Zhejiang AngLiKang Pharmaceutical CO.,LTD.
SZSE:002940.SZ
17.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -18.165 | 39.879 | 28.219 | 28.579 | 5.565 | 57.158 | 47.07 | 19.021 | 29.171 | 40.018 | 39.086 | 44.65 | 9.614 | 32.798 | 32.783 | 39.491 | 39.156 | 43.278 | 41.794 | 21.866 | 25.197 | 31.6 | 33.608 | 9.496 | 14.707 | 50.953 | 33.541 | 22.831 |
Depreciation & Amortization
| 0 | 23.12 | 23.12 | 24.209 | 24.209 | 16.034 | 16.034 | 15.471 | 15.471 | 15 | 15 | 12.213 | 12.213 | 11.263 | 11.263 | 41.694 | -20.865 | 20.865 | 0 | 38.15 | -18.598 | 18.598 | 0 | 39.236 | -16.808 | 16.808 | 0 | 33.215 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -78.032 | 0 | -0.243 | 2.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 3.755 | 0 | 1.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -41.685 | 0 | 0 | 0 | 41.894 | 0 | -45.762 | -51.539 | 51.539 | 0 | -63.345 | -29.516 | 29.516 | 0 | -204.641 | 14.926 | -14.926 | 0 | 141.01 | -76.031 | 76.031 | 0 | -64.68 | -11.943 | 11.943 | 0 | -112.441 |
Accounts Receivables
| 0 | 3.157 | 0 | 0 | 0 | 128.744 | 0 | -47.823 | -120.721 | 120.721 | 0 | -39.994 | -59.419 | 59.419 | 0 | -51.434 | -35.129 | 35.129 | 0 | 109.618 | -55.096 | 55.096 | 0 | -39.988 | -31.627 | 31.627 | 0 | -94.668 |
Change In Inventory
| 0 | -49.025 | 0 | 0 | 0 | -86.851 | 0 | 2.06 | 69.181 | -69.181 | 0 | -25.152 | 30.518 | -30.518 | 0 | -152.207 | 49.907 | -49.907 | 0 | 30.104 | -20.158 | 20.158 | 0 | -21.161 | 18.458 | -18.458 | 0 | -15.28 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | -6.894 | 0 | -2.11 | 1.237 | -1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 4.183 | 0 | 0 | 0 | 6.894 | 0 | 2.11 | -1.237 | 1.237 | 0 | 1.801 | -0.615 | 0.615 | 0 | -1.001 | 0.148 | -0.148 | 0 | 1.288 | -0.776 | 0.776 | 0 | -3.532 | 1.226 | -1.226 | 0 | -2.493 |
Other Non Cash Items
| 85.388 | 18.146 | 133.111 | -46.097 | 104.466 | 80.531 | -16.034 | 28.66 | -29.171 | -66.539 | 50.832 | -44.65 | -9.614 | -32.798 | 31.143 | -39.491 | -39.156 | -43.278 | -41.794 | -21.866 | -25.197 | -31.6 | -33.608 | -9.496 | -14.707 | -50.953 | -33.541 | -22.831 |
Operating Cash Flow
| 67.223 | 34.905 | 161.33 | -39.323 | 110.031 | 121.34 | 47.07 | 19.021 | 29.171 | 40.018 | 89.918 | 41.705 | 24.375 | 78.909 | 52.663 | 18.016 | 78.634 | -1.122 | 103.086 | 76.097 | 40.144 | 45.984 | 51.268 | 39.419 | 42.994 | 16.933 | 34.266 | 83.795 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.046 | -13.945 | -48.292 | -6.692 | -57.431 | -38.068 | -22.755 | -14.302 | -18.621 | -10.273 | -25.628 | -16.902 | -43.672 | -3.221 | -23.523 | -10.891 | -33.31 | -29.948 | -16.815 | -26.77 | -9.876 | -17.72 | -21.218 | -20.827 | -22.493 | -17.939 | -6.913 | -27.668 |
Acquisitions Net
| 0.432 | 0.109 | 0.036 | 6.976 | -6.976 | -96.774 | -20.71 | -1.321 | 0 | 0 | 0 | 0.353 | 43.665 | 0.006 | 0.024 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 235.81 | -306 | -2.5 | 0.462 | -0 | -1.472 | 0 | -50 | -1 | -239.164 | -197.696 | -20 | -55 | 0 | -20 | -32.527 | 0 | 0 | -9.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 |
