 | 79.452 | 96.516 | 100.988 | -24.174 | 32.012 | -15.327 | 139.028 | -41.049 | 128.314 | 51.596 | 43.481 | -37.109 | 13.95 | 109.868 | 85.517 | 143.94 | 51.737 | 19.858 | 5.536 | 32.85 | -8.862 | 55.516 | 5.061 | 20.831 | 0.157 | -2.178 | 25.785 | 21.387 | -0.192 | 20.6 | 5.848 | 18.448 | -0.165 | 31.218 |
Depreciation & Amortization
| 0 | 17.673 | 17.673 | 16.186 | 16.186 | 16.03 | 16.03 | 17.548 | 17.548 | 16.235 | 16.235 | 21.229 | 21.229 | 19.051 | 19.051 | 74.597 | -33.283 | 33.283 | 0 | 83.437 | -40.409 | 40.409 | 0 | 52.072 | -23.736 | 23.736 | 0 | 12.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -144.815 | 0 | 115.624 | -67.394 | 67.394 | 0 | 102.244 | -737.107 | 737.107 | 0 | -1,325.244 | 875.849 | -875.849 | 0 | -1,275.777 | 514.966 | -514.966 | 0 | -1,080.541 | 551.799 | -551.799 | 0 | -932.194 | 1,172.499 | -1,172.499 | 0 | -391.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -67.101 | 0 | 47.092 | -48.091 | 48.091 | 0 | 102.746 | -769.152 | 769.152 | 0 | -1,317.891 | 655.505 | -655.505 | 0 | -1,217.626 | 454.036 | -454.036 | 0 | -893.372 | -162.649 | 162.649 | 0 | -804.349 | 693.973 | -693.973 | 0 | -332.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -77.714 | 0 | 68.532 | -19.303 | 19.303 | 0 | -0.502 | 32.045 | -32.045 | 0 | -7.353 | 220.344 | -220.344 | 0 | -58.15 | 60.93 | -60.93 | 0 | -187.169 | 714.448 | -714.448 | 0 | -127.845 | 478.525 | -478.525 | 0 | -41.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -349.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -92.153 | 207.389 | -1,276.457 | 377.534 | -707.019 | 86.222 | -16.03 | -119.792 | 719.559 | -753.342 | -1,020.52 | -79.452 | -96.516 | -100.988 | 24.174 | -32.012 | 15.327 | -139.028 | 41.049 | -128.314 | -51.596 | -43.481 | 37.109 | -13.95 | -109.868 | -85.517 | -143.94 | 22.321 | -19.858 | -5.536 | -32.85 | 8.862 | -55.516 | -5.061 | -20.831 | -0.157 | 2.178 | -25.785 | -21.387 | 0.192 | -20.6 | -5.848 | -18.448 | 0.165 | -31.218 |
Operating Cash Flow
| 17.52 | 274.544 | -1,289.599 | 628.29 | -672.091 | 291.457 | 1.208 | 129.641 | 112.764 | 105.301 | -1,016.645 | 1,097.909 | -219.395 | 1,380.62 | -570.057 | 93.284 | -101.199 | 782.099 | -713.905 | -94.681 | -430.238 | -304.942 | -777.976 | 714.944 | -338.822 | -499.034 | -213.872 | -305.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -288.201 | -4.697 | -1.216 | -1.067 | -19.564 | -6.026 | -6.231 | -163.303 | -3.235 | -2.653 | -0.26 | -6.382 | -4.245 | -19.827 | -0.993 | -4.457 | -5.145 | -1.099 | -0.992 | -3.904 | -6.089 | -0.976 | -6.774 | -45.846 | -6.045 | -58.005 | -45.55 | -8.188 | -21.672 | -60.487 | -22.322 | -7.603 | -47.893 | -99.025 | -10.583 | -1.593 | -20.4 | -3.23 | -14.426 | -2.71 | -4.158 | -2.014 | -5.851 | -3.93 | -24.125 |
Acquisitions Net
| 60.6 | 3.367 | 0 | 20.79 | 0 | 4.021 | 41.728 | 60.543 | 33 | 66.447 | 8 | -16.093 | 12.554 | 20.3 | -0 | 4.46 | 0 | 1.099 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.353 | 2.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.593 | 17.219 | 0.574 | 0 | 0 | 0 | 2.014 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -21.2 | -273.685 | -42.536 | -45.31 | -61.363 | -122.211 | -66.447 | 0 | -61.919 | -71.525 | -51.956 | -155.3 | -2.937 | -0.2 | -104.42 | -82.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.617 | 4.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.025 | 9.755 | 33.068 | 0 | 0 | 5.83 | -4.34 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.499 | 80.64 | 3.582 | 0.41 | 0 | 0.815 | 3.582 | 0.82 | 89.211 | 0.815 | 3.582 | 0.412 | 0.408 | -0.009 | 4.95 | 0.82 | 0 | 1.848 | 0.936 | 4.272 | 0 | 0 | 0.56 | 0 | 0 | 0 | 0.8 | -27.845 | -0.35 | 0.35 | 0 | 0 | 1.27 | 0 | 0 | 5.08 | -3.73 | -39.738 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 |
Other Investing Activites