Sales Maturities Of Investments
| -230 | 230 | 0.072 | 40.107 | 4.635 | 0.416 | 0.27 | 0.168 | 2.286 | 0.385 | 0.511 | 1.88 | 1.76 | 0 | 0 | -0.057 | 0 | 1.48 | 2.264 | 2.918 | 0 | 0 | 0 | 0 | -0 | 0.28 | 1.2 | 0 |
Other Investing Activites
| -243.39 | 5 | -5 | -42.431 | 74.046 | -4.938 | 1.33 | 43.978 | 9.74 | -41.972 | 21.588 | -59.6 | -38.696 | -0.722 | 0.872 | -0.037 | 0.128 | 0.018 | 150 | -156.461 | 0.058 | 0.275 | -21.218 | -0.455 | 0.496 | -2.445 | -6.913 | 3.572 |
Investing Cash Flow
| -266.004 | -84.836 | -55.685 | -1.579 | 14.275 | -140.837 | -41.865 | -21.477 | -7.595 | -291.023 | -201.225 | -94.268 | -91.943 | -3.944 | -42.65 | -43.512 | -33.182 | -28.45 | 125.807 | -180.313 | -9.818 | -17.445 | -21.218 | -21.281 | -21.997 | -20.104 | -5.713 | -24.895 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -42 | -10.72 | -30.5 | -57.21 | -57 | -105.3 | -140.1 | -8.986 | -190 | -70 | -120 | -2 | 0 | -20 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | -12 | -48 | -20 | -10.768 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 13.975 | -13.975 | 0 | -20.12 | 0 | 0 | 0 | -63.324 | 0 | 0 | 0 | -63.339 | 0 | -63.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -46.887 | -4.453 | -41.737 | -5.217 | -45.006 | -2.139 | -28.166 | -12.898 | -44.533 | -0.154 | -0.066 | -46.946 | -0.002 | -0.045 | -0.245 | -0.116 | -90.183 | -0.011 | -14.798 | -14.702 | -67.602 | -0.031 | -0.203 | -0.149 | -0.618 | -0.957 | -0.232 |
Other Financing Activities
| -59.746 | -32.812 | -14.075 | -27.215 | 226.478 | 198.026 | 34.111 | 187.392 | 256.264 | 70.078 | 121.822 | 9.03 | -10.13 | -46.46 | -16.979 | 258.06 | 0 | 0 | 9.9 | 14.795 | 0 | 0.1 | -0.1 | 465.299 | 9.9 | -0.377 | 4.811 | -0.945 |
Financing Cash Flow
| -45.77 | -57.507 | 11.972 | -88.201 | 164.261 | 47.719 | -108.128 | 176.036 | 53.366 | 25.545 | 121.668 | 6.964 | -57.076 | -46.462 | -27.024 | 257.815 | -0.116 | -90.183 | 9.889 | -0.002 | -14.702 | -67.502 | -15.131 | 465.097 | -2.249 | -48.995 | -16.146 | -11.944 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 3.179 | 1.766 | -0.852 | 0.626 | 1.576 | -0.188 | -0.432 | 1.07 | 0.619 | 0.017 | -0.485 | 0.081 | -0.249 | 0.075 | -0.286 | -0.137 | 0.016 | 0.073 | -0.067 | 0.088 | 0.153 | -0.114 | 0.194 | 0.263 | 0.32 | -0.315 | -0.165 |
Net Change In Cash
| -243.622 | -102.327 | 119.311 | -129.954 | 289.194 | 29.798 | -65.321 | 124.927 | 48.476 | -142.464 | 10.379 | -46.084 | -124.562 | 28.254 | -16.936 | 232.034 | 45.198 | -119.739 | 238.855 | -104.285 | 15.711 | -38.811 | 14.804 | 483.428 | 19.011 | -51.846 | 12.092 | 46.791 |
Cash At End Of Period
| 635.619 | 879.242 | 971.924 | 852.614 | 982.569 | 693.375 | 663.577 | 728.898 | 603.971 | 555.495 | 697.959 | 687.58 | 733.664 | 858.226 | 829.972 | 846.908 | 614.875 | 569.677 | 689.416 | 450.561 | 554.847 | 539.136 | 577.946 | 563.142 | 79.714 | 60.703 | 112.548 | 100.456 |