| 8.277 | 81.79 | 3.582 | -20.79 | -273.685 | -2 | -41.728 | -60.543 | -122.211 | -66.447 | -0 | -16.093 | -4.245 | 4.693 | -24.52 | -4.457 | -5.145 | -1.099 | -0.992 | 0.14 | 0.29 | 69.364 | 2.015 | 0.216 | -6.045 | 1.142 | -45.55 | -13.736 | 4.346 | -3.452 | 0.4 | -7.603 | 56.142 | -25.28 | 16.944 | -1.593 | -17.348 | 1.1 | -2.36 | -2.71 | 0.699 | -2.014 | -3.633 | -3.93 | 1.026 |
Investing Cash Flow
| -279.425 | 79.31 | -1.216 | -21.857 | -293.248 | -45.725 | -47.958 | -223.847 | -125.446 | -68.285 | 3.322 | -83.982 | -67.052 | -46.8 | -175.863 | -6.572 | -5.345 | -103.671 | -82.745 | 0.508 | -5.799 | 68.388 | -4.199 | -45.63 | -6.045 | -56.863 | 93.671 | -42.966 | -17.677 | -63.589 | -21.922 | -7.603 | 9.519 | -124.306 | 6.362 | -18.537 | -14.504 | -8.226 | -16.787 | -2.71 | 2.371 | -6.264 | -9.484 | -3.93 | -23.099 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -51.056 | -266 | -118.518 | -241.586 | -519.974 | -134.714 | -519.654 | -176.329 | -119 | -802.479 | -566 | -872.479 | -625.5 | -641.929 | -498 | -445.16 | -351.018 | -800.75 | -813.15 | -450.45 | -293.9 | -526.45 | -978.9 | -889.45 | -67.9 | -377 | -920.5 | -252 | -5 | -78.2 | -325 | -229.2 | -8.8 | -258.2 | -258.5 | -250 | -65.988 | -191 | -118.732 | -191.78 | -207.315 | -0.312 | -64.783 | -60 | -0.98 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -833.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -163.33 | -61.331 | -60.53 | -64.508 | -120.177 | -64.172 | -49.984 | -64.506 | -103.753 | -60.295 | -58.361 | -61.351 | -64.669 | -64.585 | -33.891 | -58.653 | -113.695 | -66.237 | -21.113 | -30.469 | -158.255 | -32.223 | -28.587 | -41.94 | -24.103 | -37.927 | -40.073 | -65.236 | -20.904 | -11.937 | -6.113 | -12.823 | -66.476 | -5.653 | -13.257 | -17.298 | -85.419 | -55.67 | -55.679 | -3.51 | -5.383 | -17.248 | -2.102 | -8.004 | -13.284 |
Other Financing Activities
| 57.798 | -62.533 | -60.53 | 5.303 | 1,346.285 | 292.096 | 158.128 | 222.043 | 181.68 | 1,195.4 | 1,459.646 | 299.366 | -5.11 | 988.09 | 814.65 | 351.264 | 1,313.801 | 585.321 | 1,663.613 | 243.963 | 538.297 | 1,695.407 | 1,439.199 | 852.435 | 518.47 | 515.43 | 1,160.548 | 385.603 | 292.508 | 110 | 355 | 50 | -50.777 | 217 | 301.9 | 540 | 24.37 | 389.228 | 284.663 | 288.52 | 301.302 | 11.095 | 24.793 | 158.612 | 179.415 |
Financing Cash Flow
| -54.476 | -328.533 | 57.988 | 485.689 | 706.134 | 93.21 | -411.511 | -4.056 | -41.073 | 332.626 | 835.286 | -634.464 | -695.279 | 281.577 | 282.759 | -152.549 | 849.089 | -281.666 | 829.35 | -236.955 | 86.142 | 1,136.734 | 431.712 | -78.955 | 426.466 | 100.503 | 199.975 | 68.366 | 266.604 | 19.863 | 23.887 | -192.023 | -126.053 | -46.853 | 30.143 | 272.702 | -127.037 | 142.558 | 110.253 | 93.229 | 88.604 | -6.466 | -42.091 | 90.609 | 165.151 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.515 | -0.24 | -0.221 | -0.026 | 2.324 | -1.289 | -0.057 | -0.386 | -2.704 | -1.331 | 1.268 | -14.034 | 0 | -0.41 | -0.295 | -0.988 | -1.649 | -1.209 | 0.423 | 0.412 | -0.053 | -0.251 | -2.569 | 4.005 | 0.117 | 0.111 | 0.116 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -317.394 | 6.905 | -1,295.761 | 1,092.096 | -256.881 | 337.653 | -1,315.563 | -476.706 | 765.992 | 646.516 | -176.77 | 365.431 | -982.135 | 1,614.986 | -463.457 | -66.825 | 740.895 | 395.553 | 33.123 | -330.716 | -349.947 | 899.929 | -353.031 | 594.364 | 81.717 | -455.283 | 79.89 | -280.13 | 391.652 | 151.101 | -44.84 | -345.175 | 134.158 | -13.66 | 97.647 | -195.9 | 99.103 | 233.927 | -46.438 | -300.621 | 344.607 | 117.884 | 12.22 | -231.419 | 225.418 |
Cash At End Of Period
| 2,196.979 | 2,658.973 | 2,652.068 | 3,722.341 | 2,630.245 | 2,887.126 | 2,549.474 | 3,865.037 | 4,341.743 | 3,575.751 | 2,929.235 | 3,106.005 | 2,740.574 | 3,722.709 | 2,107.723 | 2,571.179 | 2,638.005 | 1,897.11 | 1,501.557 | 1,468.434 | 1,799.15 | 2,149.098 | 1,249.168 | 1,602.2 | 1,007.836 | 926.119 | 1,381.402 | 1,301.512 | 756.185 | 364.532 | 213.431 | 258.271 | 617.122 | 482.964 | 496.623 | 398.976 | 594.876 | 495.773 | 261.847 | 308.285 | 624.914 | 280.308 | 162.424 | 150.204 | 379.89 |